BlackRock Capital Investment Corporation Reports Financial Results for the Quarter Ended March 31, 2019, Declares Quarterly Distribution of $0.18 per Share
-
GAAP Net Investment Income (NII) of
$0.17 per share providing first quarter distribution coverage of approximately 92%. -
Net Asset Value (NAV) per share increased 1.1% or
$0.08 per share to$7.15 per share on a quarter-over-quarter basis. -
Net leverage of 0.37x was slightly up reflecting a net increase in
investments. Total liquidity for portfolio company investments,
including cash, was approximately
$268.8 million , subject to leverage and borrowing base restrictions. -
Under our existing share repurchase program, we repurchased 85,543
shares of common stock for
$0.5 million at an average price of$5.49 , including brokerage commissions, via open market purchases in the first quarter.
“Our deployment pipeline remains robust heading into the second quarter,
reflecting the increased capabilities of our platform following the
integration of
“Our net unrealized and realized gains of
“Under BlackRock’s management of BCIC, from
Financial Highlights
Q1 2019 | Q4 2018 | Q1 2018 | |||||||||||||||||||||||||||
($'s in millions, except per share data) |
Total |
Per Share |
Total |
Per Share |
Total |
Per Share | |||||||||||||||||||||||
Net Investment Income/(loss) | $ | 11.4 | $ | 0.17 | $ | 11.8 | $ | 0.17 | $ | 11.6 | $ | 0.16 | |||||||||||||||||
Net realized and unrealized gains/(losses) | $ | 6.6 | $ | 0.09 | $ | (46.4 | ) | $ | (0.66 | ) | $ | (12.5 | ) | $ | (0.17 | ) | |||||||||||||
Deferred taxes | — | — | $ | 2.2 | $ | 0.03 | — | — | |||||||||||||||||||||
Basic earnings/(losses) | $ | 18.0 | $ | 0.26 | $ | (32.4 | ) | $ | (0.46 | ) | $ | (0.9 | ) | $ | (0.01 | ) | |||||||||||||
Distributions declared | $ | 12.4 | $ | 0.18 | $ | 12.6 | $ | 0.18 | $ | 13.2 | $ | 0.18 | |||||||||||||||||
Net Investment Income/(loss), as adjusted1 | $ | 11.4 | $ | 0.17 | $ | 11.8 | $ | 0.17 | $ | 11.6 | $ | 0.16 | |||||||||||||||||
Basic earnings/(losses), as adjusted1 | $ | 18.0 | $ | 0.26 | $ | (32.4 | ) | $ | (0.46 | ) | $ | (0.9 | ) | $ | (0.01 | ) |
($'s in millions, except per share data) | March 31, 2019 |
December 31, 2018 |
March 31, 2018 |
|||||||
Total assets | $721.8 | $693.6 | $887.1 | |||||||
Investment portfolio, at fair market value | $680.4 | $671.7 | $870.1 | |||||||
Debt outstanding | $208.8 | $186.4 | $310.1 | |||||||
Total net assets | $492.1 | $487.0 | $553.1 | |||||||
Net asset value per share | $7.15 | $7.07 | $7.65 | |||||||
Net leverage ratio2 | 0.37x | 0.36x | 0.56x |
Business Updates
-
Under our existing share repurchase program, during the first quarter
of 2019, 85,543 shares were repurchased for
$0.5 million at an average price of$5.49 per share, including brokerage commissions. The cumulative repurchases sinceBlackRock entered into the investment management agreement with the Company in early 2015 totaled approximately 7.3 million shares for$50.4 million , representing 80.4% of total share repurchase activity, on a dollar basis, since inception. Since the inception of our share repurchase program throughMarch 31, 2019 , we have purchased 9.0 million shares at an average price of$6.94 per share, including brokerage commissions, for a total of$62.7 million . As ofMarch 31, 2019 , 3,320,309 shares remained authorized for repurchase. -
The non-core legacy asset book comprised 33% of our total portfolio by
fair market value as of
March 31, 2019 . This is further broken down into income-producing investments, non-earning equities and non-accrual investments at 25%, 7% and 1% of the total portfolio, respectively, by fair market value. Our investments inVertellus Holdings ,AGY Holding ,Sur La Table , US Well Services and related issuers comprise 73% of the non-core book by fair market value.
___________________________ |
1 Non-GAAP basis financial measure. See Supplemental Information on page 8. |
2 Calculated as the ratio between (A) debt, excluding unamortized debt issuance costs, less available cash and receivable for investments sold, and (B) net asset value. |
Portfolio and Investment Activity*
($’s in millions) |
Three Months
|
Three Months
|
Three Months
|
|||||||||||||
Investment deployments | $ | 58.0 | $ | 32.0 | $ | 144.6 | ||||||||||
Investment exits | $ | 55.7 | $ | 94.7 | $ | 17.2 | ||||||||||
Number of portfolio company investments at the end of period | 28 | 27 | 31 | |||||||||||||
Weighted average yield of debt and income producing equity
securities,
at fair market value |
11.7 | % | 11.5 | % | 11.3 | % | ||||||||||
% of Portfolio invested in Secured debt, at fair market value | 47 | % | 47 | % | 59 | % | ||||||||||
% of Portfolio invested in Unsecured debt, at fair market value | 23 | % | 23 | % | 16 | % | ||||||||||
% of Portfolio invested in Equity, at fair market value | 30 | % | 30 | % | 25 | % | ||||||||||
Average investment by portfolio company, at amortized cost
(excluding investments below $5.0 million) |
$ | 32.5 | $ | 34.1 | $ | 33.6 | ||||||||||
*Balance sheet amounts above are as of period end
-
We deployed
$58.0 million during the quarter while exits of investments totaled$55.7 million , resulting in a$2.3 million net increase in our portfolio due to investment activity.-
Our deployments were primarily concentrated in three new portfolio
company investments and one investment into an existing portfolio
company.
$7.5 million funded L + 6.75% first lien term loan (with an additional$2.5 million unfunded at close) to FinancialForce.com, a provider of cloud ERP and Professional Service Automation (“PSA”) software;$4.7 million funded L + 7.25% first lien term loan (with a$0.4 million unfunded revolver) toCareATC, Inc. , a tech-enabled provider of employer-sponsored health and wellness clinics;$21.0 million funded L + 8.50% second lien term loan to Paragon Films, a leading manufacturer or stretch films servicing the storage and distribution pallet unitization market; and$23.9 million of incremental L + 11.0% unsecured debt toGordon Brothers Finance Company (“GBFC”) to fund portfolio growth.
-
Our repayments were primarily concentrated in one portfolio
company exit and two partial repayments:
$25.0 million repayment of Paragon Films second lien term loan. The exit of this investment occurred pursuant to a sale of the company to a new sponsor and accompanying recapitalization. The aforementioned$21.0 million investment in Paragon Films was an investment in the post-sale capital structure;$26.1 million partial repayment of unsecured debt to GBFC;$3.0 million partial repayment of NorthStar Financial second lien term loan; and
-
A
$3.0 million revolver commitment to Bankruptcy Management Solutions was terminated resulting in a complete exit from this investment. The revolver was unfunded.
-
Our deployments were primarily concentrated in three new portfolio
company investments and one investment into an existing portfolio
company.
-
Our
$96.3 million equity investment inBCIC Senior Loan Partners (“SLP”) is generating a yield of greater than 12%. During the first quarter, SLP made investments into one new portfolio company and four existing portfolio companies totaling$11.9 million of new capital deployments during the quarter. Total committed capital and outstanding investments, at par, amounted to$369.7 million and$354.5 million , respectively, to 28 borrowers. The new investment, at par, was a$3.1 million first lien term loan toResearch Now Group, LLC , a global leader in data collection through online, mobile, and offline surveys. Incremental investments to existing portfolio companies primarily included an additional$4.1 million investment inProtective Industrial Products, Inc. , and an additional$3.6 million investment inMSHC, Inc. (Service Logic Acquisition). -
As of
March 31, 2019 , there were three non-accrual investment positions, representing approximately 1.6% and 7.0% of total debt and preferred stock investments, at fair value and cost, respectively, as compared to non-accrual investment positions of approximately 1.6% and 7.1% of total debt and preferred stock investments at fair value and cost, respectively, atDecember 31, 2018 . Our average internal investment rating at fair market value atMarch 31, 2019 was 1.49 as compared to 1.44 as of the prior quarter end. -
During the quarter ended
March 31, 2019 , net realized and unrealized gains were$6.6 million , primarily due to appreciation in portfolio valuations during the quarter.
First Quarter Financial Updates
-
GAAP net investment income (“NII”) was
$11.4 million , or$0.17 per share, for the three months endedMarch 31, 2019 . Relative to distributions declared of$0.18 per share, our NII distribution coverage was 92% for the quarter. -
As previously disclosed, our base management fee rate was reduced from
an annual rate of 2.00% of total assets to 1.75%, effective
March 7, 2017 , and incentive management fees based on income were waived by our investment adviser untilJune 30, 2019 . For the quarter endedMarch 31, 2019 , we incurred base management fees of$2.9 million . Incentive management fees based on income of$2.3 million were earned and waived by our adviser during the current quarter. Additionally,$18.8 million of incentive management fees have been waived on a cumulative basis. For incentive management fees based on gains, there was no accrual as ofMarch 31, 2019 . -
Tax characteristics of all 2018 distributions were reported to
stockholders on Form 1099 after the end of the calendar year. Our 2018
distributions of
$0.72 per share were comprised of$0.70 per share from various sources of income and$0.02 per share of return of capital. Our return of capital distributions totaled$1.98 per share from inception toDecember 31, 2018 . At our discretion, we may carry forward taxable income in excess of calendar year distributions and pay a 4% excise tax on this income. We will accrue excise tax on estimated undistributed taxable income as required. There was no undistributed taxable income carried forward from 2018.
Liquidity and Capital Resources
-
At
March 31, 2019 , we had$27.1 million in cash and cash equivalents and$241.7 million of availability under our credit facility, subject to leverage restrictions, resulting in approximately$268.8 million of availability for portfolio company investments. -
Net leverage, adjusted for available cash, receivables for investments
sold, payables for investments purchased and unamortized debt issuance
costs, stood at 0.37x at quarter-end, and our 328% asset coverage
ratio provided the Company with available debt capacity under its
asset coverage requirements of
$274.7 million . Further, as of quarter-end, approximately 77% of our portfolio was invested in qualifying assets, exceeding the 70% regulatory requirement of a business development company.
Conference Call
Prior to the webcast/teleconference, an investor presentation that
complements the earnings conference call will be posted to
About
The Company's investment objective is to generate both current income and capital appreciation through debt and equity investments. The Company invests primarily in middle-market companies in the form of senior and junior secured and unsecured debt securities and loans, each of which may include an equity component, and by making direct preferred, common and other equity investments in such companies.
BlackRock Capital Investment Corporation Consolidated Statements of Assets and Liabilities |
|||||||||||
March 31, 2019 |
December 31, 2018 |
||||||||||
Assets | |||||||||||
Investments at fair value: | |||||||||||
Non-controlled, non-affiliated investments (cost of $253,938,127 and $233,331,450) | $ | 218,148,636 | $ | 200,569,644 | |||||||
Non-controlled, affiliated investments (cost of $114,252,403 and $130,892,674) | 99,991,510 | 111,727,234 | |||||||||
Controlled investments (cost of $387,251,367 and $388,870,375) | 362,234,127 | 359,356,068 | |||||||||
Total investments at fair value (cost of $755,441,897 and $753,094,499) | 680,374,273 | 671,652,946 | |||||||||
Cash and cash equivalents | 27,107,015 | 13,497,320 | |||||||||
Receivable for investments sold | 2,002,968 | 1,691,077 | |||||||||
Interest, dividends and fees receivable | 9,945,510 | 4,084,001 | |||||||||
Prepaid expenses and other assets | 2,368,966 | 2,707,036 | |||||||||
Total Assets | $ | 721,798,732 | $ | 693,632,380 | |||||||
Liabilities | |||||||||||
Debt (net of deferred financing costs of $2,997,396 and $3,227,965) | $ | 208,835,348 | $ | 186,397,728 | |||||||
Interest and credit facility fees payable | 2,576,255 | 722,841 | |||||||||
Distributions payable | 12,390,525 | 12,552,212 | |||||||||
Base management fees payable | 2,923,149 | 3,494,520 | |||||||||
Payable for investments purchased | — | 989,460 | |||||||||
Accrued administrative services | 739,812 | 376,507 | |||||||||
Other accrued expenses and payables | 2,204,539 | 2,078,958 | |||||||||
Total Liabilities | 229,669,628 | 206,612,226 | |||||||||
Net Assets | |||||||||||
Common stock, par value $.001 per share, 200,000,000 common shares authorized, | |||||||||||
77,861,287 and 77,861,287 issued and 68,836,255 and 68,921,798 outstanding | 77,861 | 77,861 | |||||||||
Paid-in capital in excess of par | 853,248,794 | 853,248,794 | |||||||||
Distributable earnings (losses) | (298,528,296 | ) | (304,106,473 | ) | |||||||
Treasury stock at cost, 9,025,032 and 8,939,489 shares held | (62,669,255 | ) | (62,200,028 | ) | |||||||
Total Net Assets | 492,129,104 | 487,020,154 | |||||||||
Total Liabilities and Net Assets | $ | 721,798,732 | $ | 693,632,380 | |||||||
Net Asset Value Per Share | $ | 7.15 | $ | 7.07 | |||||||
BlackRock Capital Investment Corporation Consolidated Statements of Operations |
|||||||||||
Three Months |
Three Months |
||||||||||
Investment Income: | |||||||||||
Non-controlled, non-affiliated investments: | |||||||||||
Cash interest income | $ | 5,942,016 | $ | 7,144,027 | |||||||
PIK interest income | 240,184 | — | |||||||||
Fee income | 475,407 | 465,206 | |||||||||
Total investment income from non-controlled, non-affiliated investments | 6,657,607 | 7,609,233 | |||||||||
Non-controlled, affiliated investments: | |||||||||||
Cash interest income | 1,222,251 | 2,214,613 | |||||||||
PIK interest income | — | 690,960 | |||||||||
PIK dividend income | 220,480 | 189,026 | |||||||||
Fee income | — | 35,000 | |||||||||
Total investment income from non-controlled, affiliated investments | 1,442,731 | 3,129,599 | |||||||||
Controlled investments: | |||||||||||
Cash interest income | 6,900,738 | 5,085,705 | |||||||||
PIK interest income | — | 766,466 | |||||||||
Cash dividend income | 4,191,703 | 3,126,861 | |||||||||
PIK dividend income | — | 731,516 | |||||||||
Fee income | 121,862 | 387,058 | |||||||||
Total investment income from controlled investments | 11,214,303 | 10,097,606 | |||||||||
Total investment income | 19,314,641 | 20,836,438 | |||||||||
Expenses: | |||||||||||
Base management fees | 2,923,149 | 3,312,369 | |||||||||
Incentive management fees | 2,280,836 | 1,735,195 | |||||||||
Interest and credit facility fees | 3,392,434 | 3,708,958 | |||||||||
Professional fees | 473,043 | 733,164 | |||||||||
Administrative services | 363,305 | 553,764 | |||||||||
Director fees | 193,000 | 187,000 | |||||||||
Investment advisor expenses | 87,500 | 87,500 | |||||||||
Other | 478,029 | 630,737 | |||||||||
Total expenses, before incentive management fee waiver | 10,191,296 | 10,948,687 | |||||||||
Incentive management fee waiver | (2,280,836 | ) | (1,735,195 | ) | |||||||
Expenses, net of incentive management fee waiver | 7,910,460 | 9,213,492 | |||||||||
Net Investment Income | 11,404,181 | 11,622,946 | |||||||||
Realized and Unrealized Gain (Loss): | |||||||||||
Net realized gain (loss): | |||||||||||
Non-controlled, non-affiliated investments | 325,489 | (50,515,956 | ) | ||||||||
Non-controlled, affiliated investments | (269,226 | ) | — | ||||||||
Controlled investments | — | (26,118,432 | ) | ||||||||
Net realized gain (loss) | 56,263 | (76,634,388 | ) | ||||||||
Net change in unrealized appreciation (depreciation) on: | |||||||||||
Non-controlled, non-affiliated investments | (2,684,053 | ) | 43,690,517 | ||||||||
Non-controlled, affiliated investments | 4,560,914 | 1,422,575 | |||||||||
Controlled investments | 4,497,067 | 19,156,544 | |||||||||
Foreign currency translation | 134,330 | (173,911 | ) | ||||||||
Net change in unrealized appreciation (depreciation) | 6,508,258 | 64,095,725 | |||||||||
Net realized and unrealized gain (loss) | 6,564,521 | (12,538,663 | ) | ||||||||
Net Increase (Decrease) in Net Assets Resulting from Operations | $ | 17,968,702 | $ | (915,717 | ) | ||||||
Net Investment Income Per Share-basic | $ | 0.17 | $ | 0.16 | |||||||
Earnings (Loss) Per Share-basic | $ | 0.26 | $ | (0.01 | ) | ||||||
Average Shares Outstanding-basic | 68,837,612 | 72,991,828 | |||||||||
Net Investment Income Per Share-diluted | $ | 0.16 | $ | 0.15 | |||||||
Earnings (Loss) Per Share-diluted | $ | 0.24 | $ | (0.01 | ) | ||||||
Average Shares Outstanding-diluted | 85,831,349 | 89,985,565 | |||||||||
Distributions Declared Per Share | $ | 0.18 | $ | 0.18 | |||||||
Supplemental Information
The Company reports its financial results on a GAAP basis; however, management believes that evaluating the Company’s ongoing operating results may be enhanced if investors have additional non-GAAP basis financial measures. Management reviews non-GAAP financial measures to assess ongoing operations and, for the reasons described below, considers them to be effective indicators, for both management and investors, of the Company’s financial performance over time. The Company’s management does not advocate that investors consider such non-GAAP financial measures in isolation from, or as a substitute for, financial information prepared in accordance with GAAP.
Until
Computations for the periods below are derived from the Company's financial statements as follows:
Three months
|
Three months
|
||||||||
GAAP Basis: | |||||||||
Net Investment Income | $ | 11,404,181 | $ | 11,622,946 | |||||
Net Investment Income per share | 0.17 | 0.16 | |||||||
Addback: GAAP incentive management fee expense based on Gains | — | — | |||||||
Addback: GAAP incentive management fee expense based on Income | — | — | |||||||
Pre-Incentive Fee 1 : | |||||||||
Net Investment Income | $ | 11,404,181 | $ | 11,622,946 | |||||
Net Investment Income per share | 0.17 | 0.16 | |||||||
Less: Incremental incentive management fee expense based on Income | — | — | |||||||
As Adjusted 2 : | |||||||||
Net Investment Income | $ | 11,404,181 | $ | 11,622,946 | |||||
Net Investment Income per share | 0.17 | 0.16 | |||||||
Note: The Net Investment Income amounts for the three months ended March 31, 2019 and 2018 are net of incentive management fees based on income and a corresponding incentive management fee waiver in the amounts of $2,280,836 and $1,735,195, respectively. For the periods shown, there is no difference between the GAAP and as adjusted figures; however, there may be a difference in future periods. |
1Pre-Incentive Fee: Amounts are adjusted to remove all incentive management fees. Such fees are calculated but not necessarily due and payable at this time. |
2 As Adjusted: Amounts are adjusted to remove the incentive management fee expense based on gains, as required by GAAP, and to include only the incremental incentive management fee expense based on Income. Until March 6, 2017, the incremental incentive management fee was calculated based on the current quarter's incremental earnings, and without any reduction for incentive management fees paid during the prior calendar quarters. After March 6, 2017, incentive management fee expense based on income has been calculated for each calendar quarter and may be paid on a quarterly basis if certain thresholds are met. Amounts reflect the Company's ongoing operating results and reflect the Company's financial performance over time. |
Forward-looking statements
This press release, and other statements that
In addition to factors previously disclosed in
BlackRock Capital Investment Corporation’s Annual Report on Form 10-K
for the year ended
Available Information
BlackRock Capital Investment Corporation’s filings with the
View source version on businesswire.com: https://www.businesswire.com/news/home/20190501005934/en/
Source:
Investor Contact:
Nik Singhal
212.810.5427
Press
Contact:
Brian Beades
212.810.5596