UNITED STATES
                       SECURITIES AND EXCHANGE COMMISSION
                              WASHINGTON, DC 20549
                                  _____________

                                    FORM 10-K


(Mark One)
[X] ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT
    OF 1934.

                   For the fiscal year ended December 31, 2005

                                       OR

[ ] TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE
    ACT OF 1934.

For the transition period from _______________________ to  _____________________

                        Commission file number 000-51327

                       BlackRock Kelso Capital Corporation
                       -----------------------------------
             (Exact Name of Registrant as Specified in Its Charter)

Delaware                                                 20-2725151
- --------------------------------------------------------------------------------
(State or Other Jurisdiction of             (I.R.S. Employer Identification No.)
 Incorporation or Organization)

40 East 52nd Street, New York, New York                             10022
- --------------------------------------------------------------------------------
(Address of Principal Executive Offices)                         (Zip Code)

         Registrant's Telephone Number, Including Area Code  212-810-5800
                                                             -------------
                             ______________________

           SECURITIES REGISTERED PURSUANT TO SECTION 12(b) OF THE ACT:
                                      None

           SECURITIES REGISTERED PURSUANT TO SECTION 12(g) OF THE ACT:
                          Common Stock, $.001 par value
                                (Title of Class)

     Indicate by check mark if the Registrant is a well-known seasoned issuer,
as defined in Rule 405 of the Securities Act.  Yes |_|  No |X|

     Indicate by check mark if the Registrant is not required to file reports
pursuant to Section 13 or 15(d) of the Securities Exchange Act. Yes |_| No |X|

     Indicate by check mark whether the Registrant (1) has filed all reports
required to be filed by Section 13 or 15(d) of the Securities Exchange Act of
1934 during the preceding 12 months (or for such shorter period that the
Registrant was required to file such reports), and (2) has been subject to such
filing requirements for the past 90 days. Yes |X| No |_|

     Indicate by check mark if disclosure of delinquent filers pursuant to Item
405 of Regulation S-K is not contained herein, and will not be contained, to the
best of Registrant's knowledge, in definitive proxy or information statements
incorporated by reference in Part III of this Form 10-K or any amendment to this
Form 10-K. |X|

     Indicate by check mark whether the Registrant is a large accelerated filer,
an accelerated filer or a non-accelerated filer as defined in Rule 12b-2 of the
Exchange Act. Large accelerated filer |_| Accelerated filer |_| Non-Accelerated
filer |X|

     Indicate by check mark whether the Registrant is a shell company (as
defined in Rule 12b-2 of the Securities Exchange Act of 1934). Yes |_| No |X|

     There is no public trading market for the Registrant's common stock. As a
result, an aggregate market value of the Registrant's common stock cannot be
determined.

     The number of shares of the Registrant's common stock, $.001 par value per
share, outstanding at March 28, 2006, was 35,837,489.

BLACKROCK KELSO CAPITAL CORPORATION 2005 FORM 10-K ANNUAL REPORT TABLE OF CONTENTS ----------------- PART I PAGE Item 1. Business.................................................................................... 2 Item 1A. Risk Factors................................................................................ 12 Item 1B. Unresolved Staff Comments................................................................... 18 Item 2. Properties.................................................................................. 18 Item 3. Legal Proceedings........................................................................... 18 Item 4. Submission of Matters to a Vote of Security Holders......................................... 18 PART II Item 5. Market for Registrant's Common Equity, Related Stockholder Matters and Issuer Purchases of Equity Securities........................................................................... 18 Item 6. Selected Financial Data..................................................................... 20 Item 7. Management's Discussion and Analysis of Financial Condition and Results of Operations....... 21 Item 7A. Quantitative and Qualitative Disclosures About Market Risk.................................. 26 Item 8. Financial Statements and Supplementary Data................................................. 26 Item 9. Changes in and Disagreements with Accountants on Accounting and Financial Disclosure........ 42 Item 9A. Controls and Procedures..................................................................... 42 Item 9B. Other Information........................................................................... 43 PART III Item 10. Directors and Executive Officers of the Registrant.......................................... 43 Item 11. Executive Compensation...................................................................... 46 Item 12. Security Ownership of Certain Beneficial Owners and Management and Related Stockholder Matters..................................................................................... 46 Item 13. Certain Relationships and Related Transactions.............................................. 48 Item 14. Principal Accountant Fees and Services...................................................... 48 PART IV Item 15. Exhibits and Financial Statement Schedules.................................................. 50 Signatures................................................................................................ 51 1

CAUTIONARY STATEMENT REGARDING FORWARD-LOOKING STATEMENTS Certain statements contained herein constitute "forward-looking statements" within the meaning of the Private Securities Litigation Reform Act of 1995 with respect to future financial or business performance, strategies or expectations. Forward-looking statements are typically identified by words or phrases such as "trend," "opportunity," "pipeline," "believe," "comfortable," "expect," "anticipate," "current," "intention," "estimate," "position," "assume," "potential," "outlook," "continue," "remain," "maintain," "sustain," "seek," "achieve" and similar expressions, or future or conditional verbs such as "will," "would," "should," "could," "may" or similar expressions. BlackRock Kelso Capital Corporation (the "Company") cautions that forward-looking statements are subject to numerous assumptions, risks and uncertainties, which change over time. Forward-looking statements speak only as of the date they are made, and the Company assumes no duty to and does not undertake to update forward-looking statements. Actual results could differ materially from those anticipated in forward-looking statements and future results could differ materially from historical performance. In addition to factors previously disclosed in the Company's Securities and Exchange Commission (the "SEC") reports and those identified elsewhere in this report, the following factors, among others, could cause actual results to differ materially from forward-looking statements or historical performance: (1) the introduction, withdrawal, success and timing of business initiatives and strategies; (2) changes in political, economic or industry conditions, the interest rate environment or financial and capital markets, which could result in changes in the value of the Company's assets; (3) the relative and absolute investment performance and operations of the Company's investment adviser, BlackRock Kelso Capital Advisors LLC (the "Advisor"); (4) the impact of increased competition; (5) the impact of future acquisitions and divestitures; (6) the unfavorable resolution of legal proceedings; (7) the extent and timing of any share repurchases; (8) the impact, extent and timing of technological changes and the adequacy of intellectual property protection; (9) the impact of legislative and regulatory actions and reforms and regulatory, supervisory or enforcement actions of government agencies relating to the Company or the Advisor; (10) terrorist activities, which may adversely affect the general economy, real estate, financial and capital markets, specific industries, and the Company and the Advisor; (11) the ability of the Advisor to attract and retain highly talented professionals; (12) fluctuations in foreign currency exchange rates; and (13) the impact of changes to tax legislation and, generally, the tax position of the Company. Forward-looking statements speak only as of the date they are made. The Company does not undertake, and specifically disclaims any obligation, to publicly release the result of any revisions which may be made to any forward-looking statements to reflect the occurrence of anticipated or unanticipated events or circumstances after the date of such statements. PART I ITEM 1. BUSINESS GENERAL BlackRock Kelso Capital Corporation ("BlackRock Kelso", the "Company" or the "Registrant," which may also be referred to as "we," "us" or "our"), a Delaware corporation organized on April 13, 2005, is a company that has filed an election to be treated as a business development company, or BDC, under the Investment Company Act of 1940 (the "1940 Act"). In addition, for tax purposes the Company intends to elect to be treated as a regulated investment company, or RIC, under the Internal Revenue Code of 1986 (the "Code"). Our investment objective is to generate both current income and capital appreciation through debt and equity investments. We intend to invest primarily in middle-market companies in the form of senior and junior secured and unsecured debt securities and loans, each of which may include an equity component, and by making direct preferred, 2

common and other equity investments in such companies. The term "middle-market" refers to companies with annual revenues typically between $25 million and $500 million. On July 25, 2005, we completed a private placement of 35,366,589 shares of our common stock at a price of $15.00 per share. We commenced operations on July 25, 2005, receiving approximately $529.3 million in total net proceeds from the placement. For the period July 25, 2005 (inception of operations) through December 31, 2005, we invested approximately $137.7 million in 27 portfolio companies and received proceeds from principal repayments/dispositions of approximately $1.0 million. At December 31, 2005, our net portfolio consisted of 26 portfolio companies and was invested 25% in senior secured loans, 1% in subordinated debt/corporate notes, 1% in publicly traded, floating rate closed-end funds, less than 1% in common stock/warrants and 73% in short-term investments (including cash equivalents). Our average portfolio company investment was approximately $5 million. Our largest portfolio company investment was approximately $26.5 million, with our five largest portfolio company investments comprising approximately 15% of our net assets at December 31, 2005. Our targeted investment typically ranges between $5 million and $50 million, although the investment sizes may be more or less than the targeted range. Our weighted average yield on invested capital other than closed-end funds, short-term investments and cash equivalents was 10.7% at December 31, 2005. The weighted average yield on our invested capital including closed-end funds, short-term investments and cash equivalents was 6.0% and, net of expenses, was 4.4% at December 31, 2005. The weighted average yields on our subordinated debt/corporate notes and senior secured loans were 10.3% and 10.8%, respectively, at December 31, 2005. BLACKROCK KELSO CAPITAL ADVISORS Our investment activities are managed by our investment adviser, BlackRock Kelso Capital Advisors LLC ("BlackRock Kelso Capital Advisors" or "Advisor"), and are supervised by our Board of Directors, a majority of whom are independent of the Advisor, BlackRock (as defined below), the Kelso Principals (as defined below) and their respective affiliates. The Advisor is led by James R. Maher, our Chairman and Chief Executive Officer, and Michael B. Lazar, our Chief Operating Officer. They are supported by the Advisor's team of 10 dedicated investment professionals, as well as additional investment professionals of BlackRock, Inc. (together with its subsidiaries, "BlackRock"). BlackRock Kelso Capital Advisors' investment committee (the "Investment Committee") has 13 members, including Messrs. Maher and Lazar and several senior executives of BlackRock and principals (the "Kelso Principals") of Kelso & Company, L.P. ("Kelso"). In addition to the professionals dedicated to the Advisor, we benefit from the business and specific industry knowledge, transaction expertise and deal-sourcing capabilities of the Investment Committee and its connection to BlackRock and Kelso. The Advisor has access to investment opportunities through a broad network of contacts. Professionals in Kelso's and BlackRock's businesses are among our sources of potential long-term subordinated loans, senior secured and unsecured loans, preferred and common equity and other investment opportunities. BlackRock, one of the leading investment managers in the world, manages approximately $453 billion in assets as of December 31, 2005, including over $10 billion in non-investment grade and bank loan assets. In addition, BlackRock provides risk management, investment system outsourcing and financial advisory services to a growing number of institutional investors. BlackRock was founded in 1988 on the belief that experienced investment professionals using a disciplined investment process and highly sophisticated analytical tools will consistently add value to client portfolios. BlackRock has assembled a team of investment professionals with expertise in fixed income, liquidity, equity and alternative asset classes, and continues to make extensive investments in internal technology and analytics. BlackRock manages a set of private investment funds, with Kelso as its advisor, with over $3.9 billion in aggregate initial capital. These funds invest primarily in public and private debt obligations and, to a lesser extent, in mezzanine, private equity and other special situation investments. BlackRock is majority owned by The PNC Financial Services Group, Inc. ("PNC"). On February 15, 2006, BlackRock entered into an agreement with Merrill Lynch & Co., Inc. ("Merrill Lynch") pursuant to which Merrill Lynch will contribute its investment management business, Merrill Lynch Investment Managers, to BlackRock. The combined company would be one of the world's largest asset management firms with nearly $1 trillion 3

in assets under management, over 4,500 employees in 18 countries and a major presence in most key markets, including the United States, the United Kingdom, Asia, Australia, the Middle East and Europe. Merrill Lynch would own approximately 49% (but in any event, not more than 49.8%) of the combined company, including a 45% voting interest, PNC would retain approximately 34% ownership of the combined company and the remainder would be held by employees and public shareholders. The transaction, which has been approved by the boards of directors of BlackRock and Merrill Lynch, is subject to various regulatory approvals, client consents, approval by BlackRock shareholders and other customary closing conditions, and is expected to close on or around September 30, 2006. The Kelso Principals have an average tenure of over fifteen years at Kelso. Kelso is one of the leading private equity firms and since 1980 has invested over $3.4 billion of private equity capital, primarily in middle-market companies across a broad range of industries. Kelso was organized in 1971 as a private advisory firm and initially focused its business activities on the development and implementation of employee stock ownership plans. In 1980, Kelso formed its first investment partnership and has made more than 80 private equity investments through seven investment partnerships since that time. The firm typically makes investments in companies where key managers make significant investments and works in partnership with management teams to create value for investors. We have entered into a license agreement with BlackRock and the Advisor pursuant to which BlackRock has agreed to grant to the Advisor, and the Advisor has agreed to grant to us, a non-exclusive, royalty-free license to use the name "BlackRock." In addition, we have entered into a license agreement with Michael B. Lazar, our Chief Operating Officer, and the Advisor pursuant to which Mr. Lazar has agreed to grant to the Advisor, and the Advisor has agreed to grant to us, a non-exclusive, royalty-free license to use the name "Kelso." Mr. Lazar obtained this limited right to license the name "Kelso" under an agreement with Kelso. ADMINISTRATION BlackRock, through its subsidiary, BlackRock Financial Management, Inc. (the "Administrator"), serves as our administrator and provides us with office facilities, equipment and office services. BlackRock oversees our financial records, prepares reports to our shareholders and reports filed with the SEC, and generally monitors the payment of our expenses and the performance of administrative and professional services rendered to us by others. Subject to BlackRock's oversight, PFPC Inc., a subsidiary of PNC, serves as our sub-administrator, accounting agent, investor services agent and transfer agent and provides legal and regulatory support services. PFPC Trust Company, another subsidiary of PNC, serves as custodian of our investment assets. Fees and indemnification in respect of the Administrator and the PFPC entities were approved by our Board of Directors, including the directors that are not "interested persons." MARKET OPPORTUNITY We believe the environment for investing in middle market companies is attractive for several reasons, including: o The middle-market remains underserved by traditional financing sources. Between December 1990 and September 2005, the broad-based consolidation in the U.S. financial services industry reduced the number of FDIC-insured commercial banks and savings institutions from approximately 15,000 to 9,000. Additionally, traditional commercial banks are highly regulated and we believe their credit spectrum and risk profile limit their ability to serve the middle-market. o Middle-market companies face increasing difficulty in accessing capital markets. We believe many middle-market companies have faced increasing difficulty in accessing the public capital markets because investors are generally seeking larger, more liquid debt offerings. As evidence of this trend, the market for high yield issuance has seen average deal size increase from approximately $198 million in 1995 to $278 million in 2005, while the percentage of offerings of $100 million or less declined from approximately 14% to under 3%. o There is currently a large pool of uninvested private equity capital. We also believe there is a large pool of uninvested private equity capital, estimated to be in excess of $150 billion at the end of 2005, available to middle market companies. We expect that private equity firms will be active investors in middle market companies and that these private equity funds will seek to leverage their investments by combining capital with senior secured loans, mezzanine debt and equity co-investments from other sources, such as us. Through our extensive deal sourcing contacts and relationships, we anticipate that we will have access to these investment opportunities. 4

COMPETITIVE ADVANTAGES We believe we possess the following competitive advantages over many other capital providers to middle-market companies: Investment Expertise. The investment professionals of the Advisor and BlackRock and the Kelso Principals, individually and collectively, have had experience investing in nearly every industry group in small, middle and large capitalization companies and at every level of the capital structure. Additionally, these individuals have had extensive exposure to middle-market companies through their investment activities in private equity securities, debt securities (comprised of senior and junior, secured and unsecured instruments) and bank loan investments. Although the Kelso Principals who serve on the Investment Committee will bring the benefit of the expertise they have gained at Kelso and elsewhere, Kelso as an organization will not participate in the activities of the Advisor or advise us. BlackRock manages approximately $304 billion in fixed income investments as of December 31, 2005, and as of that date manages over $10 billion in non-investment grade assets, including over $3.3 billion in bank loan assets. BlackRock has over 400 investment professionals in the fixed income area, including 27 credit research analysts and 321 quantitative research analysts dedicated to risk management. BlackRock emphasizes rigorous credit and deal structure analysis, relative value assessment against pertinent investment risks and ongoing surveillance and risk management. All of the principals who founded the firm in 1988 remain affiliated with the firm. BlackRock manages a set of private investment funds, with Kelso as its advisor, with over $3.9 billion in aggregate initial capital. These funds invest primarily in public and private debt obligations and, to a lesser extent, in mezzanine, private equity and other special situation investments. The Kelso Principals have an average tenure of over fifteen years at Kelso. Over the past 24 years Kelso has made more than 80 private equity investments totaling over $3.4 billion through seven investment partnerships, spanning multiple business cycles and widely varying conditions in the debt and equity markets. Most of these investments have been made in middle-market companies. The firm has consistently realized attractive returns on its portfolio of investments. Kelso has structured and placed on behalf of its portfolio companies nearly $400 million in privately placed junior debt securities. Deal Sourcing Capability. We identify potential investments both through active origination and due diligence and through dialogue with numerous management teams, members of the financial community and potential corporate partners with whom the Advisor's investment professionals have relationships. The Advisor's investment professionals also have a broad network of contacts within the investment, commercial banking, private equity and investment management communities. We expect that these contacts will refer investment opportunities to us. The network of contacts of BlackRock's investment professionals and the Kelso Principals are an additional source of potential investments to us. We also expect to generate investment opportunities from accountants, consultants and lawyers with whom the Advisor's and BlackRock's investment professionals and the Kelso Principals have relationships, as well as the management teams of Kelso portfolio companies and other companies. In addition, we will have access to investment opportunities generated through the network of BlackRock clients, including regional banks and other financial institutions. Operating Expertise. BlackRock has developed a dedicated professional staff, systems, software and procedures necessary for overseeing tax reporting, trading and other administrative, accounting and portfolio and regulatory compliance functions on behalf of its clients. We benefit from the existing infrastructure and administrative capabilities of BlackRock. The BlackRock organization has over 18 years of experience managing closed-end products and, as of December 31, 2005, advised a closed-end family of 55 active funds with approximately $17.6 billion in assets, and 9 unregistered high yield funds with approximately $3.9 billion in assets. Disciplined, Value-Oriented Investment Philosophy with a Focus on Preservation of Capital. We focus on the risk/reward profile of each prospective portfolio company, seeking to minimize the risk of capital loss without foregoing potential for capital appreciation. In making investment decisions, the Advisor employs a disciplined and selective review process that focuses on, among other things, a thorough analysis of the underlying issuer's business and the key drivers of that business, as well as an assessment of the legal and economic features of each particular investment. As part 5

of its review process, the Advisor draws on the industry expertise of its investment professionals, as well as on that of the investment professionals of BlackRock and the Kelso Principals. Versatile Transaction Structuring. The collective expertise and experience of the Advisor's investment professionals enables them to identify, assess and structure investments that are appropriate for us across all levels of a company's capital structure and to manage potential risk and return at all stages of the economic cycle. We are not subject to many of the regulatory limitations that govern traditional lending institutions such as banks. As a result, we expect to be able to be flexible in selecting and structuring our investments. This approach should enable us to identify attractive investment opportunities throughout the economic cycle so that we can make investments consistent with our stated objective, even during turbulent periods in the capital markets. Attractive Fund Structure. Unlike typical private equity and mezzanine funds, we are not subject to capital commitment expirations. The terms of typical private equity or mezzanine funds usually stipulate that their capital, together with any capital gains on such investment, can only be invested once and must be returned to investors after a pre-agreed time period. These provisions often force private equity and mezzanine funds to seek investments that are likely to satisfy these timing constraints, resulting in diminished investment opportunities and potentially lower overall return to investors. Our anticipated flexibility to make investments with a long-term view and without the capital return requirements of traditional private equity or mezzanine funds should provide us with excellent investment opportunities. OPERATING AND REGULATORY STRUCTURE Our investment activities are managed by BlackRock Kelso Capital Advisors and supervised by our Board of Directors, a majority of whom are independent of the Advisor, BlackRock, the Kelso Principals and their respective affiliates. BlackRock Kelso Capital Advisors is an investment adviser that is registered under the Investment Advisers Act of 1940. Under our investment management agreement, we have agreed to pay BlackRock Kelso Capital Advisors an annual base management fee based on our total assets, as well as an incentive fee based on our performance. The investment management agreement also provides that we will reimburse the Advisor for costs and expenses incurred by the Advisor for office space rental, office equipment and utilities allocable to the performance by the Advisor of its duties under that agreement, as well as any costs and expenses incurred by the Advisor relating to any non-investment advisory, administrative or operating services provided by the Advisor to us. As a BDC, we are required to comply with certain regulatory requirements. For example, to the extent provided by the 1940 Act, we will not invest in any private company in which BlackRock, Kelso, or any of their affiliates, or any of the unregistered investment funds managed by them, holds an existing investment. Also, while we are permitted to finance investments using debt, our ability to use debt is limited in certain significant respects. We intend to elect to be treated for federal income tax purposes as a RIC under Subchapter M of the Code. PORTFOLIO COMPOSITION We commenced operations on July 25, 2005, when we received approximately $529.3 million in total net proceeds from the private placement of our common stock. During our initial period of operations, our portfolio was invested primarily in short-term investments and cash equivalents. As we continue to invest the net proceeds from our private placement in longer-term investments, the amounts of our short-term investments and cash equivalents will decline, and we expect to generate additional income at rates higher than those we received on our investments during this initial period, although there can be no assurance that we will achieve this objective. At December 31, 2005, our portfolio was invested 25% in senior secured loans, 1% in subordinated debt/corporate notes, 1% in publicly traded, floating rate closed-end funds, less than 1% in common stock/warrants and 73% in short-term investments (including cash equivalents). At December 31, 2005, all of our senior secured loans were supported by first, second or third priority liens in our favor on collateral consisting of assets or stock of the portfolio company and/or its affiliates. We will generally seek to invest in companies that generate positive cash flows in a broad variety of industries. Although we may invest in all segments of the capital structure, the Advisor seeks to create a portfolio consisting primarily of various fixed-income securities and obligations of U.S. private middle-market companies. We may also invest in other types of securities and obligations, including common and preferred equity, options and warrants, credit derivatives, 6

high yield bonds, distressed debt and other structured securities. Up to 30% of our assets may be invested opportunistically in investments other than those issued by "eligible portfolio companies," as defined in the 1940 Act. We may invest, to the extent permitted by law, in the securities and instruments of other investment companies, including private funds. To the extent provided by the 1940 Act, we will not invest in any private company in which BlackRock, Kelso, or any of their affiliates, or any of the unregistered investment funds managed by them, holds an existing investment. We may, however, co-invest on a concurrent basis with other affiliates of BlackRock or Kelso, subject to compliance with applicable allocation procedures. INVESTMENT SELECTION In managing BlackRock Kelso, the Advisor utilizes a similar value oriented philosophy to that used by the investment professionals of BlackRock and to those used by the Kelso Principals serving on the Investment Committee in managing other investment accounts and commits its resources to managing downside exposure. PROSPECTIVE PORTFOLIO COMPANY CHARACTERISTICS The Advisor has identified several criteria that it believes are important in identifying and investing in prospective portfolio companies. These criteria provide general guidelines for the Advisor's investment decisions on our behalf; however, each prospective portfolio company may fail to meet one or more of these criteria. Generally, the Advisor seeks to utilize its access to information generated by its investment professionals and those of its affiliates to identify investment candidates and to structure investments quickly and effectively. Value Orientation/Positive Cash Flow. The Advisor's investment philosophy places a premium on fundamental analysis from an investor's perspective and has a distinct value orientation. The Advisor focuses on companies in which it can invest at relatively low multiples of operating cash flow and that are profitable at the time of investment on an operating cash flow basis. Typically, the Advisor does not invest in start-up companies or companies having speculative business plans. Experienced Management. The Advisor generally requires that portfolio companies have an experienced management team. The Advisor also generally requires portfolio companies to have in place proper incentives to induce management to succeed and to act in concert with our interests as investors, which may include having significant equity interests. Strong Competitive Position in Industry. The Advisor seeks to invest in companies that have strong market positions within their respective markets or market niches and are well positioned to capitalize on growth opportunities. The Advisor seeks companies that demonstrate significant competitive advantages versus their competitors, which should help to protect their market position and profitability. Exit Strategy. The Advisor seeks to invest in companies that it believes will provide a steady stream of cash flow to repay loans and/or build equity value. With respect to loans and debt securities, the Advisor expects that such internally generated cash flow, leading to the payment of interest on, and the repayment of the principal of, our investments will be a key means by which we exit these investments over time. In addition, the Advisor also seeks to invest in companies whose business models and expected future cash flows offer attractive exit possibilities. These companies include candidates for strategic acquisition by other industry participants and companies that may repay our investments through an initial public offering of common stock or another capital market transaction. With respect to our equity investments, the Advisor will look to exit such investments via repurchases by the portfolio company, public offerings and sales pursuant to mergers and acquisitions transactions. Liquidation Value of Assets. The prospective liquidation value of the assets, if any, collateralizing loans in which we invest are an important factor in the Advisor's credit analysis. The Advisor emphasizes both tangible assets, such as accounts receivable, inventory, equipment and real estate, and intangible assets, such as intellectual property, customer lists, networks and databases. 7

DUE DILIGENCE The Advisor on our behalf conducts diligence on prospective portfolio companies. The Advisor's due diligence typically includes: o review of historical and prospective financial information; o review of public information; o interviews with management, employees, customers and vendors of the potential portfolio company; o review of financing documents and other material contracts; o on-site visits; o background checks; and o research relating to the company's management, industry, markets, products, services and competitors. One or more of the foregoing may not be appropriate and therefore not performed with respect to any particular prospective portfolio company. To the extent we are not the sole investor with respect to a particular prospective portfolio company transaction, we may rely on others investing in the same transaction to perform one or more of the foregoing. INVESTMENT STRUCTURE Once the Advisor has determined that a prospective portfolio company is suitable for investment, the Advisor works with the management of that company and its other capital providers, including senior, junior, and equity capital providers, to structure an investment. The Advisor negotiates among these parties to agree on how our investment is expected to perform relative to the other capital in the portfolio company's capital structure. The Advisor invests a portion of our assets in senior secured loans. These senior secured loans generally have terms of three to ten years and in some cases provide for deferred interest in the first few years of the term of the loan. Senior secured loans are supported by first, second or third priority liens in our favor on all or a portion of the assets or stock of the portfolio company or on assets or stock of affiliates of the portfolio company. Although we may seek to dispose of such collateral in the event of default, we may be delayed in exercising such rights or our rights may be contested by others. In addition, the value of the collateral may deteriorate so that the collateral is insufficient for us to recover our investment in the event of default. In the current environment, the Advisor expects that the interest rate on our senior secured loans generally will range between 2% and 10% over the London Interbank Offer Rate, or LIBOR. No assurance can be given that these or any other returns, however, can be achieved. The Advisor may invest a portion of our assets in junior, subordinated and/or unsecured loans, which usually rank subordinate in priority of payment to senior debt, such as senior bank debt, and are often unsecured. However, such loans rank senior to common and preferred equity in a borrower's capital structure. Typically, such loans have elements of both debt and equity instruments, offering the fixed returns in the form of interest payments associated with senior debt, while providing lenders an opportunity to participate in the capital appreciation of a borrower, if any, through an equity interest. This equity interest could take the form of warrants, options or an equity co-investment with the transaction sponsor or management of the portfolio company. Such equity interests may include a "put" feature, which permits the holder to sell its equity interest back to the borrower at a price determined through an agreed formula. Due to their higher risk profile and often less restrictive covenants as compared to senior loans, such loans generally earn a higher return than senior secured loans. We believe that such loans offer an attractive alternative investment opportunity. The availability of mezzanine investments has waned in recent years as borrowers have increasingly turned to second-lien financing as an alternative to unsecured mezzanine financing to fund leveraged buyouts, recapitalizations and other transactions. Borrowers have found second-lien financing to result in a lower overall cost of funds than mezzanine 8

financing, in many cases without having to offer any equity inducement to lenders to make the loan or any call protection to lenders other than perhaps a nominal premium. Accordingly, if current market conditions continue, the Advisor does not expect to invest a substantial portion of our assets in mezzanine investments. In the event that opportunities for mezzanine investments arise, the Advisor will structure them primarily as unsecured, subordinated obligations that provide for relatively high, fixed interest rates that will provide us with significant current interest income. These loans typically will have interest-only payments in the early years, with amortization of principal deferred to the later years. In some cases, we may enter into loans that, by their terms, convert into equity or additional debt securities or defer payments of cash interest for the first few years after investment. Also, in some cases our loans will be collateralized by a subordinated lien on some or all of the assets of the borrower. Typically, these loans will have maturities of five to ten years. In the current environment, the Advisor generally targets a total return of 12% to 20%, including capital gains on equity components, for our mezzanine investments. No assurance can be given that these or any other returns, however, can be achieved. The Advisor may structure equity investments as common and preferred stock, including convertible, participating or payment-in-kind preferred stock. Equity investments may be paired with debt investments in the form of convertible debt or equity co-investments with the transaction sponsor or management of the portfolio company. The Advisor tailors the terms of our investment to the circumstances of the transaction and the prospective portfolio company, negotiating a structure that seeks to protect our rights and to manage our risk while creating incentives for the portfolio company to achieve its business plan and improve its profitability. For example, where the Advisor structures a debt investment, it will seek to limit the downside potential of our investments by means of one or more of the following actions: o requiring a total return on investment (including both interest and potential equity appreciation) that compensates us adequately for its credit risk; o incorporating "put" rights and call protection into the investment structure; and o negotiating covenants that afford the portfolio companies as much flexibility in managing their businesses as possible, consistent with preservation of our capital. Such restrictions may include affirmative and negative covenants, default penalties, lien protection, change of control provisions and board rights, including either observation or participation rights. We expect to hold most of our debt investments to maturity or repayment, but will sell investments earlier if otherwise appropriate. Our fixed-income investments may include equity features, such as warrants or options to buy a minority interest in the common stock of the portfolio company. Any warrants received with debt securities generally will require only a nominal cost to exercise, and thus, if a portfolio company appreciates in value, we may achieve additional investment return from this equity interest. The Advisor may structure the warrants to provide provisions protecting our rights as a minority-interest holder, as well as puts, which are rights to sell such securities back to the company, upon the occurrence of specified events. In many cases, we will also obtain registration rights in connection with these equity interests. We seek to achieve additional investment return from the appreciation and sale of these warrants. In an effort to increase returns and the number of loans made, we may in the future seek to securitize a portion of our loans. To securitize loans, we would contribute a pool of loans to a wholly-owned subsidiary and sell investment grade fixed income securities issued by such subsidiary to investors willing to accept a lower interest rate to invest in investment-grade securities of loan pools. Our retained interest in the subsidiary would consequently be subject to first loss on the loans in the pool. We may use the proceeds of such sales to pay down bank debt, to fund additional investments or for other corporate purposes. 9

MANAGERIAL ASSISTANCE As a business development company, we offer, and must provide upon request, managerial assistance to our portfolio companies. This assistance could involve, among other things, participating in board and management meetings, consulting with and advising officers of portfolio companies and providing other organizational and financial guidance or exercising strategic or managerial influence over such companies. We may receive fees for these services. The Advisor will provide managerial assistance on our behalf to those portfolio companies that request this assistance. Employees of the Advisor have experience providing managerial assistance to private operating companies like our portfolio companies, and such assistance has tended to be related to board representation and to strategic and financing transactions. The Advisor will not receive any direct compensation from our portfolio companies for providing managerial assistance. ONGOING RELATIONSHIPS WITH PORTFOLIO COMPANIES The Advisor monitors our portfolio companies on an ongoing basis. The Advisor monitors the financial trends of each portfolio company to determine if it is meeting its business plans and to assess the appropriate course of action for each company. The Advisor has several methods of evaluating and monitoring the performance and fair value of our investments, which may include the following and other methods: o Assessment of success of the portfolio company in adhering to its business plan and compliance with covenants; o Periodic and regular contact with portfolio company management and, if appropriate, the financial or strategic sponsor, to discuss financial position, requirements and accomplishments; o Comparisons to other companies in the industry; o Attendance at and participation in board meetings; o Review of monthly and quarterly financial statements and financial projections for portfolio companies; and o Retention of third-party valuation firms to assist in determination of fair value. COMPETITION Our primary competitors to provide financing to middle market companies include public and private funds, commercial and investment banks, commercial financing companies, business development companies, insurance companies and, to the extent they provide an alternative form of financing, private equity funds. Additionally, because competition for investment opportunities generally has increased among alternative investment vehicles, such as hedge funds, those entities have begun to invest in areas they have not traditionally invested in, including investments in middle-market companies. As a result of these new entrants, competition for investment opportunities at middle-market companies has intensified. Many of our existing and potential competitors are substantially larger and have considerably greater financial, technical and marketing resources than we do. For example, some competitors may have a lower cost of funds and access to funding sources that are not available to us. In addition, some competitors may have higher risk tolerances or different risk assessments, which could allow them to consider a wider variety of investments and establish more relationships than us. Furthermore, many of our competitors are not subject to the regulatory restrictions that the 1940 Act imposes on us as a business development company or the restrictions that the Code will impose on us as a regulated investment company. We expect to use the industry information of the investment professionals of the Advisor and BlackRock and of the Kelso Principals to assess investment risks and determine appropriate pricing for our investments in portfolio companies. In addition, we believe that the relationships of these individuals, and of BlackRock and Kelso, enable us to learn about, and compete effectively for, financing opportunities with attractive middle-market companies. 10

STAFFING We do not currently have any employees and do not expect to have any employees. Services necessary for our business are provided by individuals who are employees of the Advisor or the Administrator, pursuant to the terms of the investment management agreement and the administration agreement. Each of our executive officers is an employee of the Advisor or the Administrator. Our executive officers are also executive officers of the Advisor. Our day-to-day investment operations are managed by the Advisor. The Advisor has 12 investment professionals who focus on origination and transaction development and monitoring of our investments, and expects to hire additional professionals in the future. We reimburse the Advisor for costs and expenses incurred by the Advisor for office space rental, office equipment and utilities allocable to the performance by the Advisor of its duties under the investment management agreement, as well as any costs and expenses incurred by the Advisor relating to any non-investment advisory, administrative or operating services provided by the Advisor to us. In addition, we reimburse the Administrator for our allocable portion of expenses it incurs in performing its obligations under the administration agreement, including rent and our allocable portion of the cost of certain of our officers and their respective staffs. REGULATION We are a business development company under the 1940 Act. The 1940 Act contains prohibitions and restrictions related to transactions between business development companies and their affiliates (including any investment advisers or sub-advisers), principal underwriters and affiliates of those affiliates and requires that a majority of the directors be persons other than "interested persons," as that term is defined in the 1940 Act. In addition, the 1940 Act provides that we may not change the nature of our business so as to cease to be, or to withdraw our election as, a business development company unless approved by holders of a majority of our outstanding voting securities. Under the 1940 Act, a business development company may not acquire any assets other than "qualifying assets," unless, at the time the acquisition is made, qualifying assets represent at least 70% of the company's total assets. This results from the definition of "eligible portfolio company" in the 1940 Act, which in part looks to whether a company has outstanding any securities against which margin credit may be extended ("marginable securities"). Marginable securities are any class of securities with respect to which a member of a national securities exchange, broker or dealer may extend or maintain credit to or for a customer pursuant to rules and regulations adopted by the Board of Governors of the Federal Reserve System (the "Federal Reserve Board") under Section 7 of the Securities Exchange Act of 1934 (the "Exchange Act"). We will invest in private companies that may have outstanding privately placed debt securities (in addition to the securities that we acquire) and we intend to treat such investments as qualifying assets. The Advisor believes that these companies should not be deemed to have any outstanding marginable securities for purposes of the 1940 Act's BDC provisions. Furthermore, extensions of commercial credit such as bank loans, leases and receivables factoring are not securities for purposes of the Exchange Act, which provides the authority for the Federal Reserve Board's margin regulations, and accordingly the many private middle-market companies that have only such obligations outstanding should not be treated as having any outstanding marginable securities. In 1998, the Federal Reserve Board amended Regulation T to include within the definition of marginable securities any "non-equity security." Non-equity securities include debt securities. If applied literally, this change would mean that any company that has issued any debt securities would not be an eligible portfolio company and we would be severely limited in our ability to pursue our strategy. The Advisor does not believe that this result was intended by the Federal Reserve Board when it amended Regulation T in 1998 or contemplated by Congress when it enacted the provisions of the 1940 Act relating to business development companies, and the Advisor does not believe that these provisions should be interpreted as causing a private company that had outstanding debt securities to be deemed to have outstanding marginable securities, notwithstanding the literal language of the 1940 Act and Regulation T. The SEC and the courts may have a different interpretation of this provision and, accordingly, there can be no assurance that we will be able to pursue our investment objective through privately placed securities. A decision by the SEC or a court that conflicts with the Advisor's interpretation would have a material adverse effect on our business. For example, such a decision would make it more difficult for the Advisor to identify investment 11

opportunities and may require us to change our investment objective or policies, or conceivably seek shareholder approval to cease to be regulated as a business development company. Such a decision also may require that we dispose of investments made based on the Advisor's interpretation. Disposing of such investments could have a material adverse effect on us and our shareholders. We may need to dispose of such investments quickly, which would make it difficult to dispose of such investments on favorable terms. Because these types of investments will generally be illiquid, we may have difficulty in finding a buyer for these investments and, if we do, we may have to sell them at a substantial loss. On November 1, 2004, the SEC proposed for comment two new rules under the 1940 Act that are designed to realign the definition of eligible portfolio company set forth in the 1940 Act, and the investment activities of BDCs, with their original purpose by (1) defining eligible portfolio company with reference to whether an issuer has any class of securities listed on a national securities exchange or on an automated interdealer quotation system of a national securities association ("NASDAQ") and (2) permitting BDCs to make certain additional ("follow-on") investments in those issuers even after they list their securities on a national securities exchange or on NASDAQ. The proposed rules are intended to expand the definition of eligible portfolio company in a manner that would promote the flow of capital to small, developing and financially troubled companies. We cannot assure you that these rules, or related rules arising out of the comment process, will be approved by the SEC. Until the SEC or its staff has issued final rules with respect to the issue discussed above, we will continue to monitor this issue closely, and may be required to adjust our investment focus to comply with and/or take advantage of any future administrative position, judicial decision or legislative action. The 1940 Act limits our ability to borrow money or issue debt securities or preferred stock so that the resulting leverage does not exceed our net assets attributable to common shares. Compliance with these requirements may unfavorably limit our investment opportunities and reduce our ability in comparison to other companies to profit from favorable spreads between the rates at which we can borrow and the rates at which we can lend. Under the 1940 Act, we cannot, with minor exceptions, sell securities to, buy securities from, or lend money to, certain controlling or closely affiliated persons or companies; e.g., our directors, officers and employees or the directors, officers and employees of the Advisor, or members of the Investment Committee, or any company that any of these people control. Any such transactions would be subject to prior SEC approval, and we have no plans to invest in these affiliates. If we choose to invest in companies that the Advisor has other associations with, such as a company in which BlackRock or Kelso has a noncontrolling minority equity investment, or a company to which a BlackRock or Kelso affiliate has made a loan or loans, such decision would be subject to approval by our Board of Directors, including a majority of the directors that are not "interested persons." BROKERAGE ALLOCATION AND OTHER PRACTICES Since we generally acquire and dispose of our investments in privately negotiated transactions, we rarely use brokers in the normal course of business. In those cases where the Advisor does use a broker on our behalf, the Advisor does not execute transactions through any particular broker or dealer, but will seek to obtain the best net results for us, taking into account such factors as price (including the applicable brokerage commission or dealer spread), size of order, difficulty of execution, and operational facilities of the firm and the firm's risk and skill in positioning blocks of securities. While the Advisor generally seeks reasonably competitive execution costs, it may not necessarily pay the lowest spread or commission available. Subject to applicable legal requirements, the Advisor may select a broker based partly upon brokerage or research services provided to it. In return for such services, we may pay a higher commission than other brokers would charge if the Advisor determines in good faith that such commission is reasonable in relation to the services provided. For the period July 25, 2005 (inception of operations) through December 31, 2005, we paid $13,182 in brokerage commissions related to purchases of closed-end funds. ITEM 1A. RISK FACTORS WE ARE A NEW COMPANY WITH A LIMITED OPERATING HISTORY. We commenced operations on July 25, 2005 and therefore have a limited operating history. We are subject to the business risks and uncertainties associated with any new business, including the risk that we will not achieve our investment objective and that our net asset value could decline substantially. 12

WE OPERATE IN A HIGHLY COMPETITIVE MARKET FOR INVESTMENT OPPORTUNITIES. A number of entities compete with us to make the types of investments that we plan to make in middle market companies. We compete with other business development companies, public and private funds, commercial and investment banks, commercial financing companies, insurance companies, high yield investors, hedge funds, and, to the extent they provide an alternative form of financing, private equity funds. Many of our competitors are substantially larger and have considerably greater financial, technical and marketing resources than we do. Some competitors may have a lower cost of funds and access to funding sources that are not available to us. In addition, some of our competitors may have higher risk tolerances or different risk assessments, which could allow them to consider a wider variety of investments and establish more relationships than us. Furthermore, many of our competitors are not subject to the regulatory restrictions that the 1940 Act will impose on us as a BDC. We cannot assure you that the competitive pressures we face will not have a material adverse effect on our business, financial condition and results of operations. Also, as a result of this competition, we may not be able to take advantage of attractive investment opportunities from time to time, and we cannot assure you that we will be able to identify and make investments that meet our investment objectives. We will not seek to compete primarily based on the interest rates we will offer and we believe that some of our competitors may make loans with interest rates that will be comparable to or lower than the rates we offer. We may lose investment opportunities if we do not match our competitors' pricing, terms and structure. If we match our competitors' pricing, terms and structure, we may experience decreased net interest income and increased risk of credit loss. As a result of operating in such a competitive environment, we may make investments that are on better terms to our portfolio companies than what we may have originally anticipated, which may impact our return on these investments. OUR FINANCIAL CONDITION AND RESULTS OF OPERATIONS WILL DEPEND ON OUR ABILITY TO MANAGE FUTURE GROWTH EFFECTIVELY. Our ability to achieve our investment objective will depend on our ability to manage our business, which will depend, in turn, on the ability of the Advisor to identify, invest in and monitor companies that meet our investment criteria. Accomplishing this result largely will be a function of the Advisor's investment process and, in conjunction with the Administrator, its ability to provide competent, attentive and efficient services to us. The members of the Investment Committee will have substantial responsibilities to other clients of the Advisor's affiliates in addition to their activities on our behalf. The members of the Investment Committee and the investment professionals dedicated primarily to us may also be required to provide managerial assistance to our portfolio companies. These demands on their time may distract them or slow our rate of investment. Any failure to manage our business effectively could have a material adverse effect on our business, financial condition and results of operations. REGULATIONS GOVERNING OUR OPERATION AS A BDC MAY REDUCE OUR OPERATING FLEXIBILITY. Please refer to the section on "Regulation" on pages 11 and 12 for a discussion of business development company limitations. WE MAY NOT REPLICATE THE SUCCESS OF BLACKROCK'S OR KELSO'S INVESTMENT FUNDS. We are a different vehicle from any investment fund managed by either BlackRock or the Kelso Principals. Our investment strategies differ from those of private funds that are or have been managed by BlackRock, the Kelso Principals or their respective affiliates. To the extent provided by the 1940 Act, we will not invest in any private company in which BlackRock, Kelso, or any of their affiliates, or any of the unregistered investment funds managed by them, holds an existing investment. This may adversely affect the pace at which we make investments. We can provide no assurance that we will replicate the historical or future performance of BlackRock's or Kelso's private investment funds and our investment returns may be substantially lower than the returns achieved by those private funds. As a business development company, we are subject to certain investment restrictions that do not apply to BlackRock's or Kelso's private investment funds. 13

MANY OF OUR PORTFOLIO INVESTMENTS ARE RECORDED AT FAIR VALUE AS DETERMINED IN GOOD FAITH BY OUR BOARD OF DIRECTORS. AS A RESULT, THERE WILL BE UNCERTAINTY AS TO THE VALUE OF OUR PORTFOLIO INVESTMENTS. Many of our portfolio investments are in the form of securities that are not publicly traded. The fair value of securities and other investments that are not publicly traded may not be readily determinable. We value these securities at least quarterly at fair value as determined in good faith by our Board of Directors with the assistance of the Advisor and, to the extent determined by the Audit Committee of our Board of Directors, one or more independent valuation firms. However, because fair valuations, and particularly fair valuations of private securities and private companies, are inherently uncertain, may fluctuate over short periods of time and are often based to a large extent on estimates, comparisons and qualitative evaluations of private information, our determinations of fair value may differ materially from the values that would have been determined if a ready market for these securities existed. This could make it more difficult for investors to accurately value our portfolio investments and could lead to under-valuation or over-valuation of our common shares. THE LACK OF LIQUIDITY IN OUR INVESTMENTS MAY ADVERSELY AFFECT OUR BUSINESS. We will generally make investments in private companies. Many of these securities will be subject to legal and other restrictions on resale or will otherwise be less liquid than publicly traded securities. The illiquidity of these investments may make it difficult for us to sell such investments if the need arises. In addition, if we are required to liquidate all or a portion of our portfolio quickly, we may realize significantly less than the value at which we had previously recorded such investments. In addition, we may face other restrictions on our ability to liquidate an investment in a portfolio company to the extent that we have material non-public information regarding such portfolio company. IF WE DO NOT ACHIEVE THE PUBLIC MARKET EVENT ON OR PRIOR TO THE FIFTH ANNIVERSARY OF OUR INCEPTION, WE COULD BE SUBJECT TO TERMINATION ON THE TENTH ANNIVERSARY OF OUR INCEPTION, WHICH COULD CAUSE SHAREHOLDERS TO INCUR A LOSS OR A LOWER RETURN ON THEIR INVESTMENT. We expect to seek to complete an initial public offering of our common shares registered under the Securities Act of 1933 (the "Securities Act") and list such common shares on a national securities exchange (collectively, the "Public Market Event") on or prior to the fifth anniversary of our inception. There can be no assurance that we will achieve this objective. In the event we fail to effect the Public Market Event, our Articles of Incorporation provide that we could be subject to termination on the tenth anniversary of our inception and accordingly would be required to liquidate our portfolio of investments, wind up our business and affairs, and be dissolved. The proceeds from the liquidation of our portfolio, net of costs and expenses of winding up our business and affairs, would be distributed to our shareholders, which could result in shareholders receiving less than their original investment or less than the most recent net asset value of our common shares at the time. As a result, shareholders could incur a loss or a lower return on their investment. WE MAY BORROW MONEY, WHICH MAY MAGNIFY THE POTENTIAL FOR GAIN OR LOSS ON AMOUNTS INVESTED AND MAY INCREASE THE RISK OF INVESTING WITH US. We may borrow money or issue debt securities or preferred stock to leverage our capital structure. If we do so: o Our common shares will be exposed to incremental risk of loss. In these circumstances, a decrease in the value of our investments would have a greater negative impact on the value of our common shares than if we did not use leverage. o Adverse changes in interest rates could reduce or eliminate the incremental income we expect to make with the proceeds of any leverage. o Our ability to pay dividends on our common shares will be restricted if our asset coverage ratio is not at least 200% and any amounts used to service indebtedness or preferred stock would not be available for such dividends. o It is likely that such securities will be governed by an indenture or other instrument containing covenants restricting our operating flexibility. o We, and indirectly our shareholders, will bear the cost of issuing and paying interest or dividends on such securities. 14

o Any convertible or exchangeable securities that we issue may have rights, preferences and privileges more favorable than those of our common shares. WE MAKE LOANS TO AND INVEST IN PRIVATE MIDDLE-MARKET COMPANIES, WHICH MAY DEFAULT ON THEIR LOANS, THEREBY REDUCING OR ELIMINATING THE RETURN ON OUR INVESTMENTS. Investment in private middle-market companies involves a number of significant risks, including: o These companies may have limited financial resources and may be unable to meet their obligations under their debt securities that we hold, which may be accompanied by a deterioration in the value of any collateral. o They typically have shorter operating histories, narrower product lines and smaller market shares than larger businesses, which tend to render them more vulnerable to competitors' actions and market conditions, as well as general economic downturns. o They are more likely to depend on the management talents and efforts of a small group of persons; therefore, the death, disability, resignation or termination of one or more of these persons could have a material adverse impact on the portfolio company and, in turn, on us. o They generally have less predictable operating results, may from time to time be parties to litigation, may be engaged in rapidly changing businesses with products subject to a substantial risk of obsolescence, and may require substantial additional capital to support their operations, finance expansion or maintain their competitive position. o They may cease to be treated as private companies for purposes of the regulatory restrictions applicable to us, in which case we may not be able to invest additional amounts in them. o Little public information exists about these companies. The greater difficulty in making a fully informed investment decision raises the risk of misjudging the credit quality of the company, and we may lose money on our investments. ECONOMIC DOWNTURNS OR RECESSIONS COULD IMPAIR OUR PORTFOLIO COMPANIES' ABILITY TO REPAY OUR LOANS, HARM OUR OPERATING RESULTS AND REDUCE OUR VOLUME OF NEW LOANS. Many of our portfolio companies may be susceptible to economic slowdowns or recessions and may be unable to repay loans during these periods. Therefore, our non-performing assets are likely to increase and the value of our portfolio is likely to decrease during these periods. Adverse economic conditions also may decrease the value of collateral securing some of our loans and the value of our equity investments. Economic slowdowns or recessions could lead to financial losses in our portfolio and a decrease in revenues, net income and assets. Unfavorable economic conditions also could increase funding costs, limit access to the capital markets or result in a decision by lenders not to extend credit to us. These events could prevent us from increasing investments and harm our operating results. A portfolio company's failure to satisfy financial or operating covenants could lead to defaults and, potentially, termination of its loans and foreclosure on its secured assets, which could trigger cross-defaults under other agreements and jeopardize the portfolio company's ability to meet its obligations under the debt securities that we hold. We may need to incur additional expenses to seek recovery upon default or to negotiate new terms with a defaulting portfolio company. In addition, if one of our portfolio companies were to go bankrupt, even though we may have structured our interest as senior debt, depending on the facts and circumstances, including the extent to which we actually provided significant managerial assistance to that portfolio company, a bankruptcy court might recharacterize our debt holding and subordinate all or a portion of our claim to that of other creditors. WE ARE EXPOSED TO RISKS ASSOCIATED WITH CHANGES IN INTEREST RATES. Because a substantial portion of our assets will consist of loans and debt securities, the net asset value of our common shares will fluctuate with changes in interest rates, as well as with changes in the prices of the securities we own caused by other factors. These fluctuations are likely to be greater when we are using financial leverage. 15

IF WE FAIL TO QUALIFY AS A REGULATED INVESTMENT COMPANY, WE WILL HAVE TO PAY CORPORATE-LEVEL TAXES ON OUR INCOME AND OUR INCOME AVAILABLE FOR DISTRIBUTION WOULD BE REDUCED. To maintain our qualification as a regulated investment company under the Code, which is required in order for us to distribute our income without tax at the corporate level, we must meet certain income source, asset diversification and annual distribution requirements. Satisfying these requirements may require us to take actions we would not otherwise take, such as selling investments at unattractive prices to satisfy diversification, distribution or source of income requirements. In addition, while we are authorized to borrow funds in order to make distributions, under the 1940 Act we are not permitted to make distributions to shareholders while our debt obligations and other senior securities are outstanding unless certain "asset coverage" tests are met. If we fail to qualify as a regulated investment company for any reason and become or remain subject to corporate income tax, the resulting corporate taxes could substantially reduce our net assets, the amount of income available for distribution and the amount of our distributions. Such a failure would have a material adverse effect on us and our shareholders. WE MAY HAVE DIFFICULTY PAYING OUR REQUIRED DISTRIBUTIONS IF WE RECOGNIZE INCOME BEFORE OR WITHOUT RECEIVING CASH REPRESENTING SUCH INCOME. For U.S. federal income tax purposes, we will include in income certain amounts that we have not yet received in cash, such as original issue discount, which may arise if we invest in zero coupon securities, deferred interest securities or certain other securities, or if we receive warrants in connection with the making of a loan or possibly in other circumstances. Such original issue discount, which could but is not expected to be significant relative to our overall investment activities, generally will be included in income before we receive any corresponding cash payments. We also may be required to include in income certain other amounts that we will not receive in cash. Since in certain cases we may recognize income before or without receiving cash representing such income, we may have difficulty making distributions in the amounts necessary to satisfy the requirements for maintaining regulated investment company status and for avoiding income and excise taxes. Accordingly, we may have to sell some of our investments at times the Advisor would not consider advantageous, raise additional debt or equity capital or reduce new investment originations to meet these distribution requirements. If we are not able to obtain cash from other sources, we may fail to qualify as a regulated investment company and thus be subject to corporate-level income tax. Such a failure would have a material adverse effect on us and our shareholders. THERE ARE SIGNIFICANT POTENTIAL CONFLICTS OF INTEREST THAT COULD IMPACT OUR INVESTMENT RETURNS. The Advisor, its affiliates or their officers and employees serve or may serve as officers, directors or principals of entities that operate in the same or a related line of business or of investment funds managed by affiliates of the Advisor. Accordingly, these individuals may have obligations to investors in those entities or funds, the fulfillment of which might not be in our best interests or the best interests of our shareholders. The Advisor and its affiliates have procedures and policies in place designed to manage potential conflicts of interest that may arise from time to time between the Advisor's fiduciary obligations to us and their similar fiduciary obligations to other clients so that, for example, investment opportunities are allocated in a fair and equitable manner among us and such other clients. An investment opportunity that is suitable for multiple clients of the Advisor's affiliates may not be capable of being shared among some or all of such clients due to the limited scale of the opportunity or other factors, including regulatory restrictions imposed by the 1940 Act. There can be no assurance that the Advisor's or its affiliates' efforts to allocate any particular investment opportunity fairly among all clients for whom such opportunity is appropriate will result in an allocation of all or part of such opportunity to us. Not all conflicts of interest can be expected to be resolved in our favor. Some individuals may be employed both by the Advisor and by another entity that has other clients for whom a particular investment opportunity may be appropriate. When the Advisor can determine the capacity in which a dual employee obtained an investment opportunity, the opportunity will be offered first to the clients of the entity through which the opportunity arose. Where the capacity cannot readily be determined, the Advisor will seek to allocate the opportunity in accordance with the principles articulated above. 16

RESTRICTIONS ON THE ABILITY OF INVESTMENT PROFESSIONALS OF BLACKROCK AND THE KELSO PRINCIPALS TO REFER POTENTIAL INVESTMENTS TO US COULD REDUCE THE VOLUME OF OUR INVESTMENT OPPORTUNITIES. We expect that the Kelso Principals, certain of whom are affiliated with the Advisor but have no individual contractual duty to the Advisor or to us, will be a source of investment opportunities. However, investors should be aware that the Kelso Principals are subject to the terms and conditions of the agreements governing the private investment partnerships managed by Kelso, which include restrictions on the non-Kelso fund activities of Kelso and the Kelso Principals. The primary obligation of the Kelso Principals is to manage Kelso's investment partnerships. For example, these agreements generally require that certain of the Kelso Principals who serve on the Investment Committee in their individual capacities as members of the Advisor devote substantially all of their business time and efforts to the private investment partnerships managed by Kelso, and each of them intends to do so. The Advisor is not subject to these restrictions. In addition, these agreements require that any investment opportunities presented to Kelso or the Kelso Principals that are appropriate to such partnerships be offered to the partnerships. Therefore, although the investment opportunities appropriate for us will generally not be of the type that would be appropriate for the private investment partnerships managed by Kelso, if the Kelso Principals are presented with any opportunities that are appropriate for both us and such partnerships, the Kelso Principals would be obligated to offer the opportunities first to such partnerships and not to us, regardless of the capacity in which they received such opportunity. This may limit the extent to which the Kelso Principals (but not the Advisor, to the extent it is able to identify investment opportunities independently) will be a source of investment transactions for us. BlackRock is not subject to any similar arrangements in favor of its clients other than with respect to mezzanine real estate debt, as to which it is required to bring certain opportunities first to certain private real estate debt funds managed by BlackRock. THE CARRIED INTEREST MAY CREATE AN INCENTIVE FOR THE ADVISOR TO TAKE ACTIONS DETRIMENTAL TO US. The Carried Interest, which is an incentive fee that may be owing to the Advisor or its affiliates from time to time under the investment management agreement, may create an incentive for the Advisor to make investments that are riskier or more speculative than would otherwise be the case. The way in which the amount of the Carried Interest is determined, which is calculated as a percentage of distributions on our common shares, may encourage the Advisor to use leverage in an effort to increase the return on our investments. If the Advisor acquires poorly performing assets with such leverage, the loss to holders of our common shares could be substantial. Finally, because a portion of the Carried Interest is likely to reflect interest and dividend income and is calculated on an accrual basis regardless of whether we have received a cash payment of such interest or dividends, the Advisor might have an incentive to invest in zero coupon or deferred interest securities in circumstances where it would not have done so but for the opportunity to continue to earn Carried Interest even when the issuers thereof would not be able to make cash payments on such securities. The foregoing risks could be increased because the Advisor is not obligated to reimburse us for any Carried Interest received even if we subsequently incur losses or never receive in cash income that was previously accrued. We do not believe the Advisor is susceptible to engaging in these practices, both because excessive risk taking will reduce the likelihood of earning incentive fees over the long term and because of the high standards of fiduciary conduct exhibited by BlackRock and the Kelso Principals in the past. However, our Board of Directors will monitor the investment activities of the Advisor and will be prepared to terminate its services and seek restitution of any harm to us if it believes the Advisor has breached its fiduciary duties in this regard. DUE TO THE LACK OF LIQUIDITY OF OUR COMMON SHARES, YOU MAY NOT BE ABLE TO SELL YOUR INVESTMENT IN US IF THE NEED ARISES OR YOU MAY REALIZE SIGNIFICANTLY LESS FROM A SALE THAN OUR NET ASSET VALUE PER SHARE. There is currently no public trading market for our common shares. Our common shares are not freely transferable and shareholders do not have the right to redeem their common shares. The lack of liquidity of our common shares may make it difficult for you to sell your shares if the need arises. In addition, if you need to dispose of your shares, you may realize significantly less than our net asset value per share. Our common shares should be regarded as a long-term investment. 17

IF THE INDUSTRY SECTORS IN WHICH OUR PORTFOLIO IS CURRENTLY CONCENTRATED EXPERIENCE ADVERSE ECONOMIC CONDITIONS, OUR OPERATING RESULTS MAY BE NEGATIVELY AFFECTED. We may, from time to time, invest a substantial portion of our assets in the securities of issuers in any single industry or sector of the economy or in only a few issuers. We cannot predict the industries or sectors in which our investment strategy may cause us to concentrate and cannot predict the level of our diversification among issuers, although over time we anticipate investing in a minimum of 15 to 20 issuers to ensure we satisfy diversification requirements for qualification as a RIC for U.S. federal income tax purposes. Concentration of our assets in an industry or sector may present more risks than if we were broadly diversified over numerous industries and sectors of the economy. A downturn in an industry or sector in which we are concentrated would have a larger impact on us than on a company that does not concentrate in industry or sector. As a result of investing a greater portion of our assets in the securities of a smaller number of issuers, we are classified as a non-diversified company under the 1940 Act. We may be more vulnerable to events affecting a single issuer or industry and therefore subject to greater volatility than a company whose investments are more broadly diversified. Accordingly, an investment in us may present greater risk than an investment in a diversified company. Furthermore, the Advisor has not made and does not intend to make any determination as to the allocation of assets among different classes of securities. At any point in time we may be highly concentrated in a single type of asset, such as junior unsecured loans or distressed debt. Consequently, events which affect a particular asset class disproportionately could have an equally disproportionate effect on us. CHANGES IN LAWS OR REGULATIONS GOVERNING OUR OPERATIONS, OR CHANGES IN THE INTERPRETATION THEREOF, AND ANY FAILURE BY US TO COMPLY WITH LAWS OR REGULATIONS GOVERNING OUR OPERATIONS MAY ADVERSELY AFFECT OUR BUSINESS. We and our portfolio companies are subject to laws and regulations at the local, state and federal level. These laws and regulations, as well as their interpretation, may be changed from time to time. Any change in these laws or regulations, or any failure to comply with them by us or our portfolio companies, could have a material adverse affect on our business. ITEM 1B. UNRESOLVED STAFF COMMENTS Not applicable. ITEM 2. PROPERTIES We do not own any real estate or other physical properties materially important to our operation. Our administrative and principal executive offices are located at 40 East 52nd Street, New York, NY 10022. We believe that our office facilities are suitable and adequate for our business as it is contemplated to be conducted. ITEM 3. LEGAL PROCEEDINGS We and the Advisor are not currently subject to any legal proceedings. ITEM 4. SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS No matters were submitted to a vote of security holders during our fourth fiscal quarter ended December 31, 2005. PART II ITEM 5. MARKET FOR REGISTRANT'S COMMON EQUITY, RELATED STOCKHOLDER MATTERS AND ISSUER PURCHASES OF EQUITY SECURITIES MARKET INFORMATION There is no established public trading market for our common stock. 18

HOLDERS At March 28, 2006, we had approximately 395 shareholders of record. Such number of shareholders includes institutional or omnibus accounts that hold common stock for multiple underlying investors. DIVIDENDS We intend to distribute quarterly dividends to our shareholders. Our quarterly dividends, if any, will be determined by our Board of Directors. On December 22, 2005, we declared an initial dividend of $0.20 per share. On March 8, 2006, we declared a dividend of $0.20 per share for the first quarter of 2006. Because of our limited operating history, these are the only dividends to date that we have declared on our common stock. We intend to elect to be taxed as a regulated investment company, or RIC, under Subchapter M of the Code. To maintain our RIC status, we must distribute annually at least 90% of our ordinary income and realized net short-term capital gains in excess of realized net long-term capital losses, if any, out of the assets legally available for distribution. In order to avoid certain excise taxes imposed on RICs, we currently intend to distribute during each calendar year an amount at least equal to the sum of (1) 98% of our ordinary income for the calendar year, (2) 98% of our capital gains in excess of capital losses for the one-year period ending on October 31st and (3) any ordinary income and net capital gains for preceding years that were not distributed during such years. In addition, although we currently intend to distribute realized net capital gains (i.e., net long-term capital gains in excess of short-term capital losses), if any, at least annually, out of the assets legally available for such distributions, we may in the future decide to retain such capital gains for investment. We maintain an "opt out" dividend reinvestment plan for our common shareholders. As a result, if we declare a dividend, shareholders' cash dividends will be automatically reinvested in additional shares of our common stock, unless they specifically "opt out" of the dividend reinvestment plan so as to receive cash dividends. We may not be able to achieve operating results that will allow us to make dividends and distributions at a specific level or to increase the amount of these dividends and distributions from time to time. In addition, we may be limited in our ability to make dividends and distributions due to the asset coverage test for borrowings when applicable to us as a business development company under the 1940 Act and due to provisions in future credit facilities. If we do not distribute a certain percentage of our income annually, we will suffer adverse tax consequences, including possible loss of our status as a regulated investment company. We cannot assure shareholders that they will receive any dividends and distributions or dividends and distributions at a particular level. With respect to the dividends paid to shareholders, income from origination, structuring, closing, commitment and other upfront fees associated with investments in portfolio companies is treated as taxable income and accordingly, distributed to shareholders. For the period from July 25, 2005 (inception of operations) through December 31, 2005, these fees totaled $906,250. RECENT SALES OF UNREGISTERED SECURITIES On July 25, 2005, we completed a private placement of 35,366,589 shares of our common stock, par value $.001 per share, for aggregate gross proceeds of $530,498,845, consisting of cash of $110,780,905 and a contribution of short-term investments and cash equivalents of $419,717,940. The contribution of short-term investments and cash equivalents represented a portion of the consideration for shares of our common stock purchased by BlackRock Kelso Capital Holding LLC, an entity for which the Advisor serves as manager. The transaction was effected in accordance with our valuation procedures governing securities transactions with affiliates and was ratified by our Board of Directors, including the directors that are not "interested persons." The placement of our common stock was exempt from the registration requirements of the Securities Act, pursuant to Section 4(2) of the Securities Act and Regulation D, Rule 506 promulgated thereunder for transactions not involving a public offering and based on the fact that the common stock was issued primarily to institutional or accredited investors. Wachovia Capital Markets, LLC, a broker-dealer registered with the SEC and the National Association of Securities Dealers, acted as our placement agent in connection with a portion (approximately 3% of gross proceeds) of the private placement referenced above and we paid them a placement fee of $507,407. We incurred legal fees and other offering 19

costs of $657,639 relating to the private placement. The net proceeds from the private placement of $529,333,799 were used for general corporate purposes. Our common stock became a registered class of securities under the Exchange Act pursuant to our Registration Statement on Form 10 (SEC file no. 000-51327), which became effective on July 25, 2005. ISSUER PURCHASES OF EQUITY SECURITIES We did not repurchase any shares of our common stock during the three months ended December 31, 2005. ITEM 6. SELECTED FINANCIAL DATA The Statement of Operations, Per Share and Balance Sheet data for the period ended December 31, 2005 are derived from our financial statements which have been audited by Deloitte & Touche LLP, our independent registered public accounting firm. This selected financial data should be read in conjunction with our financial statements and related notes thereto and "Management's Discussion and Analysis of Financial Condition and Results of Operations" included elsewhere in this report. for the Period July 25, 2005* Through December 31, 2005 (Dollar Amounts in Thousands, Except Statement of Operations Data: Per Share Data) ---------------------------- --------------- Total Investment Income $ 10,005 Net Expenses: Before Management Fee Waiver $ 6,137 After Management Fee Waiver $ 3,802 Net Investment Income $ 6,203 Net Realized and Unrealized Gain $ 241 Net Increase in Net Assets Resulting from Operations $ 6,444 Per Share Data: --------------- Net Asset Value at Period End $ 14.95 Net Investment Income $ 0.17 Net Realized and Unrealized Gain $ 0.01 Net Increase in Net Assets Resulting from Operations $ 0.18 Dividends Declared $ 0.20 Balance Sheet Data at Period End: --------------------------------- Total Assets $ 542,226 Total Net Assets $ 528,705 Other Data: ----------- Total Return (1) 1.0 % Number of Portfolio Companies at Period End 26 Amount of Investments in Loans, Bonds and Equities $ 137,664 Amount of Loans Sold and Repayments $ 1,022 Weighted Average Yield on Invested Capital, other than 10.7 % Closed-End Funds, Short-Term Investments and Cash Equivalents, at Period End (2) Weighted Average Yield on Invested Capital, including 6.0 % Closed-End Funds, Short-Term Investments and Cash Equivalents, at Period End (2) Weighted Average Yield on Invested Capital, including 4.4 % Closed-End Funds, Short-Term Investments and Cash Equivalents, at Period End, Net of Expenses (2) 20

______________ * Inception of operations (1) Total return is based on the change in net asset value per share assuming an investment at the initial offering price of $15.00 per share. Total return also takes into account dividends and distributions, if any, reinvested in accordance with our dividend reinvestment plan. Total return is not annualized. (2) Yields are computed using interest rates and dividend yields as of the purchase date and include amortization of loan origination and commitment fees, original issue discount and market premium or discount, weighted by the value of the respective investment when averaged. ITEM 7. MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS The information contained in this section should be read in conjunction with the Selected Financial Data and our financial statements and notes thereto appearing elsewhere in this Annual Report. OVERVIEW We were incorporated in Delaware on April 13, 2005 and were initially funded on July 25, 2005. Our investment objective is to provide a combination of current income and capital appreciation. We intend to invest primarily in debt and equity securities of private U.S. middle-market companies. We are externally managed and have elected to be treated as a BDC under the 1940 Act. As a BDC, we are required to comply with certain regulatory requirements. For instance, we generally have to invest at least 70% of our total assets in "qualifying assets," including securities of private U.S. companies, cash, cash equivalents, U.S. government securities and high-quality debt investments that mature in one year or less. On July 25, 2005, we completed a private placement (the "Offering") of 35,366,589 shares of our common stock at a price of $15.00 per share, less a placement fee of $507,407 and legal fees and other offering costs of $657,639. We received approximately $529.3 million in net proceeds from the Offering. We intend to elect to be treated as a regulated investment company, or a RIC, under Subchapter M of the Internal Revenue Code of 1986 (the "Code"). To qualify as a RIC, we must, among other things, meet certain source-of-income and asset diversification requirements. Pursuant to these elections, we generally will not have to pay corporate-level taxes on any income that we distribute to our shareholders. Investments. Our level of investment activity can and does vary substantially from period to period depending on many factors, including the amount of debt and equity capital available to middle market companies, the level of merger and acquisition activity for such companies, the general economic environment and the competitive environment for the types of investments we make. Although conditions during the period from July 25, 2005 (our inception of operations) to December 31, 2005 were challenging, because of our broad relationship network and flexibility and creativity in responding to the needs of prospective portfolio companies we were able to accumulate a diverse portfolio of companies with solid fundamentals at attractive spreads. In the year ahead, we expect the environment for investments in middle-market companies to remain very competitive. We intend to maintain our disciplined investment process, selectively participating in transactions when our assessment of risk and reward indicates a favorable opportunity. Revenues. We generate revenue primarily in the form of interest on the debt we hold, dividends on our equity interests and capital gains on warrants and other debt or equity interests that we acquire in portfolio companies. Our fixed income instruments generally have an expected maturity of three to ten years, although we have no lower or upper constraint on maturity, and typically bear interest at a fixed or floating rate. Interest on our debt securities is generally payable 21

quarterly or semi-annually. Payments of principal on our debt investments may be amortized over the stated term of the investment, deferred for several years or due entirely at maturity. In some cases, our debt instruments and preferred stock investments may defer payments of cash interest or pay interest in-kind. Any outstanding principal amount of our debt securities and any accrued but unpaid interest will generally become due at the maturity date. In addition, we may generate revenue in the form of commitment, origination, structuring or diligence fees, fees for providing significant managerial assistance and consulting fees. Expenses. Our primary operating expenses include the payment of a management fee (the "Management Fee"), expenses reimbursable under the investment management agreement, administration fees and the allocable portion of overhead under the administration agreement. The Management Fee compensates the Advisor for work in identifying, evaluating, negotiating, closing and monitoring our investments. The investment management agreement provides that we will reimburse the Advisor for costs and expenses incurred by the Advisor for office space rental, office equipment and utilities allocable to the performance by the Advisor of its duties under the investment management agreement, as well as any costs and expenses incurred by the Advisor relating to any non-investment advisory, administrative or operating services provided by the Advisor to us. We bear all other costs and expenses of our operations and transactions, including those relating to: our organization; calculating our net asset value (including the cost and expenses of any independent valuation firms); expenses incurred by the Advisor payable to third parties in monitoring our investments and performing due diligence on prospective portfolio companies; interest payable on debt, if any, incurred to finance our investments; the costs of future offerings of common shares and other securities, if any; the Management Fee; distributions on our common shares; administration fees payable under the administration agreement; fees payable to third parties relating to, or associated with, making investments; transfer agent and custodial fees; registration fees; listing fees; taxes; independent director fees and expenses; costs of preparing and filing reports or other documents with the SEC; the costs of any reports, proxy statements or other notices to our shareholders, including printing costs; our fidelity bond, directors and officers/errors and omissions liability insurance, and any other insurance premiums; indemnification payments; direct costs and expenses of administration, including audit and legal costs; and all other expenses reasonably incurred by us or the Administrator in connection with administering our business, such as its allocable portion of overhead under the administration agreement, including rent and other allocable portions of the cost of certain of our officers and their respective staffs. The Advisor has agreed to waive its rights to receive one-half of the amount of the Management Fee the Advisor would otherwise be entitled to receive from us until the first date on which 90% of our assets are invested in portfolio companies in accordance with our investment objective, excluding investments in cash, cash equivalents, U.S. government securities and other high-quality debt investments that mature in one year or less from the date of investment, or the first anniversary of our inception of operations, whichever is sooner (the "Ramp-Up Date"). Thereafter, the Advisor has agreed to waive, until such time as we have completed an initial public offering of our common stock and listed our common stock on a national securities exchange (collectively, the "Public Market Event"), one-quarter of the amount of the Management Fee the Advisor would otherwise be entitled to receive from us. In addition, the Advisor has agreed to (a) waive Management Fees for any calendar year in excess of approximately $11.9 million until the earlier of (i) such time as the we have completed the Public Market Event or (ii) the fourth anniversary of our inception of operations and (b) waive Management Fees in excess of approximately $5.6 million during the fifth year of our operations unless we have completed the Public Market Event. CRITICAL ACCOUNTING POLICIES Our discussion and analysis of our financial condition and results of operations are based upon our financial statements, which have been prepared in accordance with accounting principles generally accepted in the United States of America, or GAAP. The preparation of these financial statements requires management to make estimates and assumptions that affect the reported amounts of assets, liabilities, revenues and expenses. Changes in the economic environment, financial markets and any other parameters used in determining such estimates could cause actual results to differ. In addition to the discussion below, our critical accounting policies are further described in the notes to the financial statements. Valuation of Portfolio Investments. Under procedures established by our Board of Directors, we value investments for which market quotations are readily available at such market quotations, which are generally obtained from an independent pricing service or one or more broker-dealers or market makers. However, we value debt investments with remaining maturities within 60 days at cost plus accreted discount, or minus amortized premium, which approximates fair value. As a BDC, we generally invest in securities of middle-market companies for which market quotations are not 22

readily available. We value such securities at fair value as determined in good faith by or under the direction of our Board of Directors. Such determinations of fair values may involve subjective judgments and estimates. With respect to investments for which market quotations are not readily available, our Board of Directors, together with independent valuation advisers to the extent the Board of Directors determines in its discretion to utilize them, values each investment considering, among other measures, discounted cash flow models, comparisons of financial ratios of peer companies that are public, valuations of like securities and other factors. As noted, we expect to value many of our portfolio investments at fair value as determined in good faith by or under the direction of our Board of Directors using a consistently applied valuation process in accordance with a documented valuation policy that has been reviewed and approved by the Board of Directors. Due to the inherent uncertainty of determining the fair value of investments that do not have a readily available market value, the fair value of our investments may differ significantly from the values that would have been used had a readily available market value existed for such investments, and the differences could be material. With respect to investments for which market quotations are not readily available, our Board of Directors undertakes a multi-step valuation process each quarter, as described below: o Our quarterly valuation process begins with each portfolio company or investment being initially valued by the investment professionals responsible for the portfolio investment; o Preliminary valuation conclusions are then documented and discussed with senior management; o To the extent determined by the Audit Committee of our Board of Directors, independent valuation firms engaged by our Board of Directors conduct independent appraisals and review management's preliminary valuations and their own independent assessment; o The Audit Committee of our Board of Directors reviews the preliminary valuations of the investment professionals, senior management and independent valuation firms; and o The Board of Directors discusses valuations and determines the fair value of each investment in our portfolio in good faith based on the input of our investment adviser, the respective independent valuation firms and the Audit Committee. Revenue Recognition. We record interest income, adjusted for amortization of premium and accretion of discount, on an accrual basis. We do not accrue interest income if collection is deemed doubtful or the related investment is in default. For loans and debt securities with contractual payment-in-kind, or PIK, interest, which represents contractual interest accrued and added to the loan balance that generally becomes due at maturity, we do not accrue PIK interest if the portfolio company valuation indicates that the PIK interest is not collectible. Origination, structuring, closing, commitment and other upfront fees and discounts and premiums on investments purchased are accreted/amortized over the life of the respective investment. Unamortized origination, structuring, closing, commitment and other upfront fees are recorded as unearned income. Upon the prepayment of a loan or debt security, we record any prepayment penalties and unamortized loan origination, structuring, closing, commitment and other upfront fees as interest income. Net Realized Gains or Losses and Net Change in Unrealized Appreciation or Depreciation. We measure realized gains or losses by the difference between the net proceeds from the repayment or sale and the amortized cost basis of the investment, without regard to unrealized appreciation or depreciation previously recognized, but considering unamortized upfront fees and prepayment penalties. Realized gains and losses are computed using the specific identification method. Net change in unrealized appreciation or depreciation reflects the change in portfolio investment values during the reporting period, including the reversal of previously recorded unrealized appreciation or depreciation, when gains or losses are realized. Federal Income Taxes. We intend to qualify for the tax treatment applicable to regulated investment companies under Subchapter M of the Code, and, among other things, intend to make the requisite distributions to our shareholders to relieve us from federal income and excise taxes. In order to qualify as a RIC, we are required to distribute annually at least 90% of investment company taxable income, as defined by the Code, to our shareholders. To avoid federal excise taxes, we must distribute annually at least 98% of our income (both ordinary income and net capital gains). 23

Within the context of these critical accounting policies, we are not currently aware of any reasonably likely events or circumstances that would result in materially different amounts being reported. PORTFOLIO AND INVESTMENT ACTIVITY During the period July 25, 2005 (inception of operations) through December 31, 2005, we invested approximately $137.7 million in 27 portfolio companies and received proceeds from principal repayments/dispositions of approximately $1.0 million. At December 31, 2005, our net portfolio consisted of 26 portfolio companies and was invested 25% in senior secured loans, 1% in subordinated debt/corporate notes, 1% in publicly traded, floating rate closed-end funds, less than 1% in common stock/warrants and 73% in short-term investments (including cash equivalents). Our average portfolio company investment was approximately $5 million. Our largest portfolio company investment was approximately $26.5 million, with our five largest portfolio company investments comprising approximately 15% of our net assets at December 31, 2005. Our weighted average yield on invested capital other than closed-end funds, short-term investments and cash equivalents was 10.7% at December 31, 2005. The weighted average yield on our invested capital including closed-end funds, short-term investments and cash equivalents was 6.0% and, net of expenses, was 4.4% at December 31, 2005. The weighted average yields on our subordinated debt/corporate notes and senior secured loans were 10.3% and 10.8%, respectively, at December 31, 2005. Yields are computed using interest rates and dividend yields as of the purchase date and include amortization of loan origination and commitment fees, original issue discount and market premium or discount, weighted by the value of the respective investment when averaged. RESULTS OF OPERATIONS As this is our first fiscal year of operations, there is no previous period with which to compare financial results. Our financial results for the period July 25, 2005 (inception of operations) to December 31, 2005 are not necessarily indicative of a full year's results. Operating Income Investment income totaled $10,004,626 for the period July 25, 2005 (inception of operations) through December 31, 2005, of which $8,501,049 was attributable to interest earned on short-term investments and cash equivalents, $1,253,427 to interest earned on senior secured loans, $215,359 to interest earned on subordinated debt/corporate notes and $34,791 to dividends received from closed-end funds. As we continue to invest the net proceeds from the Offering in longer-term investments, we expect that we will generate additional income at rates higher than those we received on our investments during our initial period of operations, although there can be no assurance that we will achieve this objective. Operating Expenses Operating expenses for the period July 25, 2005 (inception of operations) through December 31, 2005 were $3,801,635, consisting of $2,334,922 in management fees (net of management fee waivers of $2,334,922), $435,483 in administrative services expenses, $333,969 in professional fees, $233,508 in director fees, $138,405 in Advisor expenses, $108,374 in insurance expenses, $57,056 in organizational expenses and $159,918 in other expenses. For the period July 25, 2005 (inception of operations) through December 31, 2005, no incentive fee, or Carried Interest, amounts were paid or owed to the Advisor. Net Investment Income Net investment income was $6,202,991 for the period July 25, 2005 (inception of operations) through December 31, 2005. Net Realized Gain Net realized gain on investments of $1,141 for the period July 25, 2005 (inception of operations) through December 31, 2005 resulted from the disposition of a senior secured loan. 24

Net Unrealized Appreciation For the period July 25, 2005 (inception of operations) through December 31, 2005, net unrealized appreciation was $240,236, which was comprised of net unrealized appreciation on investments of $252,276 and net unrealized depreciation on cash equivalents of $12,040. Net Increase in Net Assets Resulting From Operations The net increase in net assets resulting from operations for the period July 25, 2005 (inception of operations) through December 31, 2005 was $6,444,368. Financial Condition, Liquidity and Capital Resources During the period July 25, 2005 (inception of operations) to December 31, 2005, we completed a private placement of 35,366,589 shares of our common stock at a price of $15.00 per share. The net proceeds from the Offering of $529,333,799 consisted of cash of $109,615,859 and a contribution of short-term investments and cash equivalents of $419,717,940. We generated cash primarily from the net proceeds of the Offering as well as cash flows from operations, including interest earned on senior secured loans and subordinated debt/corporate notes, as well as from temporary investments in cash equivalents and other high-quality debt investments that mature in one year or less. In the future, we may also fund a portion of our investments through borrowings from banks and issuances of senior securities. As a business development company, we are subject to regulations governing our operations that affect our ability to raise additional capital. In the future, we may also securitize a portion of our investments in senior secured loans or other assets. At December 31, 2005, we had approximately $289.0 million in cash and cash equivalents and $106.3 million in other short-term investments that we intend to use in our operations. We do not expect to incur indebtedness until such amounts have been substantially invested in longer-term investments. Our primary uses of funds are expected to be investments in portfolio companies, payment of fees and other operating expenses and cash distributions to shareholders. Our operating activities resulted in a net use of cash of $240,361,452 for the period July 25, 2005 (inception of operations) through December 31, 2005, primarily due to the purchase of investments and the payment of management fees and other expenses. Our financing activities provided cash of $529,333,799 for the period July 25, 2005 (inception of operations) through December 31, 2005, comprised of net proceeds from the Offering. In addition, our non-cash financing activities consisted of $7,073,318 of dividend distributions declared. Off-Balance Sheet Financing At December 31, 2005, we had a $10 million commitment outstanding to fund a senior secured loan. We have no other off-balance sheet contractual obligations or arrangements. DIVIDENDS We intend to distribute quarterly dividends to our shareholders. Our quarterly dividends, if any, will be determined by our Board of Directors. On December 22, 2005, we declared an initial dividend of $0.20 per share. On March 8, 2006, we declared a dividend of $0.20 per share for the first quarter of 2006. Because of our limited operating history, these are the only dividends to date that we have declared on our common stock. We intend to elect to be taxed as a regulated investment company, or RIC, under Subchapter M of the Code. To maintain our RIC status, we must distribute annually at least 90% of our ordinary income and realized net short-term capital gains in excess of realized net long-term capital losses, if any, out of the assets legally available for distribution. In order to avoid certain excise taxes imposed on RICs, we currently intend to distribute during each calendar year an amount at least 25

equal to the sum of (1) 98% of our ordinary income for the calendar year, (2) 98% of our capital gains in excess of capital losses for the one-year period ending on October 31st and (3) any ordinary income and net capital gains for preceding years that were not distributed during such years. In addition, although we currently intend to distribute realized net capital gains (i.e., net long-term capital gains in excess of short-term capital losses), if any, at least annually, out of the assets legally available for such distributions, we may in the future decide to retain such capital gains for investment. We maintain an "opt out" dividend reinvestment plan for our common shareholders. As a result, if we declare a dividend, shareholders' cash dividends will be automatically reinvested in additional shares of our common stock, unless they specifically "opt out" of the dividend reinvestment plan so as to receive cash dividends. We may not be able to achieve operating results that will allow us to make dividends and distributions at a specific level or to increase the amount of these dividends and distributions from time to time. In addition, we may be limited in our ability to make dividends and distributions due to the asset coverage test for borrowings when applicable to us as a business development company under the 1940 Act and due to provisions in future credit facilities. If we do not distribute a certain percentage of our income annually, we will suffer adverse tax consequences, including possible loss of our status as a regulated investment company. We cannot assure shareholders that they will receive any dividends and distributions or dividends and distributions at a particular level. With respect to the dividends paid to shareholders, income from origination, structuring, closing, commitment and other upfront fees associated with investments in portfolio companies is treated as taxable income and accordingly, distributed to shareholders. For the period from July 25, 2005 (inception of operations) through December 31, 2005, these fees totaled $906,250. ITEM 7A. QUANTITATIVE AND QUALITATIVE DISCLOSURE ABOUT MARKET RISK We are subject to financial market risks, including changes in interest rates. During the period July 25, 2005 (inception of operations) to December 31, 2005, all of the loans in our portfolio had floating rates determined by reference to an index such as LIBOR, the Federal Funds Rate or the Prime Rate. The interest rates on such loans generally reset by reference to the current market index after one to six months. At December 31, 2005, over 99% of our investment assets consisted of floating rate investments and high quality short-term investments and cash equivalents. To illustrate the potential impact of changes in interest rates, we have performed the following analysis based on our December 31, 2005 balance sheet and assuming no changes in our investment structure. Net asset value is analyzed using the assumptions that interest rates, as defined by the LIBOR and U.S. Treasury yield curves, increase or decrease and that the yield curves of the rate shocks will be parallel to each other. Under this analysis, an instantaneous 100 basis point increase in LIBOR and U.S. Treasury yields would cause a decline of approximately $634,000 in the value of our net assets at December 31, 2005. While hedging activities may insulate us against adverse changes in interest rates, they may also limit our ability to participate in the benefits of lower interest rates with respect to our portfolio of investments. During the period July 25, 2005 (inception of operations) through December 31, 2005, we did not engage in any hedging activities. ITEM 8. FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA INDEX TO FINANCIAL STATEMENTS Report of Independent Registered Public Accounting Firm Statement of Assets and Liabilities as of December 31, 2005 Statement of Operations for the period July 25, 2005 (inception of operations) through December 31, 2005 Statement of Changes in Net Assets for the period July 25, 2005 (inception of operations) through December 31, 2005 Statement of Cash Flows for the period July 25, 2005 (inception of operations) through December 31, 2005 26

Schedule of Investments as of December 31, 2005 Notes to Financial Statements 27

REPORT OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM To the Board of Directors and Stockholders of BlackRock Kelso Capital Corporation: We have audited the accompanying statement of assets and liabilities of BlackRock Kelso Capital Corporation (the "Company"), including the schedule of investments, as of December 31, 2005, and the related statements of operations, changes in net assets, and cash flows for the period July 25, 2005 (inception of operations) through December 31, 2005. These financial statements are the responsibility of the Company's management. Our responsibility is to express an opinion on these financial statements based on our audit. We conducted our audit in accordance with the standards of the Public Company Accounting Oversight Board (United States). Those standards require that we plan and perform the audit to obtain reasonable assurance about whether the financial statements are free of material misstatement. The Company is not required to have, nor were we engaged to perform, an audit of its internal control over financial reporting. Our audit included consideration of internal control over financial reporting as a basis for designing audit procedures that are appropriate in the circumstances, but not for the purpose of expressing an opinion on the effectiveness of the Company's internal control over financial reporting. Accordingly, we express no such opinion. An audit also includes examining, on a test basis, evidence supporting the amounts and disclosures in the financial statements, assessing the accounting principles used and significant estimates made by management, as well as evaluating the overall financial statement presentation. Our procedures included confirmation of securities owned at December 31, 2005 by correspondence with the custodian, the management of the investment funds and the brokers; where replies were not received from the brokers, alternative procedures were performed. We believe that our audit provides a reasonable basis for our opinion. In our opinion, the financial statements referred to above present fairly, in all material respects, the financial position of the Company as of December 31, 2005, and the results of its operations, changes in its net assets, and cash flows for the period July 25, 2005 (inception of operations) through December 31, 2005 in conformity with accounting principles generally accepted in the United States of America. /s/ Deloitte & Touche LLP New York, New York March 28, 2006 28

BLACKROCK KELSO CAPITAL CORPORATION STATEMENT OF ASSETS AND LIABILITIES DECEMBER 31, 2005 ASSETS: Cash and cash equivalents (amortized cost of $288,984,387) $ 288,972,347 Investments, at value (amortized cost of $250,184,074) 250,436,350 Receivable for investments sold 996,250 Interest receivable 1,656,131 Other assets 165,363 ----------------- TOTAL ASSETS $ 542,226,441 ================= LIABILITIES: Payable for investments purchased 4,198,296 Dividend distribution payable 7,073,318 Legal fees (offering costs) payable 587,080 Management fees payable 455,329 Accrued administrative services expenses 508,950 Other accrued expenses and payables 698,619 ----------------- TOTAL LIABILITIES 13,521,592 ----------------- NET ASSETS: Common stock, par value $.001 per share, 40,000,000 common 35,367 shares authorized, 35,366,589 issued and outstanding Paid-in capital in excess of par 529,298,432 Distributions in excess of net investment income (870,327) Undistributed net realized gain 1,141 Net unrealized appreciation 240,236 ----------------- TOTAL NET ASSETS 528,704,849 ----------------- TOTAL LIABILITIES AND NET ASSETS $ 542,226,441 ================= NET ASSET VALUE PER SHARE $ 14.95 ================= The accompanying notes are an integral part of these financial statements. 29

BLACKROCK KELSO CAPITAL CORPORATION STATEMENT OF OPERATIONS FOR THE PERIOD JULY 25, 2005 (INCEPTION OF OPERATIONS) THROUGH DECEMBER 31, 2005 INVESTMENT INCOME: Interest income $ 9,969,835 Dividend income 34,791 ------------------- Total investment income 10,004,626 ------------------- EXPENSES: Management fees 4,669,844 Administrative services 435,483 Professional fees 333,969 Director fees 233,508 Advisor expenses 138,405 Insurance 108,374 Organizational 57,056 Other 159,918 ------------------- Expenses Before Management Fee Waiver 6,136,557 Management fee waiver (2,334,922) ------------------ Net Expenses 3,801,635 ------------------- NET INVESTMENT INCOME 6,202,991 ------------------- REALIZED AND UNREALIZED GAIN (LOSS): Net realized gain on investments 1,141 ------------------ Net unrealized appreciation (depreciation): Investments 252,276 Cash equivalents (12,040) ------------------- Net unrealized appreciation 240,236 ------------------- Net Realized and Unrealized Gain 241,377 ------------------- NET INCREASE IN NET ASSETS RESULTING FROM OPERATIONS $ 6,444,368 =================== Earnings Per Share $ 0.18 ==================== Basic and Diluted Shares Outstanding 35,366,589 The accompanying notes are an integral part of these financial statements. 30

BLACKROCK KELSO CAPITAL CORPORATION STATEMENT OF CHANGES IN NET ASSETS FOR THE PERIOD JULY 25, 2005 (INCEPTION OF OPERATIONS) THROUGH DECEMBER 31, 2005 NET INCREASE IN NET ASSETS RESULTING FROM OPERATIONS: Net investment income $ 6,202,991 Net unrealized appreciation 240,236 Net realized gain on investments 1,141 --------------------- Net increase in net assets resulting from operations 6,444,368 --------------------- DIVIDENDS TO SHAREHOLDERS FROM NET INVESTMENT INCOME (7,073,318) --------------------- CAPITAL SHARE TRANSACTIONS: Proceeds from shares sold 530,498,845 Less offering costs charged against capital (1,165,046) --------------------- Net increase in net assets resulting from capital share transactions 529,333,799 --------------------- TOTAL INCREASE IN NET ASSETS 528,704,849 Net assets at beginning of period - --------------------- Net assets at end of period $ 528,704,849 ===================== Distributions in excess of net investment income $ (870,327) ===================== The accompanying notes are an integral part of these financial statements. 31

BLACKROCK KELSO CAPITAL CORPORATION STATEMENT OF CASH FLOWS FOR THE PERIOD JULY 25, 2005 (INCEPTION OF OPERATIONS) THROUGH DECEMBER 31, 2005 OPERATING ACTIVITIES: Net increase in net assets resulting from operations $ 6,444,368 Adjustments to reconcile net increase in net assets resulting from operations to net cash used in operating activities: Purchases of short-term investments - net (106,043,189) Purchases of long-term investments (144,808,218) Proceeds from disposition of long-term investments 1,021,610 Net unrealized appreciation on investments (252,276) Net realized gain on investments (1,141) Amortization of premium/discount - net (353,136) Increase in receivable for investment sold (996,250) Increase in interest receivable (1,656,131) Increase in other assets (165,363) Increase in payable for investments purchased 4,198,296 Increase in legal fees (offering costs) payable 587,080 Increase in management fees payable 455,329 Increase in accrued administrative services payable 508,950 Increase in other accrued expenses and payables 698,619 -------------------- Net cash used in operating activities (240,361,452) -------------------- FINANCING ACTIVITIES: Net proceeds from issuance of common stock: Cash 109,615,859 Contribution of short-term investments and cash equivalents 419,717,940 -------------------- Net cash provided by financing activities 529,333,799 -------------------- Net increase in cash and cash equivalents 288,972,347 Cash and cash equivalents, beginning of period - -------------------- Cash and cash equivalents, end of period $ 288,972,347 ==================== Supplemental disclosure of non-cash financing activities: Dividend distribution declared $ 7,073,318 ==================== The accompanying notes are an integral part of these financial statements. 32

BLACKROCK KELSO CAPITAL CORPORATION SCHEDULE OF INVESTMENTS DECEMBER 31, 2005 PRINCIPAL AMOUNT OR NUMBER OF FAIR PORTFOLIO COMPANY (a) INDUSTRY (b) SHARES/UNITS COST (c) VALUE - ----------------- -------- ------------ ---- ----- SHORT-TERM INVESTMENTS - 20.1% - ------------------------------ ASSET-BACKED SECURITY - 2.8% RACERS Trust, Series 2005-17-O, 4.39% (LIBOR + 0.02%/Q), 8/21/06, acquired 8/29/05 (d) Asset-Backed Security $ 15,000,000 $ 15,000,000 $ 15,006,300 ---------------------------------------------- COMMERCIAL PAPER - 11.6% Barclays US Funding Corp., 4.24%, 2/3/06 Banking 26,000,000 25,900,019 25,900,019 BNP Paribas (Canada), 3.83%, 1/24/06 Banking 1,500,000 1,496,397 1,496,397 Credit Suisse First Boston USA, Inc., 3.83%, Security Broker and 1/27/06 Dealer 8,000,000 7,978,626 7,978,626 Morgan Stanley & Co. Incorporated, 4.08%, Security Broker and 8/4/06 Dealer 26,000,000 26,000,000 26,003,120 ---------------------------------------------- TOTAL COMMERCIAL PAPER 61,500,000 61,375,042 61,378,162 ---------------------------------------------- CERTIFICATES OF DEPOSIT - 5.7% DEFPA BANK plc, New York, 4.53%, 10/16/06 Banking 15,000,000 15,000,000 14,961,713 Washington Mutual Bank N.A., 4.46%, 3/28/06 Banking 15,000,000 15,000,000 14,999,820 ---------------------------------------------- TOTAL CERTIFICATES OF DEPOSIT 30,000,000 30,000,000 29,961,533 ---------------------------------------------- TOTAL SHORT-TERM INVESTMENTS $ 106,500,000 106,375,042 106,345,995 ===============------------------------------- LONG-TERM INVESTMENTS - 27.3% - ----------------------------- SUBORDINATED DEBT / CORPORATE NOTES - 1.3% First Mercury Holdings, Inc., 12.33% (LIBOR + 8.00%/Q), 8/15/12, acquired 8/12/05 (d) Insurance $ 1,800,000 1,782,965 1,831,500 InSight Health Services Corp., 9.17% (LIBOR + 5.25%/Q), 11/1/11, acquired 9/16/05 (d) Diagnostic Imaging 2,500,000 2,488,066 2,375,000 Select Medical Holdings Corporation, 9.93% (LIBOR + 5.75%/S), 9/15/15, acquired 9/15/05 (d) Specialty Hospitals 2,500,000 2,500,000 2,512,500 --------------- -------------- --------------- TOTAL SUBORDINATED DEBT / CORPORATE NOTES $ 6,800,000 6,771,031 6,719,000 =============== -------------- --------------- SENIOR SECURED LOANS (E) - 24.8% Applied Tech Products Corp. et al., Tranche A, First Lien, 8.91% (LIBOR + 4.50%), 10/24/10 Plastic Packaging $ 4,251,515 4,219,701 4,219,629 (f) Applied Tech Products Corp. et al., Tranche B, Second Lien, 13.41% (LIBOR + 9.00%), 4/24/11 Plastic Packaging 1,951,515 1,932,040 1,932,000 (f) Applied Tech Products Corp. et al., Tranche C, Third Lien, 16.91% (LIBOR + 6.30% cash, 6.20% PIK), 10/24/11 Plastic Packaging 696,970 598,331 598,145 (f) Benchmark Medical Holdings Inc., First Lien, 9.00% (Base Rate + 1.75%), 12/27/12 Rehabilitation Centers 2,000,000 2,000,000 2,015,000 Benchmark Medical Holdings Inc., Second Lien, 13.00% (Base Rate + 5.75%), 6/27/13 Rehabilitation Centers 9,000,000 9,000,000 9,000,000 Bushnell Performance Optics, First Lien, 7.53% (LIBOR + 3.00%), 8/19/11 Leisure Products 1,000,000 1,000,000 1,012,469 The accompanying notes are an integral part of these financial statements. 33

BLACKROCK KELSO CAPITAL CORPORATION SCHEDULE OF INVESTMENTS (CONTINUED) DECEMBER 31, 2005 PRINCIPAL AMOUNT OR NUMBER OF FAIR PORTFOLIO COMPANY (a) INDUSTRY (b) SHARES/UNITS COST (c) VALUE - ----------------- -------- ------------ ---- ----- Cannondale Bicycle Corporation, Second Lien, 11.53% (LIBOR + 7.00%), 6/5/10 Bicycles/Apparel $ 10,000,000 $ 10,000,000 $ 10,000,000 (f) Champion Energy Corporation et al., First Lien, 13.38% (LIBOR + 9.00%), 6/30/09 Heating and Oil Services 18,000,000 18,000,000 18,000,000 (f) Clean Earth Inc., Tranche B, First Lien, 7.39% (LIBOR + 3.00%), 10/17/11 Environmental Services 1,500,000 1,500,000 1,515,000 Delta Air Lines, Inc., Term Loan B, First Lien, 11.01% (LIBOR + 6.50%), 3/16/08 Airlines 1,000,000 1,000,000 1,036,750 Eight O'Clock Coffee Company, First Lien, 7.44% (LIBOR + 3.00%), 11/14/11 Coffee Distributor 3,000,000 3,000,000 3,022,500 Eight O'Clock Coffee Company, Second Lien, 11.44% (LIBOR + 7.00%), 11/14/12 Coffee Distributor 12,000,000 12,000,000 12,000,000 Event Rentals, Inc., First Lien, 9.94% (LIBOR + 5.25%), 11/17/11 Party Rentals 14,454,545 14,454,545 14,454,545 (f) Event Rentals, Inc., Acquisition Loan (Funded), First Lien, 9.92% (LIBOR + 5.25%), 11/17/11 Party Rentals 9,847,159 9,847,159 9,847,159 (f) Event Rentals, Inc., Acquisition Loan (Unfunded), First Lien, 0.50%, 11/18/07 Party Rentals 2,198,295 2,198,295 2,198,295 (f) Haggar Clothing Co., Second Lien, 11.51% (LIBOR + 7.00%), 11/1/11 Apparel 2,500,000 2,500,000 2,500,000 The Hertz Corporation, Tranche B, First Lien, Automobile and 8.50% (Base Rate + 1.25%), 12/21/12 Equipment Rental 2,000,000 2,000,000 2,022,500 HIT Entertainment, Inc., Second Lien, 9.71% (LIBOR + 5.50%), 2/26/13 Entertainment 1,000,000 1,000,000 990,000 Houghton International Inc., First Lien, 9.25% (Base Rate + 2.00%), 12/15/11 Specialty Chemicals 5,000,000 5,000,000 5,043,750 MD Beauty, Inc., Second Lien, 11.25% (LIBOR + 7.00%), 2/18/13 Cosmetics 3,000,000 3,000,000 3,022,500 Metaldyne Corporation et al., First Lien, 8.58% (LIBOR + 4.50%), 12/31/09 Automotive Parts 998,741 988,476 1,001,237 NTELOS Inc., Second Lien, 9.39% (LIBOR + 5.00%), 2/24/12 Telecommunications 2,000,000 1,984,276 2,020,000 PBI Media, Inc., Second Lien, 10.24% (LIBOR + 6.00%), 9/30/13 Information Services 6,000,000 5,990,032 5,940,000 Precision Parts International Services Corp. et al., First Lien, 7.98% (LIBOR + 3.75%), 9/30/11 Automotive Parts 3,000,000 3,000,000 3,022,501 QTC Acquisition Inc., Second Lien, 10.84% (LIBOR + 6.50%), 5/10/13 Disability Evaluations 10,000,000 10,000,000 10,075,000 US Investigations Services, Inc., Tranche B, First Lien, 7.00% (LIBOR + 2.50%), 10/14/12 Commercial Services 1,995,000 1,995,000 1,999,988 U.S. Security Holdings, Inc., First Lien, 7.27% (LIBOR + 3.25%), 2/29/12 Security Services 983,400 983,400 990,776 Wastequip, Inc., Second Lien, 10.53% (LIBOR + 6.00%), 7/15/12 Waste Treatment 500,000 500,000 506,250 Wembley, Inc., Second Lien, 7.83% (LIBOR + 3.75%), 8/23/12 Gaming 1,000,000 1,000,000 1,006,250 ----------------------------------------------- TOTAL SENIOR SECURED LOANS $ 130,877,140 130,691,255 130,992,244 ================------------------------------- The accompanying notes are an integral part of these financial statements. 34

BLACKROCK KELSO CAPITAL CORPORATION SCHEDULE OF INVESTMENTS (CONTINUED) DECEMBER 31, 2005 PRINCIPAL AMOUNT OR NUMBER OF FAIR PORTFOLIO COMPANY (a) INDUSTRY (b) SHARES/UNITS COST (c) VALUE - ----------------- -------- ------------ ---- ----- CLOSED-END FUNDS - 1.4% Eaton Vance Floating-Rate Income Trust Closed-End Fund 175,000 $ 2,988,408 $ 2,952,250 Nuveen Floating Rate Income Fund Closed-End Fund 94,400 1,159,147 1,188,496 PIMCO Floating Rate Strategy Fund Closed-End Fund 170,000 2,997,026 3,036,200 ------------------------------- TOTAL CLOSED-END FUNDS 7,144,581 7,176,946 ------------------------------- EQUITY WARRANTS - 0.0% ATEP Holdings, Inc., expire 10/24/15 Plastic Packaging 470 - - (f) ATH Holdings, Inc., expire 10/24/15 Plastic Packaging 470 - - (f) ATPP Holdings, Inc., expire 10/24/15 Plastic Packaging 470 90,114 90,114 (f) ATPR Holdings, Inc., expire 10/24/15 Plastic Packaging 470 - - (f) ------------------------------- TOTAL EQUITY WARRANTS 90,114 90,114 ------------------------------- TOTAL LONG-TERM INVESTMENTS INCLUDING UNEARNED INCOME 144,696,981 144,978,304 UNEARNED INCOME - (0.2)% (887,949) (887,949) ------------------------------- TOTAL LONG-TERM INVESTMENTS 143,809,032 144,090,355 ------------------------------- TOTAL INVESTMENTS - 47.4% $ 250,184,074 250,436,350 ===============---------------- OTHER ASSETS & LIABILITIES (NET) - 52.6% 278,268,499 --------------- NET ASSETS - 100.0% $ 528,704,849 =============== _________________ (a) None of our portfolio companies are "controlled" or "affiliated" as defined by the Investment Company Act of 1940. (b) Unaudited. (c) Represents amortized cost for fixed income securities and unearned income, and cost for closed-end funds and equity warrants. (d) These securities are exempt from registration under Rule 144A of the Securities Act of 1933. These securities may be resold in transactions that are exempt from registration, normally to qualified institutional buyers. In the aggregate, these securities represent 4.1% of net assets at December 31, 2005. (e) All of the senior secured loans to our portfolio companies bear interest at a floating rate that may be determined by reference to the London Interbank Offered Rate (LIBOR) or other base rate (commonly the Federal Funds Rate or the Prime Rate), at the borrower's option. Additionally, the borrower under a senior secured loan generally has the option to select from interest rate reset periods of one, two, three or six months and may alter that selection at the end of any reset period. Current reset frequencies for floating rate instruments other than senior secured loans are indicated by Q (quarterly) or S (semiannually). (f) Fair value of this investment determined by or under the direction of our Board of Directors (see Note 2). The accompanying notes are an integral part of these financial statements. 35

BLACKROCK KELSO CAPITAL CORPORATION NOTES TO FINANCIAL STATEMENTS 1. ORGANIZATION BlackRock Kelso Capital Corporation (the "Company"), was organized as a Delaware corporation on April 13, 2005 and was initially funded on July 25, 2005. The Company has filed an election to be treated as a business development company ("BDC") under the Investment Company Act of 1940 (the "1940 Act"). In addition, for tax purposes the Company intends to elect to be treated as a regulated investment company, or RIC, under the Internal Revenue Code of 1986 (the "Code"). The Company's investment objective is to generate both current income and capital appreciation through debt and equity investments. The Company intends to invest primarily in middle-market companies in the form of senior and junior secured and unsecured debt securities and loans, each of which may include an equity component, and by making direct preferred, common and other equity investments in such companies. On July 25, 2005, the Company completed a private placement (the "Offering") of 35,366,589 shares of its common stock, par value $.001 per share (the "Common Stock"), at a price of $15.00 per share. Net proceeds from the Offering of $529,333,799 reflect the payment of a placement fee of $507,407 and legal fees and other offering costs of $657,639. The accompanying financial statements are prepared in accordance with accounting principles generally accepted in the United States of America ("GAAP"). 2. SIGNIFICANT ACCOUNTING POLICIES The preparation of financial statements in conformity with GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities at the date of the financial statements and the reported amounts of income and expenses during the reported period. Changes in the economic environment, financial markets and any other parameters used in determining these estimates could cause actual results to differ and such differences could be material. The significant accounting policies consistently followed by the Company are: (a) Investments for which market quotations are readily available are valued at such market quotations, which are generally obtained from an independent pricing service or one or more broker-dealers or market makers. However, debt investments with remaining maturities within 60 days are valued at cost plus accreted discount, or minus amortized premium, which approximates fair value. Debt and equity securities for which market quotations are not readily available are valued at fair value as determined in good faith by or under the direction of the Company's Board of Directors. Because the Company expects that there will not be a readily available market value for many of the investments in its portfolio, the Company expects to value many of its portfolio investments at fair value as determined in good faith by or under the direction of the Board of Directors using a consistently applied valuation process in accordance with a documented valuation policy that has been reviewed and approved by the Board of Directors. Due to the inherent uncertainty of determining the fair value of investments that do not have a readily available market value, the fair value of the Company's investments may differ significantly from the values that would have been used had a readily available market value existed for such investments, and the differences could be material. With respect to the Company's investments for which market quotations are not readily available, the Board of Directors undertakes a multi-step valuation process each quarter, as described below: (1) The quarterly valuation process begins with each portfolio company or investment being initially valued by the investment professionals responsible for the portfolio investment; (2) Preliminary valuation conclusions are then documented and discussed with senior management; (3) To the extent determined by the Audit Committee of the Board of Directors, independent valuation firms engaged by the Board of Directors conduct independent appraisals and review management's preliminary valuations and their own independent assessment; 36

BLACKROCK KELSO CAPITAL CORPORATION NOTES TO FINANCIAL STATEMENTS (continued) (4) The Audit Committee of the Board of Directors reviews the preliminary valuations of the investment professionals, senior management and independent valuation firms; and (5) The Board of Directors discusses valuations and determines the fair value of each investment in the portfolio in good faith based on the input of the Company's investment adviser, the respective independent valuation firms and the Audit Committee. The types of factors that the Company may take into account in fair value pricing its investments include, as relevant, the nature and realizable value of any collateral, the portfolio company's ability to make payments and its earnings and discounted cash flow, the markets in which the portfolio company does business, comparison to publicly traded securities and other relevant factors. Determination of fair values involves subjective judgments and estimates. Accordingly, these notes to the financial statements express the uncertainty with respect to the possible effect of such valuations, and any change in such valuations, on the financial statements. The carrying value of the Company's financial instruments approximate fair value. The carrying value of receivables, other assets, accounts payable and accrued expenses approximate fair value due to their short maturity. None of the Company's portfolio companies are controlled by or affiliated with the Company as defined in the 1940 Act. (b) Cash equivalents include short-term investments in money market instruments with remaining maturities when purchased of three months or less. (c) Security transactions are accounted for on the trade date unless there are substantial conditions to the purchase. (d) Gains or losses on the sale of investments are calculated using the specific identification method. (e) Interest income, adjusted for amortization of premium and accretion of discount, is recorded on an accrual basis. Interest income is not accrued if collection is deemed doubtful or the related investment is in default. For loans and debt securities with contractual payment-in-kind ("PIK") interest, which represents contractual interest accrued and added to the loan balance that generally becomes due at maturity, PIK interest is not accrued if the portfolio company valuation indicates that the PIK interest is not collectible. Origination, structuring, closing, commitment and other upfront fees and discounts and premiums on investments purchased are accreted/amortized over the life of the respective investment. Unamortized origination, structuring, closing, commitment and other upfront fees are recorded as unearned income. Upon the prepayment of a loan or debt security, any prepayment penalties and unamortized loan origination, structuring, closing, commitment and other upfront fees are recorded as interest income. Dividend income is recorded on the ex-dividend date. Expenses are recorded on an accrual basis. (f) Organizational costs of the Company are expensed as incurred. Offering costs are charged against paid-in capital. (g) The Company intends to qualify for the tax treatment applicable to regulated investment companies under Subchapter M of the Code, and, among other things, intends to make the requisite distributions to its shareholders which will relieve the Company from federal income and excise taxes. Therefore, no provision has been recorded for federal income or excise taxes. In order to qualify as a RIC, the Company is required to distribute annually to its shareholders at least 90% of investment company taxable income, as defined by the Code. To avoid federal excise taxes, the Company must distribute annually at least 98% of its income (both ordinary income and net capital gains). In accordance with GAAP, book and tax basis differences relating to distributions to shareholders and other 37

BLACKROCK KELSO CAPITAL CORPORATION NOTES TO FINANCIAL STATEMENTS (continued) permanent book and tax differences are reclassified to capital in excess of par. In addition, the character of income and gains to be distributed is determined in accordance with income tax regulations that may differ from GAAP. (h) Dividends and distributions to common shareholders are recorded on the ex-date. The amount to be paid out as a dividend is determined by the Board of Directors. On December 22, 2005, the Company declared a dividend of $0.20 per share, payable on January 31, 2006 to shareholders of record at the close of business on December 31, 2005. The ex-date of this dividend was December 29, 2005. On March 8, 2006, the Company declared a dividend of $0.20 per share, payable on March 31, 2006 to shareholders of record at the close of business on March 15, 2006. The ex-date of this dividend is March 29, 2006. The Company has adopted a dividend reinvestment plan that provides for reinvestment of distributions on behalf of shareholders, unless a shareholder elects to receive cash. As a result, if the Board of Directors authorizes, and the Company declares, a cash dividend, then shareholders who have not "opted out" of the dividend reinvestment plan will have their cash dividends automatically reinvested in additional shares of Common Stock, rather than receiving the cash dividends. 3. AGREEMENTS AND RELATED PARTY TRANSACTION The Company has entered into an Investment Management Agreement (the "Management Agreement") with BlackRock Kelso Capital Advisors LLC (the "Investment Advisor"), under which the Investment Advisor, subject to the overall supervision of the Company's Board of Directors, manages the day-to-day operations of, and provides investment advisory services to, the Company. For providing these services, the Investment Advisor receives a fee (the "Management Fee") from the Company at an annual rate of 2.0% of the Company's total assets, including any assets acquired with the proceeds of leverage. For services rendered under the Management Agreement during the period commencing from the closing of the Offering (the "Closing") through and including the first twelve months of operations, the Management Fee will be payable monthly in arrears. For services rendered under the Management Agreement after that time, the Management Fee will be paid quarterly in arrears. The Investment Advisor has contractually agreed to waive its rights to receive one-half of the amount of the Management Fee the Investment Advisor would otherwise be entitled to receive from the Company until the first date on which 90% of the assets of the Company are invested in portfolio companies in accordance with the Company's investment objective, excluding investments in cash, cash equivalents, U.S. government securities and other high-quality debt investments that mature in one year or less from the date of investment, or the first anniversary of the Closing, whichever is sooner (the "Ramp-Up Date"). Thereafter, the Investment Advisor has agreed to waive, until such time as the Company has completed an initial public offering of its Common Stock and listed its Common Stock on a national securities exchange (collectively, the "Public Market Event"), one-quarter of the amount of the Management Fee the Investment Advisor would otherwise be entitled to receive from the Company. In addition, the Investment Advisor has agreed to (a) waive Management Fees for any calendar year in excess of approximately $11.9 million until the earlier of (i) such time as the Company has completed the Public Market Event or (ii) the fourth anniversary of the Company's inception of operations and (b) waive Management Fees in excess of approximately $5.6 million during the fifth year of the Company's operations unless the Company has completed the Public Market Event. For the period July 25, 2005 (inception of operations) through December 31, 2005, the Investment Advisor earned $2,334,922 in fees, net of the waiver provision, from the Company. The Management Agreement provides that the Investment Advisor or its affiliates may be entitled to an incentive fee (the "Carried Interest") under certain circumstances. The determination of the Carried Interest, as described in more detail below, will result in the Investment Advisor or its affiliates receiving no Carried Interest payments if returns to Company shareholders, as described in more detail below, do not meet an 8.0% annualized rate of return and will result in the Investment Advisor or its affiliates receiving less than the full amount of the Carried Interest percentage until returns to shareholders exceed an approximate 13.3% annualized rate of return. 38

BLACKROCK KELSO CAPITAL CORPORATION NOTES TO FINANCIAL STATEMENTS (continued) Commencing on the Ramp-Up Date, the Company will pay to the Investment Advisor or its affiliates at the same time as, and not in advance of, any distributions in respect of the Company's Common Stock, (i) 50% of the amount by which the cumulative distributions and amounts distributable to the holders of the Common Stock of the Company exceed an 8% annualized rate of return on net asset value until the Investment Advisor or its affiliates have received from the Company an amount equal to 20% of the sum of the cumulative amounts distributed pursuant to this paragraph and the cumulative amounts of net income (including realized capital gains in excess of realized capital losses) in excess of net unrealized capital depreciation distributed to the holders of the Company's Common Stock, and (ii) thereafter an amount equal to 20% of the sum of the amount distributed pursuant to this paragraph and the cumulative amounts of net income (including realized capital gains in excess of realized capital losses) in excess of net unrealized capital depreciation distributed to the holders of the Company's Common Stock. After the Public Market Event, if any, the amounts above will be measured and paid quarterly on a rolling four-quarter basis and will take into account any decrease in net unrealized depreciation during the measurement period to the extent such decrease did not exceed the net amount of capital depreciation at the beginning of such period and does not exceed the excess of cumulative realized capital gains over cumulative realized capital losses. For the period July 25, 2005 (inception of operations) through December 31, 2005, no Carried Interest amounts were earned by the Investment Advisor. The Management Agreement provides that the Company will reimburse the Investment Advisor for costs and expenses incurred by the Investment Advisor for office space rental, office equipment and utilities allocable to the performance by the Investment Advisor of its duties under the Management Agreement, as well as any costs and expenses incurred by the Investment Advisor relating to any non-investment advisory, administrative or operating services provided by the Investment Advisor to the Company. For the period July 25, 2005 (inception of operations) through December 31, 2005, the Company accrued $138,405 for costs and expenses reimbursable to the Investment Advisor under the Management Agreement. No person who is an officer, director or employee of the Investment Advisor and who serves as a director of the Company receives any compensation from the Company for such services. Directors who are not affiliated with the Investment Advisor receive compensation for their services and reimbursement of expenses incurred to attend meetings. The Company has also entered into an Administration Agreement with BlackRock Financial Management, Inc. (the "Administrator"), a majority-owned subsidiary of The PNC Financial Services Group, Inc., under which the Administrator provides administrative services to the Company. For providing these services, facilities and personnel, the Company reimburses the Administrator for the Company's allocable portion of overhead and other expenses incurred by the Administrator in performing its obligations under the Administration Agreement, including rent and the Company's allocable portion of the cost of certain of the Company's officers and their respective staffs. For the period July 25, 2005 (inception of operations) through December 31, 2005, the Company accrued $435,483 for administrative services expenses payable to the Administrator under the Administration Agreement. From time to time, the Administrator may pay amounts owed by the Company to third party providers of goods or services. The Company will subsequently reimburse the Administrator for such amounts paid on its behalf. For the period July 25, 2005 (inception of operations) through December 31, 2005, the Company reimbursed the Administrator $198,875 of payments made on behalf of the Company to third party providers of goods and services. At December 31, 2005, an additional $10,935 has been accrued for and is owing to the Administrator for such payments. PFPC Inc. ("PFPC"), a subsidiary of The PNC Financial Services Group, Inc. ("PNC"), provides administrative and accounting services to the Company pursuant to a Sub-Administration and Accounting Services Agreement. PFPC Trust Company, another subsidiary of PNC, provides custodian services to the Company pursuant to a Custodian Services Agreement. Also, PFPC provides transfer agency and compliance support services to the Company pursuant to a Transfer Agency Agreement and a Compliance Support Services Agreement, respectively. For the services provided to the Company by PFPC and its affiliates, PFPC is entitled to an annual fee of 0.02% of the Company's average net assets plus reimbursement of reasonable expenses, and a base fee, payable monthly. 39

BLACKROCK KELSO CAPITAL CORPORATION NOTES TO FINANCIAL STATEMENTS (continued) For the period July 25, 2005 (inception of operations) through December 31, 2005, the Company accrued $83,919 for administrative, accounting, custodian and transfer agency services fees payable to PFPC and its affiliates under the related agreements. On July 25, 2005, in connection with the closing of the Offering, the Company issued approximately 33,333,333 shares of its common stock to BlackRock Kelso Capital Holding LLC, an entity for which the Investment Advisor serves as manager, in exchange for total consideration of $500,000,000 ($15.00 per share), consisting of $80,282,060 in cash and a portfolio of short-term investments and cash equivalents valued at $419,717,940. The transaction was effected in accordance with the Company's valuation procedures governing securities transactions with affiliates and was ratified by the Board of Directors. At December 31, 2005, the Investment Advisor beneficially owned indirectly 733,333 shares of the Company's Common Stock, representing approximately 2.1% of the total shares outstanding. At December 31, 2005, other entities affiliated with the Administrator and PFPC beneficially owned indirectly 2,309,150 shares of the Company's Common Stock, representing approximately 6.5% of the total shares outstanding. At December 31, 2005, an entity affiliated with the Administrator and PFPC owned 36.5% of the members' interests of the Investment Advisor. 4. ORGANIZATIONAL EXPENSES AND OFFERING COSTS A portion of the proceeds of the Offering was used for organizational expenses and offering costs of $57,056 and $1,165,046, respectively. Organizational expenses were charged to expense as incurred. Offering costs have been charged against paid-in capital in excess of par. 5. EARNINGS PER SHARE The following information sets forth the computation of basic and diluted net increase in net assets per share resulting from operations for the period July 25, 2005 (inception of operations) through December 31, 2005. Numerator for basic and diluted net increase in net assets per share: $6,444,368 Denominator for basic and diluted weighted average shares: 35,366,589 Basic/diluted net increase in net assets per share resulting from operations: $0.18 Diluted net increase in net assets per share resulting from operations equals basic net increase in net assets per share resulting from operations for the period because there were no common stock equivalents outstanding during the period. 6. PURCHASES AND SALES OF INVESTMENTS Excluding short-term investments, the Company's purchases and sales of investments for the period July 25, 2005 (inception of operations) to December 31, 2005 totaled $144,808,218 and $996,250, respectively. 7. COMMITMENTS AND CONTINGENCIES At December 31, 2005, the Company had a $10 million commitment outstanding to fund a senior secured loan. In the normal course of business, the Company enters into contractual agreements that provide general indemnifications against losses, costs, claims and liabilities arising from the performance of individual obligations under such agreements. The Company has had no prior claims or payments pursuant to such agreements. The Company's individual maximum exposure under these arrangements is unknown, as this would involve future claims that may be made against the Company that have not yet occurred. However, based on management's experience, the Company expects the risk of loss to be remote. 40

BLACKROCK KELSO CAPITAL CORPORATION NOTES TO FINANCIAL STATEMENTS (continued) 8. FINANCIAL HIGHLIGHTS The following per share data and ratios have been derived from information provided in the financial statements. The following is a schedule of financial highlights for a common share outstanding during the period July 25, 2005 (inception of operations) through December 31, 2005. Per Share Data: Net asset value, beginning of period $ - ---------------- Gross proceeds from Offering 15.00 ---------------- Offering costs (0.03) ---------------- Net proceeds from Offering 14.97 ---------------- Net investment income 0.17 Net realized and unrealized gain 0.01 ---------------- Total from investment operations 0.18 ---------------- Less: Dividends to shareholders from net (0.20) investment income ---------------- Net decrease in net assets (0.02) ---------------- Net asset value, end of period $ 14.95 ================ Total return (1)(2) 1.00% Ratios / Supplemental Data: Ratio of expenses to average net assets (3) Before management fee waiver 2.64% After management fee waiver 1.63% Ratio of net investment income to average net assets (3) 2.67% Net assets, end of period $528,704,849 Portfolio turnover (2) 2% (1) Total return is based on the change in net asset value per share assuming an investment at the initial offering price of $15.00 per share. Total return also takes into account dividends and distributions, if any, reinvested in accordance with the Company's dividend reinvestment plan. (2) Not annualized. (3) Annualized. 9. FEDERAL TAX INFORMATION Dividends from net investment income and distributions from net realized capital gains are determined in accordance with U.S. federal income tax regulations, which may differ from those amounts determined in accordance with GAAP. These book/tax differences are either temporary or permanent in nature. To the extent these differences are permanent, they are charged or credited to paid-in-capital or accumulated net realized gain, as appropriate, in the period that the differences arise. The following permanent difference as of December 31, 2005, attributable to the reclassification of dividends to shareholders, was reclassified for tax purposes as follows: 41

BLACKROCK KELSO CAPITAL CORPORATION NOTES TO FINANCIAL STATEMENTS (continued) Decrease accumulated net realized gain ($1,141) Increase distributions in excess of net investment income $1,141 The following reconciles net increase in net assets resulting from operations to taxable income for the period from July 25, 2005 (inception of operations) through December 31, 2005: Net increase in net assets resulting from operations $ 6,444,368 Net unrealized appreciation not taxable (240,236) Origination, structuring, closing, commitment and other upfront fees currently taxable, deferred for book purposes 887,949 Expenses not currently deductible 55,467 ------------- Taxable income before deductions for distributions $ 7,147,548 ============= At December 31, 2005, the cost of investments for tax purposes was $251,072,023, resulting in net unrealized depreciation on investments of $635,673. At December 31, 2005, the components of accumulated losses on a tax basis and a reconciliation to accumulated losses on a book basis were as follows: Undistributed ordinary income - net $ 74,230 Unrealized losses - net (647,713) ------------- Total accumulated losses - net, tax basis (573,483) Expenses not currently deductible (55,467) ------------- Total accumulated losses - net, book basis $ (628,950) ============= The difference between book-basis unrealized gains and tax-basis unrealized losses is attributable to the book deferral of origination, structuring, closing, commitment and other upfront fees. Expenses not currently deductible are a book/tax temporary difference attributable to certain organizational expenses. For income tax purposes, distributions paid to shareholders are reported as ordinary income, non-taxable, capital gains, or a combination thereof. Dividends declared of $7,073,318 for the period from July 25, 2005 (inception of operations) through December 31, 2005 were taxable entirely as ordinary income. ITEM 9. CHANGES IN AND DISAGREEMENTS WITH ACCOUNTANTS ON ACCOUNTING AND FINANCIAL DISCLOSURE None. ITEM 9A. CONTROLS AND PROCEDURES As of the end of the period covered by this report, the Company carried out an evaluation, under the supervision and with the participation of our management, including our Chief Executive Officer and Chief Financial Officer, of the effectiveness of the design and operation of our disclosure controls and procedures (as defined in Rule 13a-15 under the Securities Exchange Act of 1934). Based on that evaluation, our Chief Executive Officer and Chief Financial Officer have concluded that our current disclosure controls and procedures are effective in timely alerting them to material information relating to the Company that is required to be disclosed by us in the reports we file or submit under the Securities Exchange Act of 1934. There have been no changes in our internal control over financial reporting that occurred during our most recently completed fiscal quarter that have materially affected, or are reasonably likely to materially affect, our internal control over financial reporting. 42

ITEM 9B. OTHER INFORMATION None. PART III ITEM 10. DIRECTORS AND EXECUTIVE OFFICERS OF THE REGISTRANT DIRECTORS Our business and affairs are managed under the direction of our Board of Directors. The Board of Directors currently consists of five members, four of whom are not "interested persons" of the Company or of BlackRock Kelso Capital Advisors LLC as defined in Section 2(a)(19) of the 1940 Act. We refer to these individuals as our independent directors. Our Board of Directors elects our officers, who serve at the discretion of the Board of Directors. Each director holds office until his successor is elected and qualified, or until his term as a director is terminated as provided in the Company's by-laws. The directors of the Company are as follows: Name Age Position - ---- --- -------- James R. Maher* 56 Chairman of the Board of Directors and Chief Executive Officer, since 2005 Jerrold B. Harris (1)(2) 63 Director, since 2005 William E. Mayer (1) 65 Director, since 2005 Francois de Saint Phalle (1)(2) 60 Director, since 2005 Maureen K. Usifer (1)(2) 46 Director, since 2005 _____________________ *Interested person of the Company and of BlackRock Kelso Capital Advisors LLC within the meaning of the 1940 Act. (1) Member of the Governance Committee. (2) Member of the Audit Committee. The address for each director is c/o BlackRock Kelso Capital Corporation, 40 East 52nd Street, New York, New York 10022. EXECUTIVE OFFICERS WHO ARE NOT DIRECTORS Our executive officers who are not directors are as follows: Name Age Position - ---- --- -------- Michael B. Lazar 36 Chief Operating Officer, since 2005 Frank D. Gordon 45 Chief Financial Officer and Treasurer, since 2005 Vincent B. Tritto 44 Chief Compliance Officer and Secretary, since 2005 The address for each executive officer is c/o BlackRock Kelso Capital Corporation, 40 East 52nd Street, New York, New York 10022. The following is information concerning the business experience of our Board of Directors and executive officers: JAMES R. MAHER, Chairman of the Board and Chief Executive Officer of the Company and Chairman of the Board and Chief Executive Officer of the Advisor. Since June 2004 Mr. Maher has been engaged in establishing the Company. Mr. Maher was, from 2001 until June 2004, a partner at Park Avenue Equity Partners, L.P. ("Park Avenue"). Park Avenue is a private equity fund specializing in middle-market management buyouts and growth capital investments. Prior to joining Park Avenue, Mr. Maher was President of MacAndrews & Forbes Holdings Inc., a diversified holding company with interests primarily in consumer products and financial services companies. Mr. Maher served as Chairman of Laboratory 43

Corporation of America Holdings ("LabCorp"), a large clinical laboratory company, after serving as President and Chief Executive Officer of National Health Laboratories, LabCorp's predecessor, from 1992 to 1995. Prior to joining National Health Laboratories, Mr. Maher was Vice Chairman and a member of the Operating Committee of The First Boston Corporation, an international investment-banking firm. He served on the Group Executive Committee of Credit Suisse First Boston, Inc., where he was responsible for the global oversight and coordination of merger and acquisition activities, as well as being a member of its investment committee. He was also Head of the Investment Banking Group for more than four years. He joined The First Boston Corporation in 1976 and was named a Managing Director in 1982. Mr. Maher serves as a Director of Panavision, Inc. and HCI Direct, Inc. He is also a Director of Prep for Prep, an organization based in New York City that assists intellectually gifted public school students from minority group backgrounds, and prepares them for placement in independent schools. He has served as a Director of the Brearley School in New York City and on the boards of a number of public companies. Mr. Maher received a Master's in Business Administration from Columbia University in 1976 and an undergraduate degree from Boston College in 1971. JERROLD B. HARRIS, Director of the Company. Mr. Harris has been retired since 1999. From 1990 to 1999, Mr. Harris was President and Chief Executive Officer of VWR Scientific Products Corporation (which was acquired by Merck KGaA in 1999). Mr. Harris is currently a director of BlackRock Liquidity Funds and Henry Troemner LLC. Mr. Harris is a trustee of Ursinus College. Mr. Harris earned a B.S. degree from the University of California at Berkeley in 1964. WILLIAM E. MAYER, Director of the Company. Since 1999, Mr. Mayer has been a partner at Park Avenue, which he co-founded. From 1996 until the formation of Park Avenue, Mr. Mayer was a founding Partner of Development Capital, which invested in private and public companies. From the fall of 1992 until December 1996, Mr. Mayer was a professor and Dean of the College of Business and Management at the University of Maryland. From 1991 to 1992, Mr. Mayer served as a professor and Dean of the Simon Graduate School of Business at the University of Rochester. Mr. Mayer worked for The First Boston Corporation (now Credit Suisse), a major investment bank, from 1967 to 1990. During his career at The First Boston Corporation, Mr. Mayer held numerous management positions including President and Chief Executive Officer. Mr. Mayer is currently a board member of Lee Enterprises (a newspaper company owning or having stakes in approximately 45 daily newspapers) and Reader's Digest, and is a trustee of the Columbia Group of Mutual Funds. Over the past 25 years, he has been a board member of numerous other public and private companies. Mr. Mayer is also Chairman of the Aspen Institute and a trustee of The University of Maryland. Mr. Mayer was a First Lieutenant and Navigator in the U.S. Air Force. He holds a B.S. degree and an M.B.A. degree from the University of Maryland. FRANCOIS DE SAINT PHALLE, Director of the Company. Mr. de Sainte Phalle has been retired since 2001. From 1990 to 2001, Mr. de Saint Phalle was Vice-Chairman and Chief Operating Officer of Dillon, Read & Co., Inc., an investment bank which was acquired by Swiss Bank Corporation in 1997. From 1968 to 1990, Mr. de Saint Phalle was a Managing Director at Lehman Brothers, Inc. and, from 1985 to 1990, Chairman of Lehman Brothers International (Europe). Mr. de Saint Phalle is currently a director of Cornerstone Management Solutions. Mr. de Saint Phalle earned a B.A. degree from Columbia College in 1968. MAUREEN K. USIFER, Director of the Company. Maureen K. Usifer has been a senior finance director with Church & Dwight Co., Inc., a major producer of baking soda and consumer products, from May 2004 until present. From October 2001 until May 2004, Ms. Usifer was the Chief Financial Officer for Armkel, LLC a joint venture with Church & Dwight and Kelso which encompassed over $400 million in personal care sales. Ms. Usifer was Division Controller of Church & Dwight's Armus joint venture, which encompassed $500 million in laundry sales, from May 2000 through October 2001. From 1996 through 2000, Ms. Usifer was a Senior Finance Manager of Church & Dwight responsible for all of the Arm & Hammer's personal care businesses. Ms. Usifer received an undergraduate degree in business from St. Michael's College and an M.B.A. in Finance from Clarkson University. MICHAEL B. LAZAR, Chief Operating Officer of the Company and Chief Operating Officer of the Advisor. Prior to joining the Company and the Advisor, Mr. Lazar was a Managing Director and Principal at Kelso, one of the oldest and most established firms specializing in private equity investing. Having originally joined Kelso in 1993, Mr. Lazar has been involved in Kelso's private equity transactions since that time. Prior to joining Kelso, Mr. Lazar worked in the Acquisition Finance Group at Chemical Securities, Inc. (predecessor to J.P. Morgan Securities Inc.) where his responsibilities included working with financial sponsors on the analysis, evaluation and financing of leveraged buyouts. Mr. Lazar began his career in the Corporate Finance and Structured Finance Groups at Chemical Bank, where he focused on financings for leveraged companies. He received a B.A. degree, cum laude, from Dartmouth College. Mr. Lazar is a director of Endurance Business Media, Inc. and Waste Services, Inc. 44

FRANK D. GORDON, Chief Financial Officer and Treasurer of the Company, Chief Financial Officer and Treasurer of the Advisor and a Director of the Administrator. Mr. Gordon has worked at BlackRock since 1998, where his primary responsibility was until recently the administration of structured finance entities managed by the high yield and bank loan teams, including compliance monitoring, legal affairs and financial and shareholder reporting. Mr. Gordon has been involved in BlackRock's high yield and mezzanine efforts since their inception. Prior to joining BlackRock's high yield effort, Mr. Gordon was the Controller of Anthracite Capital, Inc., a publicly traded (NYSE: AHR) real estate investment trust managed by BlackRock. From 1994 to 1998, Mr. Gordon was an attorney in the Structured Finance department of Skadden, Arps, Slate, Meagher & Flom LLP. From 1987 to 1990, Mr. Gordon was a Vice President in the Fixed Income Research department of The First Boston Corporation. From 1983 to 1986, Mr. Gordon was a senior auditor at Deloitte Haskins & Sells. Mr. Gordon earned a B.S. degree in economics from the Wharton School of the University of Pennsylvania in 1983 and an M.B.A. degree with honors and a J.D. degree from The University of Chicago in 1992 and 1994, respectively. Mr. Gordon is a Certified Public Accountant and a Chartered Financial Analyst. VINCENT B. TRITTO, Chief Compliance Officer and Secretary of the Company, Chief Compliance Officer of the Advisor and a Managing Director and Senior Counsel of the Administrator. Mr. Tritto has worked at BlackRock since 2002. He also serves as the Secretary of the 56 active funds comprising the BlackRock Closed-end Funds. Prior to joining BlackRock, Mr. Tritto was Executive Director and Counsel at Morgan Stanley Investment Management Inc. for four years. Previously, he was Counsel (1998), and an associate (1988 through 1997), at the New York law firm of Rogers & Wells. During this time he also served as a foreign associate at the Tokyo law firm of Masuda & Ejiri, from 1992 to 1994. Mr. Tritto earned B.A. degrees, cum laude, from the University of Rochester in 1983 and a J.D. degree, cum laude, from St. John's University School of Law in 1988 where he was managing editor of the St. John's Law Review. THE AUDIT COMMITTEE The Audit Committee operates pursuant to a charter approved by our Board of Directors. The charter sets forth the responsibilities of the Audit Committee. The primary function of the Audit Committee is to serve as an independent and objective party to assist the Board of Directors in fulfilling its responsibilities for overseeing and monitoring the quality and integrity of the Company's financial statements, the adequacy of the Company's system of internal controls, the review of the independence, qualifications and performance of the Company's independent registered public accounting firm, and the performance of the Company's internal audit function. The Audit Committee is presently composed of three persons, including Ms. Usifer (Chairperson) and Messrs. Harris and de Saint Phalle, all of whom are considered independent. The Company's Board of Directors has determined that Ms. Usifer is an "audit committee financial expert" as defined under Item 401 of Regulation S-K of the Exchange Act. Ms. Usifer meets the current independence and experience requirements of Rule 10A-3 of the Exchange Act and, in addition, is not an "interested person" of the Company or of BlackRock Kelso Capital Advisors LLC as defined in Section 2(a)(19) of the 1940 Act. SECTION 16(A) BENEFICIAL OWNERSHIP REPORTING COMPLIANCE Pursuant to Section 16(a) of the Exchange Act, the Company's directors and executive officers, and any persons holding more than 10% of its common stock, are required to report their beneficial ownership and any changes therein to the Securities and Exchange Commission and the Company. Specific due dates for those reports have been established, and the Company is required to report herein any failure to file such reports by those due dates. Based on the Company's review of Forms 3, 4 and 5 filed by such persons, the Company believes that during the fiscal year ended December 31, 2005, all Section 16(a) filing requirements applicable to such persons were met in a timely manner. CODE OF ETHICS We have adopted a code of ethics that applies to our Chief Executive Officer, President, Chief Financial Officer and Treasurer, or persons performing similar functions, as required under Item 406 of Regulation S-K under the Exchange Act. The code of ethics is filed as an exhibit to this annual report on Form 10-K and is available at our corporate website at www.blackrockkelso.com under the heading "Investor Relations/Corporate Governance." Further, we will provide a copy of the code of ethics without charge to each shareholder upon written request. Requests for copies should be addressed to the Corporate Secretary, BlackRock Kelso Capital Corporation, 40 East 52nd Street, New York, New York 10022. We intend to satisfy any disclosure requirements regarding any amendment to, or waiver from, a provision of this code of ethics by posting such information on our corporate website at www.blackrockkelso.com under the heading "Investor Relations/Corporate Governance." 45

ITEM 11. EXECUTIVE COMPENSATION The following table shows information regarding the compensation received by the directors and executive officers of the Company for the calendar year ended December 31, 2005. No compensation is paid to directors who are "interested persons." Pension or Retirement Total Compensation from Name and Aggregate Compensation Benefits Accrued as Part the Company Paid to Principal Position from the Company of Our Expenses (1) Director/Officer - ------------------ ---------------- -------------------- ---------------- DIRECTORS: James R. Maher,* None None None Chairman of the Board of Directors and Chief Executive Officer (2) Jerrold B. Harris, $62,000 None $62,000 Director William E. Mayer, $62,500 None $62,500 Director Francois de Saint Phalle, $62,000 None $62,000 Director Maureen K. Usifer, $69,500 None $69,500 Director EXECUTIVE OFFICERS WHO ARE NOT DIRECTORS: Michael B. Lazar, None None None Chief Operating Officer (2) Frank D. Gordon, None None None Chief Financial Officer and Treasurer (3) Vincent B. Tritto, None None None Chief Compliance Officer and Secretary (3) ____________________ *Interested person of the Company and of BlackRock Kelso Capital Advisors LLC within the meaning of the 1940 Act. (1) We do not have a profit sharing or retirement plan, and directors do not receive any pension or retirement benefits. (2) James R. Maher and Michael B. Lazar are officers and members of BlackRock Kelso Capital Advisors LLC, the Advisor. (3) Frank D. Gordon and Vincent B. Tritto are officers of BlackRock Kelso Capital Advisors LLC, the Advisor, and are employees of BlackRock Financial Management, Inc., the Administrator. The independent directors receive an annual fee of $50,000. They also receive $2,500 ($1,250 for telephonic attendance) plus reimbursement of reasonable out-of-pocket expenses incurred in connection with attending each board meeting and receive $1,000 ($500 for telephonic attendance) plus reimbursement of reasonable out-of-pocket expenses incurred in connection with attending each committee meeting. In addition, the Chairman of the Audit Committee receives an annual fee of $7,500 and each chairman of any other committee receives an annual fee of $2,500 for their additional services in these capacities. In addition, we purchase directors' and officers' liability insurance on behalf of our directors and officers. ITEM 12. SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND MANAGEMENT AND RELATED STOCKHOLDERS MATTERS At December 31, 2005, Virginia Retirement System beneficially owned 25% or more of our outstanding voting securities, and therefore would be deemed to control us, as such term is defined in the 1940 Act. 46

The following table sets forth, at December 31, 2005, information with respect to the ownership of our common stock by each shareholder who owned more than 5% of our outstanding shares of common stock, each director, our chief executive officer, each of our other executive officers and our directors and executive officers as a group. Unless otherwise indicated, we believe that each beneficial owner set forth in the table has sole voting and investment power. Percentage of Type of Shares Common Stock Name and Address Ownership Owned Outstanding - ---------------- --------- ----- ----------- Virginia Retirement System (1) Beneficial 13,333,333 37.70% 1200 East Main Street Richmond, VA 23219 Performance Equity Management, LLC (2)(3) Beneficial 6,666,667 18.85% 2 Pickwick Plaza, Suite 310 Greenwich, CT 06830 First Plaza Group Trust (2)(3) Beneficial 5,000,000 14.13% c/o JP Morgan Chase Bank, N.A. 3 Chase Metro Center - Fifth Floor Brooklyn, NY 11245 Officers and Directors: James R. Maher (4) Beneficial 666,666 1.89% Jerrold B. Harris Beneficial 40,000 *% William E. Mayer Beneficial 16,667 *% Francois de Saint Phalle Direct 333,333 *% Maureen K. Usifer Direct 6,667 *% Michael B. Lazar Beneficial 66,667 *% Frank D. Gordon Direct 3,333 *% Vincent B. Tritto Direct 67 *% All officers and directors as a group (8 persons)(5) Direct/ 1,133,400 3.2% Beneficial _________________ * Represents less than 1%. (1) This information is obtained from a Schedule 13G filed on August 9, 2005, by Virginia Retirement System. (2) This information is obtained from a Schedule 13G filed on August 9, 2005, by First Plaza Group Trust and General Motors Investment Management Corporation (predecessor in interest to Performance Equity Management, LLC). (3) Performance Equity Management, LLC and First Plaza Group Trust retain shared power to vote or to direct the vote and to dispose or to direct the disposition of the same 5,000,000 shares. (4) Includes 97,333 shares owned indirectly by the individual's children and 102,667 shares owned indirectly by a family trust for which the individual serves as a trustee, as to each of which the individual disclaims beneficial ownership. (5) The address for all our officers and directors is c/o BlackRock Kelso Capital Corporation, 40 East 52nd Street, New York, NY 10022. The following table sets forth the dollar range of our equity securities beneficially owned by each of our directors at December 31, 2005. We are not part of a "family of investment companies," as that term is defined in the 1940 Act. Dollar Range of Equity Name of Director Securities in the Company (1) - ---------------- ---------------------------- INDEPENDENT DIRECTORS: Jerrold B. Harris $500,001 - $1,000,000 William E. Mayer $100,001 - $500,000 Francois de Saint Phalle Over $1,000,000 Maureen K. Usifer $50,001 - $100,000 INTERESTED DIRECTOR AND EXECUTIVE OFFICER: James R. Maher Over $1,000,000 47

_____________ (1) Dollar ranges are as follows: None, $1 - $10,000, $10,001 - $50,000, $50,001 - $100,000, $100,001 - $500,000, $500,001 - $1,000,000 or over $1,000,000. ITEM 13. CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS We have entered into an investment management agreement with BlackRock Kelso Capital Advisors LLC (the "Advisor"). Our senior management and our Chairman of the Board of Directors have ownership and financial interests in the Advisor. In addition, our executive officers and directors and the employees of the Advisor, serve or may serve as officers, directors or principals of entities that operate in the same or related line of business as we do or of investment funds managed by our affiliates. Accordingly, we may not be given the opportunity to participate in certain investments made by investment funds managed by advisers affiliated with the Advisor. However, the Advisor and BlackRock intend to allocate investment opportunities in a fair and equitable manner consistent with our investment objectives and strategies. We have entered into a license agreement with BlackRock and the Advisor pursuant to which BlackRock has agreed to grant to the Advisor, and the Advisor has agreed to grant to us, a non-exclusive, royalty-free license to use the name "BlackRock." In addition, we have entered into a license agreement with Michael B. Lazar, our Chief Operating Officer, and the Advisor pursuant to which Mr. Lazar has agreed to grant to the Advisor, and the Advisor has agreed to grant to us, a non-exclusive, royalty-free license to use the name "Kelso." Mr. Lazar obtained this limited right to license the name "Kelso" under an agreement with Kelso. Pursuant to the terms of the administration agreement, BlackRock, through its wholly owned subsidiary, BlackRock Financial Management, Inc., provides us with the office facilities and administrative services necessary to conduct our day-to-day operations. Subject to BlackRock's oversight, PFPC Inc., a subsidiary of PNC, serves as our sub-administrator, accounting agent, investor services agent and transfer agent and provides legal and regulatory support services. PFPC Trust Company, another subsidiary of PNC, serves as custodian of our investment assets. Fees and indemnification in respect of BlackRock and the PFPC entities as providers of such services were approved by our Board of Directors, including the directors that are not "interested persons." To the extent provided by the 1940 Act, we will not invest in any private company in which BlackRock, Kelso, or any of their affiliates, or any of the unregistered investment funds managed by them, holds an existing investment. We may, however, co-invest on a concurrent basis with other affiliates of BlackRock or Kelso, subject to compliance with applicable allocation procedures. ITEM 14. PRINCIPAL ACCOUNTANT FEES AND SERVICES The Audit Committee of our Board of Directors selected Deloitte & Touche LLP as independent auditors for the Company for the fiscal year ended December 31, 2005. Deloitte & Touche LLP has advised the Company that neither the firm nor any present member or associate of it has any material financial interest, direct or indirect, in the Company or its subsidiaries. AUDIT FEES: Audit fees consist of fees billed for professional services rendered for the audit of our year-end financial statements and services that are normally provided by Deloitte & Touche LLP in connection with statutory and regulatory filings. Fees incurred were $165,000 for the quarterly review associated with our Form 10-Q filing and for the annual audit of the Company's financial statements included as part of our Form 10-K filing. AUDIT-RELATED FEES: Audit-related services consist of fees billed for assurance and related services that are reasonably related to the performance of the audit or review of our financial statements and are not reported under "Audit Fees." These services include attest services that are not required by statute or regulation and consultations concerning financial accounting and reporting standards. There were no audit-related fees charged to the Company for the period ended December 31, 2005. TAX SERVICES FEES: Tax fees consist of fees billed for professional services for tax compliance. These services include assistance regarding federal, state, and local tax compliance. Tax fees incurred by the Company were $4,000 during the 48

fiscal period ended December 31, 2005 and represented work related to our excise tax distribution requirements and their respective form extensions. ALL OTHER FEES: Other fees would include fees for products and services other than the services reported above. There were no such fees charged to the Company for the period ended December 31, 2005. The Audit Committee of the Board of Directors of BlackRock Kelso Capital Corporation operates under a written charter adopted by the Board of Directors. Management is responsible for the Company's internal controls and the financial reporting process. The Company's Independent Registered Public Accounting Firm ("Independent Auditors") are responsible for performing an independent audit of the Company's financial statements in accordance with standards of the Public Company Accounting Oversight Board (United States) and expressing an opinion on the conformity of those audited financial statements in accordance with accounting principles generally accepted in the United States. The Audit Committee's responsibility is to monitor and oversee these processes. The Audit Committee is also directly responsible for the appointment, compensation and oversight of the Company's Independent Auditors. The Audit Committee has established a pre-approval policy that describes the permitted audit, audit-related, tax and other services to be provided by Deloitte & Touche LLP, the Company's Independent Auditors. The policy requires that the Audit Committee pre-approve the audit and non-audit services performed by the Independent Auditors in order to assure that the provision of such service does not impair the Independent Auditors' independence. Any requests for audit, audit-related, tax and other services that have not received general pre-approval must be submitted to the Audit Committee for specific pre-approval, and cannot commence until such approval has been granted. Normally, pre-approval is provided at regularly scheduled meetings of the Audit Committee. However, the Audit Committee may delegate pre-approval authority to one or more of its members. The member or members to whom such authority is delegated shall report any pre-approval decisions to the Audit Committee at its next scheduled meeting. The Audit Committee does not delegate its responsibilities to pre-approve services performed by the Independent Auditors to management. The Audit Committee has reviewed the audited financial statements and met and held discussions with management regarding the audited financial statements. Management has represented to the Audit Committee that the Company's financial statements were prepared in accordance with accounting principles generally accepted in the United States. The Audit Committee has discussed with Deloitte & Touche LLP, the Company's Independent Auditors, matters required to be discussed by Statement of Auditing Standards No. 61 (Communication with Audit Committees). The Audit Committee received and reviewed the written disclosures and the letter from the Independent Auditors required by Independence Standard No. 1, Independence Discussions with Audit Committees, as amended by the Independence Standards Board, and has discussed with the Independent Auditors their independence. Based on the Audit Committee's discussion with management and the Independent Auditors, the Audit Committee's review of the audited financial statements, the representations of management and the report of the Independent Auditors to the Audit Committee, the Audit Committee recommends that the Board of Directors include the audited financial statements in the Company's Annual Report on Form 10-K for the fiscal period ended December 31, 2005 for filing with the Securities and Exchange Commission. The Audit Committee has also appointed Deloitte & Touche LLP to serve as independent auditors for the year ending December 31, 2006. 49

PART IV ITEM 15. EXHIBITS AND FINANCIAL STATEMENT SCHEDULES (a)(1) Financial Statements. Refer to Item 8 above. (a)(2) Financial Statement Schedules None. (a)(3) Exhibits 3.1 Certificate of Incorporation of the Registrant (1) 3.2 Certificate of Amendment to the Certificate of Incorporation of the Registrant (1) 3.3 By-laws of the Registrant (1) 4.1* Form of Stock Certificate of the Registrant 10.1* Investment Management Agreement between the Registrant and BlackRock Kelso Capital Advisors LLC 10.2* Administration Agreement between the Registrant and BlackRock Financial Management, Inc. 10.3* Dividend Reinvestment Plan 10.4* Custodian Services Agreement between PFPC Trust Company and the Registrant 10.5* Transfer Agency Services Agreement between PFPC Inc. and the Registrant 10.6* Sub-Administration and Accounting Services Agreement by and among the Registrant, PFPC Inc. and BlackRock Financial Management, Inc. 10.7* Waiver Reliance Letter between the Registrant and BlackRock Kelso Capital Advisors LLC 11.1* Statement regarding computation of per share earnings 14.1* Code of Ethics of the Registrant 31.1* Certification of Chief Executive Officer Pursuant to Rule 13a-14(a) under the Securities Exchange Act of 1934 31.2* Certification of Chief Financial Officer Pursuant to Rule 13a-14(a) under the Securities Exchange Act of 1934 32.1* Certification of Chief Executive Officer and Chief Financial Officer Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002 (18 U. S. C. 1350) ________________ * Filed herewith. (1) Incorporated by reference to the Registrant's Registration Statement on Form 10 (Commission File No. 000-51327), as amended, originally filed with the Securities and Exchange Commission on May 24, 2005. 50

SIGNATURES Pursuant to the requirements of Section 13 or 15(d) of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized. BLACKROCK KELSO CAPITAL CORPORATION By: /s/ James R. Maher -------------------------------- James R. Maher Chairman of the Board and Chief Executive Officer March 29, 2006 Each of the officers and directors of BlackRock Kelso Capital Corporation whose signature appears below, in so signing, also makes, constitutes and appoints each of James R. Maher and Frank D. Gordon, or either of them, each acting alone, his true and lawful attorneys-in-fact, with full power and substitution, for him in any and all capacities, to execute and cause to be filed with the Securities and Exchange Commission any and all amendments to the Annual Report on Form 10-K, with exhibits thereto and other documents connected therewith and to perform any acts necessary to be done in order to file such documents, and hereby ratifies and confirms all that said attorneys-in-fact or their substitute or substitutes may do or cause to be done by virtue hereof. Pursuant to the requirements of Section 13 or 15(d) of the Securities Exchange Act of 1934, the Registrant has duly caused this report to be signed by the following persons on behalf of the Registrant and in the capacities and on the dates indicated. SIGNATURE TITLE DATE --------- ----- ---- /s/ James R. Maher Chairman of the Board March 29, 2006 - ----------------------------------------- and Chief Executive Officer JAMES R. MAHER (principal executive officer) /s/ Frank D. Gordon Chief Financial Officer and March 29, 2006 - ----------------------------------------- Treasurer FRANK D. GORDON (principal financial and accounting officer) /s/ Jerrold B. Harris Director March 29, 2006 - ----------------------------------------- JERROLD B. HARRIS /s/ William E. Mayer Director March 29, 2006 - ----------------------------------------- WILLIAM E. MAYER /s/ Francois de Saint Phalle Director March 29, 2006 - ----------------------------------------- FRANCOIS DE SAINT PHALLE /s/ Maureen K. Usifer Director March 29, 2006 - ----------------------------------------- MAUREEN K. USIFER 51


                                                                     Exhibit 4.1





NUMBER       Incorporated Under the laws of the State of Delaware         SHARES
______                                                                    ______

                       BlackRock Kelso Capital Corporation

                          Par Value $0.001 Common Stock



This is to certify that ________________________________________ is the owner of

________________________________________________________________________________
    Fully Paid and Non-Assessable Shares of Par Vale $0.001 Common Stock of

                      BlackRock Kelso Captial Corporation

transferable only on the books of the Corporation by the holder thereof in
person or by a duly authorized Attorney upon surrender of this Certificate
properly endorsed.

Witness, the seal of the Corporation and the signatures of its dulyu authorized
officers.

Dated


________________________________            ____________________________________
                       Treasurer            Chairman and Chief Executive Officer




For value received _____________________ hereby sell, assign and transfer unto PLEASE INSERT SOCIAL SECURITY OR OTHER IDENTIFYING NUMBER OF ASSIGNEE ________________________ _____________________________________________________ ________________________________________________________________________________ (PLEASE PRINT OR TYPEWRITE NAME AND ADDRESS INCLUDING POSTAL ZIP CODE OF ASSIGNEE) _________________________________________________________________________ Shares represented by the within Certificate and do hereby irrevocably constitute and appoint ________________________________________________ Attorney to transfer the said Shares on the books of the within named Corporation with full power of substitution in the premises. Dated ___________________________ In presence of___________________________________ ___________________________________ THIS SECURITY HAS NOT BEEN RECOMMENDED, APPROVED OR DISAPPROVED BY ANY FEDERAL OR STATE SECURITIES COMMISSION OR REGULATORY AUTHORITY. ANY REPRESENTATION TO THE CONTRARY IS A CRIMINAL OFFENSE. THIS SECURITY HAS NOT BEEN REGISTERED UNDER THE SECURITIES ACT OF 1933, AS AMENDED (THE SECURITIES ACT"), AND ACCORDINGLY, MAY NOT BE OFFERED, PLEDGED OR SOLD EXCEPT AS SET FORTH N THE FOLLOWING SENTENCE. BY ITS ACQUISITION HEREOF, THE HOLDER (1) REPRESENTS THAT IT IS AN "ACCREDITED INVESTOR" (AS DEFINED IN RULE 501 OF REGULATION D UNDER THE SECURITIES ACT) (AN "ACCREDITED INVESTOR") AND (2) AGREES THAT IT WILL NOT REOFFER, PLEDGE, RESELL OR OTHERWISE TRANSFER THIS SECURITY EXCEPT (A) TO THE COMPANY OR ANY SUBSIDIARY THEREOF, (B) TO AN ACCREDITED INVESTOR, PROVIDED THAT PRIOR TO SUCH TRANSFER THE HOLDER FURNISHES TO THE COMPANY A SIGNED LETTER CONTAINING CERTAIN REPRESENTATIONS AND AGREEMENTS RELATING TO THE RESTRICTIONS ON TRANSFER OF THIS SECURITY (THE FORM OF WHICH LETTER CAN BE OBTAINED FROM THE COMPANY), OR (C) PURSUANT TO AN EFFECTIVE REGISTRATION STATEMENT UNDER THE SECURITIES ACT AND, IN EACH CASE, IN ACCORDANCE WITH ANY APPLICABLE SECURITIES LAWS OF ANY STATE OF THE UNITED STATES. PRIOR TO ANY TRANSFER, THE HOLDER OF THIS SECURITY AGREES THAT IT WILL DELIVER TO EACH PERSON TO WHOM THIS SECURITY IS TRANSFERRED A NOTICE SUBSTANTIALLY TO THE EFFECT OF THIS LEGEND. THE HOLDER MUST, PRIOR TO SUCH TRANSFER, FURNISH TO THE COMPANY SUCH CERTIFICATIONS, LEGAL OPINIONS OR OTHER INFORMATION AS THE COMPANY MAY REASONABLY REQUIRE TO CONFIRM THAT SUCH TRANSFER IS BEING MADE PURSUANT TO AN EXEMPTION FROM, OR IN A TRANSACTION NOT SUBJECT TO, THE REGISTRATION REQUIREMENTS OF THE SECURITIES ACT. AS USED HEREIN, THE TERMS "UNITED STATES" AND "U.S. PERSON" HAVE THE MEANINGS GIVEN TO THEM BY REGULATION S UNDER THE SECURITIES ACT.


                                                                   Exhibit 10.1


                        INVESTMENT MANAGEMENT AGREEMENT

         AGREEMENT, dated July 25, 2005, between BlackRock Kelso Capital
Corporation, a Delaware corporation, (the "BDC") and BlackRock Kelso Capital
Advisors LLC (the "Advisor"), a Delaware limited liability company.

         WHEREAS, Advisor has agreed to furnish investment advisory services to
the BDC, a business development company registered under the Investment Company
Act of 1940, as amended (the "1940 Act");

         WHEREAS, this Agreement has been approved in accordance with the
provisions of the 1940 Act, and the Advisor is willing to furnish such services
upon the terms and conditions herein set forth;

         NOW, THEREFORE, in consideration of the mutual premises and covenants
herein contained and other good and valuable consideration, the receipt of
which is hereby acknowledged, it is agreed by and between the parties hereto as
follows:

         1. In General. The Advisor agrees, all as more fully set forth herein,
to act as investment advisor to the BDC with respect to the investment of the
BDC's assets and to supervise and arrange for the day-to-day operations of the
BDC and the purchase of securities for and the sale of securities held in the
investment portfolio of the BDC.

         2. Duties and Obligations of the Advisor with Respect to Investment of
Assets of the BDC.

                  (a) Subject to the succeeding provisions of this paragraph
and subject to the direction and control of the BDC's Board of Directors, the
Advisor shall (i) act as investment advisor for and supervise and manage the
investment and reinvestment of the BDC's assets and in connection therewith
have complete discretion in purchasing and selling securities and other assets
for the BDC and in voting, exercising consents and exercising all other rights
appertaining to such securities and other assets on behalf of the BDC; (ii)
supervise continuously the investment program of the BDC and the composition of
its investment portfolio; (iii) arrange, subject to the provisions of Section
3(b) hereof, for the purchase and sale of securities and other assets held in
the investment portfolio of the BDC; and (iv) oversee the administration of all
aspects of the BDC's business and affairs and provide, or arrange for others
whom it believes to be competent to provide, certain services as specified in
paragraph (b) below. Nothing contained herein shall be construed to restrict
the BDC's right to hire its own employees or to contract for administrative
services to be performed by third parties, including but not limited to, the
calculation of the net asset value of the BDC's shares.

                  (b) Except to the extent provided for directly by the BDC,
the specific services to be provided or arranged for by the Advisor for the BDC
pursuant to paragraph (a)(iv) above are (i) maintaining the BDC's books and
records, to the extent not maintained by the BDC's custodian, transfer agent
and dividend disbursing agent in accordance with applicable laws and
regulations; (ii) initiating all money transfers to the BDC's custodian and
from the BDC's custodian for the payment of the BDC's expenses, investments and
dividends; (iii) reconciling account information and balances among the BDC's
custodian, transfer agent and dividend disbursing agent; (iv) preparing all
governmental filings by the BDC and all reports by the BDC to its shareholders;
(v) supervising the calculation of the net asset value of the BDC's shares; and
(vi) preparing notices and agendas for meetings of the BDC's shareholders and
the BDC's Board of Directors as well as minutes of such meetings in all matters
required by applicable law to be acted upon by the Board of Directors.

                  (c) In the performance of its duties under this Agreement,
the Advisor shall at all times use all reasonable efforts to conform to, and
act in accordance with, any requirements imposed by (i) the provisions of the
Investment Company Act of 1940 (the "Act"), and of any rules or regulations in
force thereunder; (ii) any other applicable provision of law; (iii) the
provisions of the Certificate of Incorporation and the By-Laws of the BDC, as
such documents are amended from time to time; (iv) the investment objectives,
policies and restrictions applicable to the BDC as set forth in the BDC's
Private Placement Memorandum; and (v) any policies and determinations of the
Board of Directors of the BDC.

                  (d) The Advisor will seek to provide qualified personnel to
fulfill its duties hereunder and, except as set forth in the following
sentence, will bear all costs and expenses incurred in connection with its
investment advisory duties thereunder. The BDC shall reimburse the Advisor for
all direct and indirect cost and expenses incurred by the Advisor (i) for
office space rental, office equipment and utilities allocable to performance of
investment advisory and non investment advisory administrative or operating
services hereunder by the Advisor and (ii) allocable to any non-investment
advisory administrative or operating services provided by the Advisor
hereunder, including salaries, bonuses, health insurance, retirement benefits
and all similar employment costs, such as office equipment and other overhead
items. All allocations made pursuant to this paragraph (d) shall be made
pursuant to allocation guidelines approved from time to time by the Board of
Directors. The BDC shall also be responsible for the payment of all the BDC's
other expenses, including (i) payment of the fees payable to the Advisor under
Section 8 hereof; (ii) organizational expenses; (iii) brokerage fees and
commissions; (iv) taxes; (v) interest charges on borrowings; (vi) the cost of
liability insurance or fidelity bond coverage for the BDC's officers and
employees, and directors' and officers' errors and omissions insurance
coverage; (vii) legal, auditing and accounting fees and expenses; (viii)
charges of the BDC's administrator (if any), custodian, transfer agent and
dividend disbursing agent and any other service providers; (ix) the BDC's dues,
fees and charges of any trade association of which the BDC is a member; (x) the
expenses of printing, preparing and mailing proxies, stock certificates,
reports, prospectuses, registration statements and other documents used by the
BDC; (xi) expenses of registering and offering securities of the BDC under
applicable law; (xii) the expenses of holding shareholder meetings; (xiii) the
compensation, including fees, of any of the BDC's directors, officers or
employees who are not affiliated persons of the Advisor; (xiv) all expenses of
computing the BDC's net asset value per share; (xv) litigation and
indemnification and other extraordinary or non recurring expenses; and (xvi)
all other non investment advisory expenses of the BDC.

                  (e) The Advisor shall give the BDC the benefit of its
professional judgment and effort in rendering services hereunder, but neither
the Advisor nor any of its officers, directors, employees, agents or
controlling persons shall be liable for any act or omission or for any loss
sustained by the BDC in connection with the matters to which this Agreement
relates, except a loss resulting from willful misfeasance, bad faith or gross
negligence in the performance of its duties, or by reason of its reckless
disregard of its obligations and duties under this Agreement; provided,
however, that the foregoing shall not constitute a waiver of any rights which
the BDC may have which may not be waived under applicable law.

         3. Covenants. (a) In the performance of its duties under this
Agreement, the Advisor shall at all times conform to, and act in accordance
with, any requirements imposed by: (i) the provisions of the 1940 Act and the
Investment Advisers Act of 1940, as amended, and all applicable Rules and
Regulations of the Securities and Exchange Commission; (ii) any other
applicable provision of law; (iii) the provisions of the Certificate of
Incorporation and By-Laws of the BDC, as such documents are amended from time
to time; (iv) the investment objectives and policies of the BDC as set forth in
its Private Placement Memorandum; and (v) any policies and determinations of
the Board of Directors of the BDC.

                  (b) In addition, the Advisor will:

                           (i) place orders either directly with the issuer or
         with any broker or dealer. Subject to the other provisions of this
         paragraph, in placing orders with brokers and dealers, the Advisor
         will attempt to obtain the best price and the most favorable execution
         of its orders. In placing orders, the Advisor will consider the
         experience and skill of the firm's securities traders as well as the
         firm's financial responsibility and administrative efficiency.
         Consistent with this obligation, the Advisor may select brokers on the
         basis of the research, statistical and pricing services they provide
         to the BDC and other clients of the Advisor. Information and research
         received from such brokers will be in addition to, and not in lieu of,
         the services required to be performed by the Advisor hereunder. A
         commission paid to such brokers may be higher than that which another
         qualified broker would have charged for effecting the same
         transaction, provided that the Advisor determines in good faith that
         such commission is reasonable in terms either of the transaction or
         the overall responsibility of the Advisor to the BDC and its other
         clients and that the total commissions paid by the BDC will be
         reasonable in relation to the benefits to the BDC over the long term.
         In addition, the Advisor is authorized to take into account the sale
         of shares of the BDC in allocating purchase and sale orders for
         portfolio securities to brokers or dealers (including brokers and
         dealers that are affiliated with the Advisor), provided that the
         Advisor believes that the quality of the transaction and the
         commission are comparable to what they would be with other qualified
         firms. In no instance, however, will the BDC's securities be purchased
         from or sold to the Advisor, or any affiliated person thereof, except
         to the extent permitted by the SEC or by applicable law;

                           (ii) maintain a policy and practice of conducting
         its investment advisory services hereunder independently of the
         commercial banking operations of its affiliates. When the Advisor
         makes investment recommendations for the BDC, its investment advisory
         personnel will not inquire or take into consideration whether the
         issuer of securities proposed for purchase or sale for the BDC's
         account are customers of the commercial department of its affiliates;
         and

                           (iii) treat confidentially and as proprietary
         information of the BDC all records and other information relative to
         the BDC, and the BDC's prior, current or potential shareholders, and
         will not use such records and information for any purpose other than
         performance of its responsibilities and duties hereunder, except after
         prior notification to and approval in writing by the BDC, which
         approval shall not be unreasonably withheld and may not be withheld
         where the Advisor may be exposed to civil or criminal contempt
         proceedings for failure to comply, when requested to divulge such
         information by duly constituted authorities, or when so requested by
         the BDC.

         4. Services Not Exclusive. Nothing in this Agreement shall prevent the
Advisor or any officer, employee or other affiliate thereof from acting as
investment advisor for any other person, firm or corporation, or from engaging
in any other lawful activity, and shall not in any way limit or restrict the
Advisor or any of its officers, employees or agents from buying, selling or
trading any securities for its or their own accounts or for the accounts of
others for whom it or they may be acting; provided, however, that the Advisor
will undertake, and will cause its employees to undertake, no activities which,
in its judgment, will adversely affect the performance of the Advisor's
obligations under this Agreement.

         5. Books and Records. In compliance with the requirements of Rule
31a-3 under the 1940 Act, the Advisor hereby agrees that all records which it
maintains for the BDC are the property of the BDC and further agrees to
surrender promptly to the BDC any such records upon the BDC's request. The
Advisor further agrees to preserve for the periods prescribed by Rule 31a-2
under the 1940 Act the records required to be maintained by Rule 31a-1 under
the 1940 Act.

         6. Agency Cross Transactions. From time to time, the Advisor or
brokers or dealers affiliated with it may find themselves in a position to buy
for certain of their brokerage clients (each an "Account") securities which the
Advisor's investment advisory clients wish to sell, and to sell for certain of
their brokerage clients securities which advisory clients wish to buy. Where
one of the parties is an advisory client, the Advisor or the affiliated broker
or dealer cannot participate in this type of transaction (known as a cross
transaction) on behalf of an advisory client and retain commissions from one or
both parties to the transaction without the advisory client's consent. This is
because in a situation where the Advisor is making the investment decision (as
opposed to a brokerage client who makes his own investment decisions), and the
Advisor or an affiliate is receiving commissions from both sides of the
transaction, there is a potential conflicting division of loyalties and
responsibilities on the Advisor's part regarding the advisory client. The SEC
has adopted a rule under the Investment Advisers Act of 1940, as amended, which
permits the Advisor or its affiliates to participate on behalf of an Account in
agency cross transactions if the advisory client has given written consent in
advance. By execution of this Agreement, the BDC authorizes the Advisor or its
affiliates to participate in agency cross transactions involving an Account.
The BDC may revoke its consent at any time by written notice to the Advisor.

         7. Expenses. During the term of this Agreement, the Advisor will bear
all costs and expenses of its employees and any overhead incurred in connection
with its duties hereunder and shall bear the costs of any salaries or
Directors' fees of any officers or Directors of the BDC who are affiliated
persons (as defined in the 1940 Act) of the Advisor; provided that the Board of
Directors of the BDC may approve reimbursement to the Advisor of the pro rata
portion of the salaries, bonuses, health insurance, retirement benefits and all
similar employment costs for the time spent on BDC operations (other than the
provision of investment advice and administrative services required to be
provided hereunder) of all personnel employed by the Advisor who devote
substantial time to BDC operations or the operations of other investment
companies advised by the Advisor.

         8. Compensation of the Advisor.

                  (a) The Advisor, for its services to the BDC, will be
entitled to receive a management fee (the "Management Fee") from the BDC. The
Management Fee will be calculated at an annual rate of 2.00% of total assets.
For services rendered under this Agreement during the period commencing from
the Closing through and including the first twelve months of operations, the
Management Fee will be payable monthly in arrears based on the asset valuation
for the prior month or, prior to the BDC's first valuation, its assets upon the
commencement of its business. For services rendered under this Agreement after
that time, the Management Fee will be paid quarterly in arrears based on the
asset valuation for the prior quarter.

                  (b) For purposes of this Agreement, the net assets of the BDC
shall be calculated pursuant to the procedures adopted by resolutions of the
Directors of the BDC for calculating the value of the BDC's assets or
delegating such calculations to third parties.

                  (c) The Advisor will be entitled to receive a fee (the
"Carried Interest") in an amount equal to, (i) commencing on the Ramp-Up Date
and prior to the first day of the calendar quarter during which the Public
Market Event occurs, (A) 50% (payable at the same time as, and not in advance
of, any distributions in respect of the BDC's common shares) of the amount by
which the Cumulative Adjusted Common Distributions exceed the Hurdle until the
cumulative payments that have been made in respect of the Carried Interest
pursuant to this clause (i) since the Ramp-Up Date equal 20% of the sum of the
amount paid pursuant to this clause (i) plus the amount of the Cumulative
Adjusted Common Distributions since the Ramp-Up Date, and thereafter (B) an
amount (payable at the same time as, and not in advance of, any distributions
in respect of the BDC's common shares) such that, after payment thereof, the
cumulative payments that have been made in respect of the Carried Interest
pursuant to this clause (i) since the Ramp-Up Date equal 20% of the sum of the
amount paid pursuant to this clause (i) plus the amount of the Cumulative
Adjusted Common Distributions since the Ramp-Up Date and (ii) commencing on and
after the first day of the calendar quarter during which the Public Market
Event occurs, (A) 50% (payable at the same time as, and not in advance of, any
distributions in respect of the BDC's common shares) of the amount by which the
cumulative distributions and amounts distributable out of net income (including
realized capital gains in excess of realized capital losses) in respect of the
BDC's common shares (1) since the Public Market Event or (2) during the four
calendar quarters most recently completed prior to or within 15 days after the
date of declaration, whichever is most recent, exceed the Hurdle until the
cumulative payments that have been made in respect of the Carried Interest
pursuant to this clause (ii) equal 20% of the sum of the amount distributed
pursuant to this clause (ii) plus the amount of the Cumulative Adjusted Common
Distributions (1) since the Public Market Event or (2) during the four calendar
quarters most recently completed prior to or within 15 days after the date of
declaration, whichever is most recent, and thereafter (B) an amount (payable at
the same time as, and not in advance of, any distributions in respect of the
Common Shares) equal to the excess of (1) 20% of the sum of the amount
distributed pursuant to this clause (ii) plus the amount of the Measurement
Period Adjusted Common Distributions (as defined below) over (2) the portion of
the amount in item (1) above previously distributed during such four preceding
quarters.

                  (d) For purposes of Section 8(c), (i) "Public Market Event"
means the completion by the BDC of an initial public offering of its common
shares registered under the Securities Act of 1933 and the commencement of
trading of such common shares on a national securities exchange; (ii) "Hurdle"
means the product of 2% times the quarterly net asset value of the BDC
attributable to its common shares as of the beginning of such quarter (or such
measurement period) calculated after giving effect to any distributions in
respect of such quarter (or such measurement period) times the number of
quarters in the measurement period (which, after the Public Market Event, will
be four quarters); (iii) "Cumulative Adjusted Common Distributions" means the
excess of the cumulative distributions and amounts distributable out of net
income (including realized capital gain in excess of realized capital losses)
in respect of the common shares over the net amount of capital depreciation, if
any, at the time of determination; (iv) "Measurement Period Adjusted Common
Distributions" means the aggregate distributions and amounts distributable out
of net income (including realized capital gains in excess of realized capital
losses) in respect of the common shares during the four calendar quarters most
recently completed prior to or within 15 days after the date of declaration of
any distribution under Section 8(c), less any increases in net capital
depreciation attributable to the common shares during such four quarter period
or plus any decrease in such net capital depreciation but only to the extent
that both (A) such decrease did not exceed the net amount of capital
depreciation at the beginning of such period and (B) such decrease did not
exceed the excess of cumulative realized capital gains over cumulative realized
capital losses since commencement of operations; and (v) "Ramp-up Date" means
such time that 90% of the assets of the BDC are invested in portfolio companies
in accordance with the BDC's investment objective, excluding investments in
cash, cash equivalents, U.S. government securities and other high-quality debt
investments that mature in one year or less from the date of investment, or the
first anniversary of the date on which the BDC first draws funds under accepted
subscriptions for its common shares, whichever is sooner.

                  (e) The Advisor shall only be entitled to the Carried
Interest if such fees are not, have not, or will not be paid to the Advisor or
an affiliate through another mechanism.

                  (f) Alternatively, the Carried Interest may be paid pursuant
to a dividend on a preferred share (the "Special S Share") to be issued by the
BDC. For avoidance of doubt, if the Special S Share is issued by the BDC the
Carried Interest will not be paid pursuant to this agreement.

         9. Indemnity. (a) The BDC may, in the discretion of the Board of
Directors of the BDC, indemnify the Advisor, and each of the Advisor's
directors, officers, employees, agents, associates and controlling persons and
the directors, partners, members, officers, employees and agents thereof
(including any individual who serves at the Advisor's request as director,
officer, partner, member or the like of another entity) (each such person being
an "Indemnitee") against any liabilities and expenses, including amounts paid
in satisfaction of judgments, in compromise or as fines and penalties, and
counsel fees (all as provided in accordance with applicable state law)
reasonably incurred by such Indemnitee in connection with the defense or
disposition of any action, suit or other proceeding, whether civil or criminal,
before any court or administrative or investigative body in which such
Indemnitee may be or may have been involved as a party or otherwise or with
which such Indemnitee may be or may have been threatened, while acting in any
capacity set forth herein or thereafter by reason of such Indemnitee having
acted in any such capacity, except with respect to any matter as to which such
Indemnitee shall have been adjudicated not to have acted in good faith in the
reasonable belief that such Indemnitee's action was in the best interest of the
BDC and furthermore, in the case of any criminal proceeding, so long as such
Indemnitee had no reasonable cause to believe that the conduct was unlawful;
provided, however, that (1) no Indemnitee shall be indemnified hereunder
against any liability to the BDC or its shareholders or any expense of such
Indemnitee arising by reason of (i) willful misfeasance, (ii) bad faith, (iii)
gross negligence or (iv) reckless disregard of the duties involved in the
conduct of such Indemnitee's position (the conduct referred to in such clauses
(i) through (iv) being sometimes referred to herein as "disabling conduct"),
(2) as to any matter disposed of by settlement or a compromise payment by such
Indemnitee, pursuant to a consent decree or otherwise, no indemnification
either for said payment or for any other expenses shall be provided unless
there has been a determination that such settlement or compromise is in the
best interests of the BDC and that such Indemnitee appears to have acted in
good faith in the reasonable belief that such Indemnitee's action was in the
best interest of the BDC and did not involve disabling conduct by such
Indemnitee and (3) with respect to any action, suit or other proceeding
voluntarily prosecuted by any Indemnitee as plaintiff, indemnification shall be
mandatory only if the prosecution of such action, suit or other proceeding by
such Indemnitee was authorized by a majority of the full Board of Directors of
the BDC.

                  (b) The BDC may make advance payments in connection with the
expenses of defending any action with respect to which indemnification might be
sought hereunder if the BDC receives a written affirmation of the Indemnitee's
good faith belief that the standard of conduct necessary for indemnification
has been met and a written undertaking to reimburse the BDC unless it is
subsequently determined that such Indemnitee is entitled to such
indemnification and if the Directors of the BDC determine that the facts then
known to them would not preclude indemnification. In addition, at least one of
the following conditions must be met: (A) the Indemnitee shall provide security
for such Indemnitee-undertaking, (B) the BDC shall be insured against losses
arising by reason of any unlawful advance, or (C) a majority of a quorum
consisting of Directors of the BDC who are neither "interested persons" of the
BDC (as defined in Section 2(a)(19) of the 1940 Act) nor parties to the
proceeding ("Disinterested Non-Party Directors") or an independent legal
counsel in a written opinion, shall determine, based on a review of readily
available facts (as opposed to a full trial-type inquiry), that there is reason
to believe that the Indemnitee ultimately will be found entitled to
indemnification.

                  (c) All determinations with respect to the standards for
indemnification hereunder shall be made (1) by a final decision on the merits
by a court or other body before whom the proceeding was brought that such
Indemnitee is not liable or is not liable by reason of disabling conduct, or
(2) in the absence of such a decision, by (i) a majority vote of a quorum of
the Disinterested Non-Party Directors of the BDC, or (ii) if such a quorum is
not obtainable or, even if obtainable, if a majority vote of such quorum so
directs, independent legal counsel in a written opinion. All determinations
that advance payments in connection with the expense of defending any
proceeding shall be authorized and shall be made in accordance with the
immediately preceding clause (2) above.

         The rights accruing to any Indemnitee under these provisions shall not
exclude any other right to which such Indemnitee may be lawfully entitled.

         10. Limitation on Liability. (a) The Advisor will not be liable for
any error of judgment or mistake of law or for any loss suffered by Advisor or
by the BDC in connection with the performance of this Agreement, except a loss
resulting from a breach of fiduciary duty with respect to the receipt of
compensation for services or a loss resulting from willful misfeasance, bad
faith or gross negligence on its part in the performance of its duties or from
reckless disregard by it of its duties under this Agreement.

                  (b) Notwithstanding anything to the contrary contained in
this Agreement, the parties hereto acknowledge and agree that, as provided in
the Certificate of Incorporation, this Agreement is executed by the Directors
and/or officers of the BDC, not individually but as such Directors and/or
officers of the BDC, and the obligations hereunder are not binding upon any of
the Directors or Shareholders individually but bind only the estate of the BDC.

         11. Duration and Termination. This Agreement shall become effective as
of the date hereof and, unless sooner terminated with respect to the BDC as
provided herein, shall continue in effect for a period of two years.
Thereafter, if not terminated, this Agreement shall continue in effect with
respect to the BDC for successive periods of 12 months, provided such
continuance is specifically approved at least annually by both (a) the vote of
a majority of the BDC's Board of Directors or the vote of a majority of the
outstanding voting securities of the BDC at the time outstanding and entitled
to vote, and (b) by the vote of a majority of the Directors who are not parties
to this Agreement or interested persons of any party to this Agreement, cast in
person at a meeting called for the purpose of voting on such approval.
Notwithstanding the foregoing, this Agreement may be terminated by the BDC at
any time, without the payment of any penalty, upon giving the Advisor 60 days'
notice (which notice may be waived by the Advisor), provided that such
termination by the BDC shall be directed or approved by the vote of a majority
of the Directors of the BDC in office at the time or by the vote of the holders
of a majority of the voting securities of the BDC at the time outstanding and
entitled to vote, or by the Advisor on 60 days' written notice (which notice
may be waived by the BDC). This Agreement will also immediately terminate in
the event of its assignment. (As used in this Agreement, the terms "majority of
the outstanding voting securities," "interested person" and "assignment" shall
have the same meanings of such terms in the 1940 Act.) If this Agreement is
terminated pursuant to this Section, the BDC shall pay the Advisor a pro rated
portion of the Management Fee and the Carried Interest. The Management Fee and
the Carried Interest due to the Adviser in the event of termination pursuant to
this Section will be determined according to the method set forth in the
following paragraph.

         The BDC will engage at its own expense a firm acceptable to the BDC
and the Advisor to determine the maximum reasonable fair value as of the
termination date of the BDC's consolidated assets (assuming each asset is
readily marketable among institutional investors without minority discount and
with an appropriate control premium for any control positions and ascribing an
appropriate net present value to unamortized organizational and offering costs
and going concern value). After review of such firm's work papers by the
Advisor and the BDC and resolution of any comments therefrom, such firm will
render its report as to valuation, and the BDC will pay to the Advisor or its
affiliates any Management Fees or Carried Interest, as the case may be, payable
pursuant to the paragraphs above as if all of the consolidated assets of the
BDC had been sold at the values indicated in such report and any net income and
gain distributed. Such report will be completed within 90 days after notice of
termination is delivered hereto.

         12. Notices. Any notice under this Agreement shall be in writing to
the other party at such address as the other party may designate from time to
time for the receipt of such notice and shall be deemed to be received on the
earlier of the date actually received or on the fourth day after the postmark
if such notice is mailed first class postage prepaid.

         13. Amendment of this Agreement. No provision of this Agreement may be
changed, waived, discharged or terminated orally, but only by an instrument in
writing signed by the party against which enforcement of the change, waiver,
discharge or termination is sought. Any amendment of this Agreement shall be
subject to the 1940 Act.

         14. Governing Law. This Agreement shall be governed by and construed
in accordance with the laws of the State of New York for contracts to be
performed entirely therein without reference to choice of law principles
thereof and in accordance with the applicable provisions of the 1940 Act.

         15. Use of the Name BlackRock Kelso Capital. The Advisor has consented
to the use by the BDC of the name or identifying words "BlackRock Kelso
Capital" in the name of the BDC. Such consent is conditioned upon the
employment of the Advisor as the investment advisor to the BDC. The name or
identifying words "BlackRock Kelso Capital" may be used from time to time in
other connections and for other purposes by the Advisor and any of its
affiliates. The Advisor may require the BDC to cease using "BlackRock Kelso
Capital" in the name of the BDC if the BDC ceases to employ, for any reason,
the Advisor, any successor thereto or any affiliate thereof as investment
advisor of the BDC.

         16. Miscellaneous. The captions in this Agreement are included for
convenience of reference only and in no way define or delimit any of the
provisions hereof or otherwise affect their construction or effect. If any
provision of this Agreement shall be held or made invalid by a court decision,
statute, rule or otherwise, the remainder of this Agreement shall not be
affected thereby. This Agreement shall be binding on, and shall inure to the
benefit of the parties hereto and their respective successors.

         17. Capitalized Terms. Capitalized terms not defined herein shall have
the respective meanings given to them in the Confidential Private Placement
Memorandum of BlackRock Kelso Capital Holding LLC or, if not contained therein,
in the documents referenced therein.

         18. Counterparts. This Agreement may be executed in counterparts by
the parties hereto, each of which shall constitute an original counterpart, and
all of which, together, shall constitute one Agreement.

IN WITNESS WHEREOF, the parties hereto have caused the foregoing instrument to be executed by their duly authorized officers, all as of the day and the year first above written. BLACKROCK KELSO CAPITAL CORPORATION By: /s/ Frank Gordon -------------------------------- Name: Frank Gordon Title: Chief Financial Officer BLACKROCK KELSO CAPITAL ADVISORS LLC By: /s/ Michael B. Lazar -------------------------------- Name: Michael B. Lazar Title: Chief Operating Officer


                                                                   Exhibit 10.2


                            ADMINISTRATION AGREEMENT

         AGREEMENT (this "Agreement") made as of August 4, 2005 by and between
BlackRock Kelso Capital Corporation, a Delaware corporation (hereinafter
referred to as the "Corporation"), and BlackRock Financial Management, Inc., a
Delaware corporation (hereinafter referred to as the "Administrator").


                              W I T N E S S E T H:

         WHEREAS, the Corporation is a newly organized closed-end management
investment company that has elected to be treated as a business development
company under the Investment Company Act of 1940, as amended (hereinafter
referred to as the "Investment Company Act");

         WHEREAS, the Corporation desires to retain the Administrator to
provide administrative services to the Corporation in the manner and on the
terms hereinafter set forth; and

         WHEREAS, the Administrator is willing to provide administrative
services to the Corporation on the terms and conditions hereafter set forth.

         NOW, THEREFORE, in consideration of the premises and the covenants
hereinafter contained and for other good and valuable consideration, the
receipt and adequacy of which is hereby acknowledged, the Corporation and the
Administrator hereby agree as follows:

         1. Duties of the Administrator.

                  (a) Employment of Administrator. The Corporation hereby
         employs the Administrator to act as administrator of the Corporation,
         and to furnish, or arrange for others to furnish, the administrative
         services, personnel and facilities described below, subject to review
         by and the overall control of the Board of Directors of the
         Corporation, for the period and on the terms and conditions set forth
         in this Agreement. The Administrator hereby accepts such employment
         and agrees during such period to render, or arrange for the rendering
         of, such services and to assume the obligations herein set forth
         subject to the reimbursement of costs and expenses as provided for
         below. The Administrator and any such other persons providing services
         arranged for by the Administrator shall for all purposes herein be
         deemed to be independent contractors and shall, unless otherwise
         expressly provided or authorized herein, have no authority to act for
         or represent the Corporation in any way or otherwise be deemed agents
         of the Corporation.

                  (b) Services. The Administrator shall perform (or oversee, or
         arrange for, the performance of) the administrative services necessary
         for the operation of the Corporation. Without limiting the generality
         of the foregoing, the Administrator shall provide the Corporation with
         office facilities, equipment, clerical, bookkeeping and record keeping
         services at such office facilities and such other services as the
         Administrator, subject to review by the Board of Directors of the
         Corporation, shall from time to time determine to be necessary or
         useful to perform its obligations under this Agreement. The
         Administrator shall also, on behalf of the Corporation, arrange for
         the services of, and oversee, custodians, depositories, transfer
         agents, dividend disbursing agents, other stockholder servicing
         agents, accountants, attorneys, underwriters, brokers and dealers,
         corporate fiduciaries, insurers, banks and such other persons in any
         such other capacity deemed to be necessary or desirable. The
         Administrator shall make reports to the Corporation's Board of
         Directors of its performance of obligations hereunder and furnish
         advice and recommendations with respect to such other aspects of the
         business and affairs of the Corporation as it shall determine to be
         desirable; provided that nothing herein shall be construed to require
         the Administrator to, and the Administrator shall not, provide any
         advice or recommendation relating to the securities and other assets
         that the Corporation should purchase, retain or sell or any other
         investment advisory services to the Corporation. The Administrator
         shall be responsible for the financial and other records that the
         Corporation is required to maintain and shall prepare all reports and
         other materials required to be filed with the Securities and Exchange
         Commission (the "SEC") or any other regulatory authority, including
         reports to stockholders. At the Corporation's request, the
         Administrator will provide on the Corporation's behalf significant
         managerial assistance to those portfolio companies to which the
         Corporation is required to provide such assistance. In addition, the
         Administrator will assist the Corporation in determining and
         publishing the Corporation's net asset value, overseeing the
         preparation and filing of the Corporation's tax returns, and the
         printing and dissemination of reports to stockholders of the
         Corporation, and generally overseeing the payment of the Corporation's
         expenses and the performance of administrative and professional
         services rendered to the Corporation by others.

         2. Records. The Administrator agrees to maintain and keep all books,
accounts and other records of the Corporation that relate to activities
performed by the Administrator hereunder and, if required by the Investment
Company Act, will maintain and keep such books, accounts and records in
accordance with that act. In compliance with the requirements of Rule 31a-3
under the Investment Company Act, the Administrator agrees that all records
that it maintains for the Corporation shall at all times remain the property of
the Corporation, shall be readily accessible during normal business hours, and
shall be promptly surrendered upon the termination of this Agreement or
otherwise on written request. The Administrator further agrees that all records
which it maintains for the Corporation pursuant to Rule 31a-1 under the
Investment Company Act will be preserved for the periods prescribed by Rule
31a-2 under the Investment Company Act unless any such records are earlier
surrendered as provided above. Records shall be surrendered in usable
machine-readable form. The Administrator shall have the right to retain copies
of such records subject to observance of its confidentiality obligations under
this Agreement.

         3. Confidentiality. The parties hereto agree that each shall treat
confidentially all information provided by each party to the other regarding
its business and operations. All confidential information provided by a party
hereto, including nonpublic personal information pursuant to Regulation S-P of
the SEC, shall be used by any other party hereto solely for the purpose of
rendering services pursuant to this Agreement and, except as may be required in
carrying out this Agreement, shall not be disclosed to any third party, without
the prior consent of such providing party. The foregoing shall not be
applicable to any information that is publicly available when provided or
thereafter becomes publicly available other than through a breach of this
Agreement, or that is required to be disclosed by any regulatory authority, any
authority or legal counsel of the parties hereto, by judicial or administrative
process or otherwise by applicable law or regulation.

         4. Compensation; Allocation of Costs and Expenses.

                  (a) In full consideration of the provision of the services of
         the Administrator, the Corporation shall reimburse the Administrator
         for the costs and expenses incurred by the Administrator in performing
         its obligations and providing personnel and facilities hereunder.

                  (b) The Corporation will bear all costs and expenses that are
         incurred in its operation and transactions and not specifically
         assumed by the Corporation's investment adviser (the "Adviser"),
         pursuant to that certain Investment Management Agreement, dated as of
         July 25, 2005 by and between the Corporation and the Adviser. Costs
         and expenses to be borne by the Corporation include, but are not
         limited to, those relating to: organization and offering; calculating
         the Corporation's net asset value (including the cost and expenses of
         any independent valuation firm); expenses incurred by the Adviser
         payable to third parties, including agents, consultants or other
         advisors, in monitoring financial and legal affairs for the
         Corporation and in monitoring the Corporation's investments and
         performing due diligence on its prospective portfolio companies;
         interest payable on debt, if any, incurred to finance the
         Corporation's investments; offerings of the Corporation's common stock
         and other securities; investment advisory and management fees;
         administration fees, if any, payable under this Agreement; fees
         payable to third parties, including agents, consultants or other
         advisors, relating to, or associated with, evaluating and making
         investments; transfer agent and custodial fees; federal and state
         registration fees; all costs of registration and listing the
         Corporation's shares on any securities exchange; federal, state and
         local taxes; independent directors' fees and expenses; costs of
         preparing and filing reports or other documents required by the SEC;
         costs of any reports, proxy statements or other notices to
         stockholders, including printing costs; the Corporation's allocable
         portion of the fidelity bond, directors and officers/errors and
         omissions liability insurance, and any other insurance premiums;
         direct costs and expenses of administration, including printing,
         mailing, long distance telephone, copying, secretarial and other
         staff, independent auditors and outside legal costs; and all other
         expenses incurred by the Corporation or the Administrator in
         connection with administering the Corporation's business, including
         payments under this Agreement based upon the Corporation's allocable
         portion of the Administrator's overhead in performing its obligations
         under this Agreement, including rent and the allocable portion of the
         cost of the Corporation's officers and their respective staffs.

         5. Limitation of Liability of the Administrator; Indemnification. The
Administrator, its affiliates and their respective officers, managers,
partners, agents, employees, controlling persons, members, and any other person
or entity affiliated with any of them (collectively, the "Indemnified
Parties"), shall not be liable to the Corporation for any action taken or
omitted to be taken by the Administrator in connection with the performance of
any of its duties or obligations under this Agreement or otherwise as
administrator for the Corporation, and the Corporation shall indemnify, defend
and protect the Administrator (and its officers, managers, partners, agents,
employees, controlling persons, members, and any other person or entity
affiliated with the Administrator, including without limitation the Indemnified
Parties (each of whom shall be deemed a third party beneficiary hereof) and
hold them harmless from and against all damages, liabilities, costs and
expenses (including reasonable attorneys' fees and amounts reasonably paid in
settlement) incurred by the Indemnified Parties in or by reason of any pending,
threatened or completed action, suit, investigation or other proceeding
(including an action or suit by or in the right of the Corporation or its
security holders) arising out of or otherwise based upon the performance of any
of the Administrator's duties or obligations under this Agreement or otherwise
as administrator for the Corporation. Notwithstanding the preceding sentence of
this Paragraph 5 to the contrary, nothing contained herein shall protect or be
deemed to protect the Indemnified Parties against or entitle or be deemed to
entitle the Indemnified Parties to indemnification in respect of, any liability
to the Corporation or its security holders to which the Indemnified Parties
would otherwise be subject by reason of criminal conduct, willful misfeasance,
bad faith or negligence in the performance of the Administrator's duties or by
reason of the reckless disregard of the Administrator's duties and obligations
under this Agreement (to the extent applicable, as the same shall be determined
in accordance with the Investment Company Act and any interpretations or
guidance by the SEC or its staff thereunder).

         6. Activities of the Administrator. The services of the Administrator
to the Corporation are not to be deemed to be exclusive, and the Administrator
and each other person providing services as arranged by the Administrator is
free to render services to others. It is understood that directors, officers,
employees and stockholders of the Corporation are or may become interested in
the Administrator and its affiliates, as directors, officers, members,
managers, employees, partners, stockholders or otherwise, and that the
Administrator and directors, officers, members, managers, employees, partners
and stockholders of the Administrator and its affiliates are or may become
similarly interested in the Corporation as stockholders or otherwise.

         7. Duration and Termination of this Agreement.

                  (a) This Agreement shall become effective as of the date
         hereof, and shall remain in force with respect to the Corporation for
         two years thereafter, and thereafter continue from year to year, but
         only so long as such continuance is specifically approved at least
         annually by (i) the Board of Directors of the Corporation and (ii) a
         majority of those members of the Corporation's Board of Directors who
         are not parties to this Agreement or "interested persons" (as defined
         in the Investment Company Act) of any such party.

                  (b) This Agreement may be terminated at any time, without the
         payment of any penalty, by vote of the Corporation's Board of
         Directors, or by the Administrator, upon 60 days' written notice to
         the other party. This Agreement may not be assigned by a party without
         the consent of the other party.

         8. Amendments of this Agreement. This Agreement may not be amended or
modified except by an instrument in writing signed by all parties hereto.

         9. Assignment. This Agreement shall be binding upon and inure to the
benefit of the parties hereto and their respective successors and permitted
assigns. Neither party may assign, delegate or otherwise transfer this
Agreement or any of its rights or obligations hereunder without the prior
written consent of the other party. No assignment by either party permitted
hereunder shall relieve the applicable party of its obligations under this
Agreement. Any assignment by either party in accordance with the terms of this
Agreement shall be pursuant to a written assignment agreement in which the
assignee expressly assumes the assigning party's rights and obligations
hereunder.

         10. Governing Law. This Agreement shall be governed by, and construed
in accordance with, the laws of the State of New York, including without
limitation Sections 5-1401 and 5-1402 of the New York General Obligations Law
and New York Civil Practice Laws and Rules 327(b), and the applicable
provisions of the Investment Company Act, if any. To the extent that the
applicable laws of the State of New York, or any of the provisions herein,
conflict with the applicable provisions of the Investment Company Act, if any,
the latter shall control. The parties unconditionally and irrevocably consent
to the exclusive jurisdiction of the courts located in the State of New York
and waive any objection with respect thereto, for the purpose of any action,
suit or proceeding arising out of or relating to this Agreement or the
transactions contemplated hereby.

         11. No Waiver. The failure of either party to enforce at any time for
any period the provisions of or any rights deriving from this Agreement shall
not be construed to be a waiver of such provisions or rights or the right of
such party thereafter to enforce such provisions, and no waiver shall be
binding unless executed in writing by all parties hereto.

         12. Severability. If any term or other provision of this Agreement is
invalid, illegal or incapable of being enforced by any law or public policy,
all other terms and provisions of this Agreement shall nevertheless remain in
full force and effect so long as the economic or legal substance of the
transactions contemplated hereby is not affected in any manner materially
adverse to any party. Upon such determination that any term or other provision
is invalid, illegal or incapable of being enforced, the parties hereto shall
negotiate in good faith to modify this Agreement so as to effect the original
intent of the parties as closely as possible in an acceptable manner in order
that the transactions contemplated hereby are consummated as originally
contemplated to the greatest extent possible.

         13. Headings. The descriptive headings contained in this Agreement are
for convenience of reference only and shall not affect in any way the meaning
or interpretation of this Agreement.

         14. Counterparts. This Agreement may be executed in one or more
counterparts, each of which when executed shall be deemed to be an original
instrument and all of which taken together shall constitute one and the same
agreement.

         15. Notices. All notices, requests, claims, demands and other
communications hereunder shall be in writing and shall be given or made (and
shall be deemed to have been duly given or made upon receipt) by delivery in
person, by overnight courier service (with signature required), by facsimile,
or by registered or certified mail (postage prepaid, return receipt requested)
to the respective parties at their respective principal executive office
addresses.

         16. Entire Agreement. This Agreement constitutes the entire agreement
of the parties with respect to the subject matter hereof and supersedes all
prior agreements and undertakings, both written and oral, between the parties
with respect to such subject matter.


                  [REMAINDER OF PAGE INTENTIONALLY LEFT BLANK]


IN WITNESS WHEREOF, the parties hereto have executed and delivered this Agreement as of the date first above written. BLACKROCK KELSO CAPITAL CORPORATION /s/ Frank Gordon ----------------------------------- By: Frank Gordon Title: Chief Financial Officer BLACKROCK FINANCIAL MANAGEMENT, INC. /s/ James Kong ---------------------------------- By: James Kong Title: Managing Director [SIGNATURE PAGE TO ADMINISTRATION AGREEMENT BY AND BETWEEN BLACKROCK KELSO CAPITAL CORPORATION AND BLACKROCK FINANCIAL MANAGEMENT, INC.]


                                                                   Exhibit 10.3




                      AUTOMATIC DIVIDEND REINVESTMENT PLAN

                                       OF

                      BLACKROCK KELSO CAPITAL CORPORATION


                              TERMS AND CONDITIONS


         Pursuant to this Automatic Dividend Reinvestment Plan (the "Plan") of
the undersigned BlackRock Kelso Capital Corporation, a Delaware corporation
(the "Corporation"), unless a holder (a "Shareholder") of the Corporation's
common shares of beneficial interest (the "Common Shares") otherwise elects,
all dividends and distributions on such Shareholder's Common Shares will be
automatically reinvested by PFPC Inc., a Massachusetts corporation ("PFPC"), as
agent for Shareholders in administering the Plan (the "Plan Agent"), in
additional Common Shares of the Corporation. Shareholders who elect not to
participate in the Plan will receive all dividends and other distributions in
cash paid by check mailed directly to the Shareholder of record (or, if the
Common Shares are held in street or other nominee name, then to such nominee)
by PFPC as the Dividend Disbursing Agent. Participants may elect not to
participate in the Plan and to receive all dividends and distributions in cash
by sending written instructions to PFPC, as the Dividend Disbursing Agent, at
the address set forth below. Participation in the Plan is completely voluntary
and may be terminated or resumed at any time without penalty by written notice
if received by the Plan Agent not less than ten days prior to any dividend or
distribution payment date; otherwise such termination or resumption will be
effective with respect to any subsequently declared dividend or distribution.

         The Plan Agent will open an account for each Shareholder under the
Plan in the same name in which such Shareholder's Common Shares are registered.
Whenever the Corporation declares a dividend or a distribution (collectively
referred to as "dividends") payable in cash, non-participants in the Plan will
receive cash and participants in the Plan will receive the equivalent in Common
Shares. The Common Shares will be acquired by the Plan Agent for the
participants' accounts through receipt of additional unissued but authorized
Common Shares from the Corporation ("newly issued Common Shares"). The number
of newly issued Common Shares to be credited to each participant's account will
be determined by dividing the dollar amount of the dividend by the net asset
value per Common Share most recently determined on or prior to the payment
date.

         The Plan Agent will maintain all Shareholders' accounts in the Plan
and furnish written confirmation of all transactions in the accounts, including
information needed by Shareholders for tax records. Common Shares acquired by
the Plan Agent on behalf of the Plan participant shall be credited to the
Shareholders' Common Share accounts maintained by the Corporation's transfer
agent.

         In the case of Shareholders such as banks, brokers or nominees that
hold Common Shares for others who are the beneficial owners, the Plan Agent
will administer the Plan on the basis of the number of Common Shares certified
from time to time by the record Shareholder and held for the account of
beneficial owners who participate in the Plan and shall credit Common Shares
acquired for the accounts of such Shareholders to their Common Share accounts
maintained by the Corporation's transfer agent.

         There will be no brokerage charges with respect to Common Shares
issued directly by the Corporation as a result of dividends or capital gains
distributions payable either in Common Shares or in cash.

         For the avoidance of doubt, no Common Shares will be issued under the
Plan at a price less than net asset value or under any circumstance that may
violate the Investment Company Act of 1940, as amended, or any rules issued
thereunder.

VOTING

         Each Shareholder proxy will include those Common Shares purchased or
received pursuant to the Plan. The Plan Agent will forward all proxy
solicitation materials to participants and vote proxies for Common Shares held
pursuant to the Plan in accordance with the instructions of the participants.

TAXATION

         The automatic reinvestment of dividends will not relieve participants
of any federal, state or local income tax that may be payable (or required to
be withheld) on such dividends.

AMENDMENT OF THE PLAN

         The Plan may be amended or terminated by the Corporation. There is no
direct service charge to participants in the Plan; however, the Corporation
reserves the right to amend the Plan to include a service charge payable by the
participants. Notice will be sent to Plan participants of any amendments as
soon as practicable after such action by the Corporation.

INQUIRIES REGARDING THE PLAN

         All correspondence concerning the Plan should be directed to the Plan
Agent at 301 Bellevue Parkway, Wilmington, Delaware 19809, Attention:
President.

APPLICABLE LAW

         These terms and conditions shall be governed by the laws of the State
of New York without regard to its conflicts of laws provisions.

EXECUTION

         To record the adoption of the Plan as of August 4, 2005, the
Corporation has caused this Plan to be executed in the name and on behalf of
the Corporation by a duly authorized officer.

                                   By and on behalf of
                                   BLACKROCK KELSO CAPITAL CORPORATION


                                   /s/ Michael B. Lazar
                                   ------------------------------------
                                   By:    Michael B. Lazar
                                   Title: Chief Operating Officer



                                                                    EXHIBIT 10.4



                          CUSTODIAN SERVICES AGREEMENT
                          ----------------------------


     THIS AGREEMENT is made as of July 18, 2005 by and between PFPC TRUST
COMPANY, a limited purpose trust company incorporated under the laws of
Delaware ("PFPC Trust"), and BLACKROCK KELSO CAPITAL CORPORATION, a Delaware
corporation (the "Fund").

                              W I T N E S S E T H:

     WHEREAS, the Fund wishes to retain PFPC Trust to provide custodian
services provided for herein, and PFPC Trust wishes to furnish such services.

     NOW, THEREFORE, in consideration of the premises and mutual covenants
herein contained, and intending to be legally bound hereby, the parties hereto
agree as follows:


1.    Definitions.  As used in this Agreement:
      ----------------------------------------

      (a)      "Authorized Person" means any officer of the Fund and any other
               person authorized by the Fund to give Oral Instructions or
               Written Instructions on behalf of the Fund. An Authorized
               Person's scope of authority may be limited by setting forth
               such limitation in a written document signed by both parties
               hereto.

      (b)      "Book-Entry System" means the Federal Reserve Treasury
               book-entry system for United States and federal agency
               securities, its successor or successors, and its nominee or
               nominees and any book-entry system registered with the
               Securities and Exchange Commission under the Securities
               Exchange Act of 1934.

      (c)      "Oral Instructions" mean oral instructions received by PFPC
               Trust from an Authorized Person or from a person reasonably
               believed by PFPC Trust to be an Authorized Person. PFPC Trust
               may, in its sole discretion in each separate instance, consider
               and rely upon instructions it receives from an Authorized
               Person via electronic mail as Oral Instructions.

      (d)      "Shares" mean the shares of beneficial interest of any series
               or class of the Fund.

      (e)      "Property" means:

               (i)      any and all securities and other investment items
                        which the Fund may from time to time deposit, or
                        cause to be deposited, with PFPC Trust or which PFPC
                        Trust may from time to time hold for the Fund;

               (ii)     all income in respect of any of such securities or
                        other investment items;

               (iii)    all proceeds of the sale of any of such securities or
                        investment items; and

               (iv)     all proceeds of the sale of Shares issued by the
                        Fund, which are received by PFPC Trust from time to
                        time, from or on behalf of the Fund.

      (f)      "Written Instructions" means (i) written instructions signed by
               an Authorized Person (or a person reasonably believed by PFPC
               Trust to be an Authorized Person) and received by PFPC Trust or
               (ii) trade instructions transmitted (and received by PFPC
               Trust) by means of an electronic transaction reporting system
               access to which requires use of a password or other authorized
               identifier

      (g)      "1940 Act" means the Investment Company Act of 1940, as
               amended.

2.    Appointment. The Fund hereby appoints PFPC Trust to provide custodian
      services in accordance with the terms set forth in this Agreement. PFPC
      Trust accepts such appointment and agrees to furnish such services.

3.    Compliance with Rules and Regulations.

      PFPC Trust will comply with the requirements of any laws, rules and
      regulations of governmental authorities that are applicable to the
      duties to be performed by PFPC Trust under this Agreement. Except as
      specifically set forth in this Agreement, PFPC Trust assumes no
      responsibility for compliance by the Fund with any laws, rules and
      regulations.

4.    Instructions.

      (a)      Unless otherwise provided in this Agreement, PFPC Trust shall
               act only upon Oral Instructions or Written Instructions.

      (b)      PFPC Trust shall be entitled to rely upon any Oral Instruction
               or Written Instruction it receives from an Authorized Person
               (or from a person reasonably believed by PFPC Trust to be an
               Authorized Person) pursuant to this Agreement. PFPC Trust may
               assume that any Oral Instructions or Written Instructions
               received hereunder are not in any way inconsistent with the
               provisions of organizational documents of the Fund or of any
               vote, resolution or proceeding of the Fund's board of directors
               or shareholders, unless and until PFPC Trust receives Written
               Instructions to the contrary.

      (c)      The Fund agrees to forward to PFPC Trust Written Instructions
               confirming Oral Instructions so that PFPC Trust receives the
               Written Instructions by the close of business on the same day
               that such Oral Instructions are received. The fact that such
               confirming Written Instructions are not received by PFPC Trust
               or differ from the Oral Instructions shall in no way invalidate
               the transactions or enforceability of the transactions
               authorized by the Oral Instructions or PFPC Trust's ability to
               rely upon such Oral Instructions.


5.    Right to Receive Advice.

      (a)      Advice of the Fund. If PFPC Trust is in doubt as to any action
               it should or should not take, PFPC Trust may request directions
               or advice, by way of Oral Instructions or Written Instructions.

      (b)      Advice of Counsel. If PFPC Trust shall be in doubt as to any
               question of law pertaining to any action it should or should
               not take, PFPC Trust may request advice from counsel of its own
               choosing (who may be counsel for the Fund, the Fund's sponsor
               or adviser or PFPC Trust, at the option of PFPC Trust).

      (c)      Conflicting Advice. In the event of a conflict between Oral
               Instructions or Written Instructions and the advice PFPC Trust
               receives from counsel, PFPC Trust may rely upon and follow the
               advice of counsel.

      (d)      Protection of PFPC Trust. PFPC Trust shall be indemnified by
               the Fund and without liability for any action PFPC Trust takes
               or does not take in reliance upon Oral Instructions or Written
               Instructions PFPC Trust receives from or on behalf of the Fund
               or advice from counsel and which PFPC Trust believes, in good
               faith, to be consistent with those Oral Instructions or Written
               Instructions or that advice. Nothing in this section shall be
               construed so as to impose an obligation upon PFPC Trust (i) to
               seek such advice or Oral Instructions or Written Instructions,
               or (ii) to act in accordance with such advice or Oral
               Instructions or Written Instructions. Nothing in this
               subsection shall excuse PFPC Trust from liability for its acts
               or omissions in carrying out such Oral Instructions or Written
               Instructions to the extent such acts or omissions constitute
               willful misfeasance, bad faith, negligence or reckless
               disregard by PFPC Trust of any duties, obligations or
               responsibilities set forth in this Agreement.

6.    Records; Visits. The books and records pertaining to the Fund, which are
      in the possession or under the control of PFPC Trust, shall be the
      property of the Fund. PFPC Trust may house such books and records in a
      third party storage facility. The Fund and Authorized Persons, and such
      other persons the Fund by means of Written Instructions reasonably
      authorizes (including but not limited to the Fund's independent
      accountants), shall have access to such books and records at all times
      during PFPC Trust's normal business hours; provided that the Fund shall
      not authorize access by any individuals employed by PFPC Trust's direct
      competitors. Upon the reasonable request of the Fund, copies of any such
      books and records shall be provided by PFPC Trust to the Fund, an
      Authorized Person, or such other person, at the Fund's expense.

7.    Confidentiality. Each party shall keep confidential any information it
      receives hereunder relating to the other party's business ("Confidential
      Information"). Confidential Information shall include (a) any data or
      information that is competitively sensitive material, and not generally
      known to the public, including, but not limited to, information about
      product plans, marketing strategies, finances, operations, customer
      relationships, customer profiles and information, customer lists, sales
      estimates, business plans, and internal performance results relating to
      the past, present or future business activities of the Fund or PFPC
      Trust; (b) any scientific or technical information, design, process,
      procedure, formula, or improvement that is commercially valuable and
      secret in the sense that its confidentiality affords the Fund or PFPC
      Trust a competitive advantage over its competitors; (c) all confidential
      or proprietary concepts, documentation, reports, data, specifications,
      computer software, source code, object code, flow charts, databases,
      inventions, know-how, and trade secrets, whether or not patentable or
      copyrightable; and (d) anything designated as confidential.
      Notwithstanding the foregoing, information shall not be Confidential
      Information and shall not be subject to such confidentiality obligations
      if it: (a) is already known to the receiving party at the time it is
      obtained; (b) is or becomes publicly known or available through no
      wrongful act of the receiving party; (c) is rightfully received from a
      third party who, to the best of the receiving party's knowledge, is not
      under a duty of confidentiality; (d) is released by the protected party
      to a third party without restriction; (e) is requested or required to be
      disclosed by the receiving party pursuant to a court order, subpoena,
      governmental or regulatory agency request or law (provided the receiving
      party will provide the other party written notice of the same, to the
      extent such notice is permitted); (f) is relevant to the defense of any
      claim or cause of action asserted against the receiving party; (g) is
      necessary or desirable for PFPC Trust to release such information in
      connection with the provision of services under this Agreement; or (h)
      has been or is independently developed or obtained by the receiving
      party.

8.    Cooperation with Accountants. PFPC Trust shall cooperate with the Fund's
      independent public accountants and shall take all reasonable action to
      make any requested information available to such accountants as
      reasonably requested by the Fund.

9.    PFPC System. PFPC Trust shall retain title to and ownership of any and
      all data bases, computer programs, screen formats, report formats,
      interactive design techniques, derivative works, inventions,
      discoveries, patentable or copyrightable matters, concepts, expertise,
      patents, copyrights, trade secrets, and other related legal rights
      utilized by PFPC Trust in connection with the services provided by PFPC
      Trust to the Fund.

10.   Disaster Recovery. PFPC Trust shall enter into and shall maintain in
      effect with appropriate parties one or more agreements making reasonable
      provisions for emergency use of electronic data processing equipment to
      the extent appropriate equipment is available. In the event of equipment
      failures, PFPC Trust shall, at no additional expense to the Fund, take
      reasonable steps to minimize service interruptions. PFPC Trust shall
      have no liability with respect to the loss of data or service
      interruptions caused by equipment failure, provided such loss or
      interruption is not caused by PFPC Trust's own willful misfeasance, bad
      faith, negligence or reckless disregard of its duties or obligations
      under this Agreement.

11.   Compensation.

      (a)      As compensation for custody services that are rendered by PFPC
               Trust during the term of this Agreement, the Fund will pay to
               PFPC Trust a fee or fees as may be agreed to in writing by the
               Fund and PFPC Trust. The Fund acknowledges that PFPC Trust may
               receive float benefits in connection with maintaining certain
               accounts required to provide services under this Agreement.

      (b)      The undersigned hereby represents and warrants to PFPC Trust
               that (i) the terms of this Agreement, (ii) the fees and
               expenses associated with this Agreement, and (iii) any benefits
               accruing to PFPC Trust or to the adviser or sponsor to the Fund
               in connection with this Agreement, including but not limited to
               any fee waivers, conversion cost reimbursements, up front
               payments, signing payments or periodic payments made or to be
               made by PFPC Trust to such adviser or sponsor or any affiliate
               of the Fund relating to this Agreement have been fully
               disclosed to the board of directors of the Fund and that, if
               required by applicable law, such board of directors has
               approved or will approve the terms of this Agreement, any such
               fees and expenses, and any such benefits.

12.   Indemnification. The Fund agrees to indemnify, defend and hold harmless
      PFPC Trust and its affiliates (other than the Fund, BlackRock Kelso
      Capital Advisors LLC and BlackRock, Inc. and its subsidiaries, to the
      extent any of the foregoing may be deemed to be affiliates of PFPC
      Trust) including their respective officers, directors, agents and
      employees (each, a "PFPC Trust Indemnified Party") from all taxes,
      charges, expenses, assessments, claims and liabilities (including,
      without limitation, reasonable attorneys' fees and disbursements and
      liabilities arising under applicable securities laws and any state and
      foreign securities and blue sky laws) (collectively, "Losses") arising
      directly or indirectly from any action or omission to act which PFPC
      Trust takes or omits to take in connection with the provision of
      services to the Fund hereunder. No PFPC Trust Indemnified Party shall be
      indemnified against any Losses caused by PFPC Trust's or such PFPC Trust
      Indemnified Party's own willful misfeasance, bad faith, negligence or
      reckless disregard in the performance of PFPC Trust's duties under this
      Agreement. The provisions of this Section 12 shall survive termination
      of this Agreement.

13.   Responsibility of PFPC Trust.

      (a)      PFPC Trust shall be under no duty hereunder to take any action
               on behalf of the Fund except as specifically set forth herein
               or as may be specifically agreed to by PFPC Trust and the Fund
               in a written amendment hereto. In particular but without
               limiting the generality of the foregoing, PFPC Trust shall have
               no responsibility or obligation under Section 14 of this
               Agreement with respect to any loan documentation or with
               respect to any loan made or purchased by the Fund unless
               specific language in Section 14 of this Agreement states with
               specificity that a particular provision of Section 14 of this
               Agreement relates to loan documentation or to loans made or
               purchased by the Fund. In no event will PFPC Trust have any
               duty to review or examine any loan documentation received by it
               hereunder, nor in any event will PFPC Trust have any
               responsibility for the content or sufficiency of any such loan
               documentation. PFPC Trust shall be obligated to exercise care
               and diligence in the performance of its duties hereunder and to
               act in good faith in performing services provided for under
               this Agreement. PFPC Trust shall be liable only for any Losses
               suffered by the Fund arising out of PFPC Trust's performance of
               or failure to perform its duties under this Agreement and only
               to the extent such Losses arise out of PFPC Trust's willful
               misfeasance, bad faith, negligence or reckless disregard of
               such duties.

      (b)      Notwithstanding anything in this Agreement to the contrary, (i)
               PFPC Trust shall not be liable for losses, delays, failure,
               errors, interruption or loss of data occurring directly or
               indirectly by reason of circumstances beyond its reasonable
               control, including without limitation acts of God; action or
               inaction of civil or military authority; public enemy; war;
               terrorism; riot; fire; flood; sabotage; epidemics; labor
               disputes; civil commotion; interruption, loss or malfunction of
               utilities, transportation, computer or communications
               capabilities; insurrection; elements of nature; or
               non-performance by a third party (other than employees,
               officers or affiliates of PFPC Trust (other than the Fund,
               BlackRock Kelso Capital Advisors LLC and BlackRock, Inc. and
               its subsidiaries, to the extent any of the foregoing may be
               deemed to be affiliates of PFPC Trust)); and (ii) PFPC Trust
               shall not be under any duty or obligation to inquire into and
               shall not be liable for the validity or invalidity, authority
               or lack thereof, or truthfulness or accuracy or lack thereof,
               of any instruction, direction, notice, instrument or other
               information which PFPC Trust reasonably believes to be genuine.
               Notwithstanding the foregoing, PFPC Trust shall use
               commercially reasonable efforts to mitigate the effect of
               events enumerated in clause (i) of the preceding sentence,
               although such efforts shall not impute any liability to PFPC
               Trust.

      (c)      Notwithstanding anything in this Agreement to the contrary,
               neither PFPC Trust nor its affiliates (not including the Fund,
               BlackRock Kelso Capital Advisors LLC and BlackRock, Inc. and
               its subsidiaries, to the extent any of the foregoing may be
               deemed to be affiliates of PFPC Trust) shall be liable for any
               consequential, special or indirect losses or damages, whether
               or not the likelihood of such losses or damages was known by
               PFPC Trust or its affiliates.

      (d)      Each party shall have a duty to mitigate damages for which the
               other party may become responsible.

      (e)      Notwithstanding anything in this Agreement to the contrary
               (other than as specifically provided in Section 14(h)(ii)(B)(4)
               and Section 14(h)(iii)(A) of this Agreement), the Fund shall be
               responsible for all filings, tax returns and reports on any
               transactions undertaken or amounts received pursuant to this
               Agreement, or in respect of the Property or any collections
               undertaken pursuant to this Agreement, which may be requested
               by any relevant authority. In addition, the Fund shall be
               responsible for the payment of all taxes and similar items
               (including without limitation penalties and interest related
               thereto).

      (f)      The provisions of this Section 13 shall survive termination of
               this Agreement.

14.   Description of Services.

      (a)      Delivery of the Property. The Fund will deliver or arrange for
               delivery to PFPC Trust, all the Property owned by the Fund,
               including cash received as a result of the issuance of Shares,
               during the term of this Agreement. In addition, the Fund will
               deliver or arrange for delivery to PFPC Trust loan
               documentation relating to loans made or purchased by the Fund.
               PFPC Trust will safekeep loan documentation received by it
               hereunder and PFPC Trust will in accordance with Oral
               Instructions or Written Instructions transfer, release or
               dispose of loan documentation received by it hereunder, but
               notwithstanding anything in this Agreement to the contrary PFPC
               Trust will not otherwise have any responsibility with respect
               to any loan documentation received by it hereunder. PFPC Trust
               will not be responsible for any assets or loan documentation
               until actual receipt.

      (b)      Receipt and Disbursement of Money. PFPC Trust, acting upon
               Written Instructions, shall open and maintain a separate
               account for the Fund (the "Account") and shall maintain in the
               Account all cash and other assets received from or for the
               Fund. PFPC Trust will also in accordance with Oral Instructions
               or Written Instructions reflect on its books and records the
               loans made or purchased by the Fund (provided PFPC Trust has
               been informed of such loans pursuant to Oral Instructions or
               Written Instructions).


               PFPC Trust shall make cash payments from or for the Account
               only for:

               (i)      purchases of securities in the name of the Fund, PFPC
                        Trust, PFPC Trust's nominee or a sub-custodian or
                        nominee thereof as provided in sub-section (j) and for
                        which PFPC Trust has received a copy of the broker's
                        or dealer's confirmation or payee's invoice, as
                        appropriate;

               (ii)     loans made or purchased by the Fund, upon receipt of
                        Written Instructions;

               (iii)    purchase or redemption of Shares of the Fund delivered
                        to PFPC Trust;

               (iv)     payment of, subject to Written Instructions, interest,
                        taxes (provided that tax which PFPC Trust considers is
                        required to be deducted or withheld "at source" will
                        be governed by Section 14(h)(iii)(B) of this
                        Agreement), and administration, accounting,
                        distribution, advisory, management and other fees
                        which are to be borne by the Fund;

               (v)      payment to, subject to receipt of Written
                        Instructions, the Fund's transfer agent, as agent for
                        the shareholders, of an amount equal to the amount of
                        dividends and distributions stated in the Written
                        Instructions to be distributed in cash by the transfer
                        agent to shareholders, or, in lieu of paying the
                        Fund's transfer agent, PFPC Trust may arrange for the
                        direct payment of cash dividends and distributions to
                        shareholders in accordance with procedures mutually
                        agreed upon from time to time by and among the Fund,
                        PFPC Trust and the Fund's transfer agent;

               (vi)     payments, upon receipt of Written Instructions, in
                        connection with the conversion, exchange or surrender
                        of securities owned or subscribed to by the Fund and
                        held by or delivered to PFPC Trust;

               (vii)    payments of the amounts of dividends received with
                        respect to securities sold short;

               (viii)   payments to PFPC Trust for its services hereunder;

               (ix)     payments made to a sub-custodian; and

               (x)      other payments, upon Written Instructions.

      PFPC Trust is hereby authorized to endorse and collect all checks,
      drafts or other orders for the payment of money received as custodian
      for the Account.


         (c) Receipt of Securities; Subcustodians.

      PFPC Trust shall hold all securities received by it for the Account in a
      separate account that physically segregates such securities from those
      of any other persons, firms or corporations, except for securities held
      in a Book-Entry System or through a sub-custodian or depository. All
      such securities shall be held or disposed of only upon Written
      Instructions or otherwise pursuant to the terms of this Agreement. In
      addition, PFPC Trust will hold all loan documentation received by it for
      the Fund in a separate account that physically segregates such loan
      documentation from that relating to any other persons, firms or
      corporations. PFPC Trust shall have no power or authority to assign,
      hypothecate, pledge or otherwise dispose of any securities or other
      investments, except upon the express terms of this Agreement or upon
      Written Instructions authorizing the transaction. In no case may any
      member of the Fund's board of directors, or any officer, employee or
      agent of the Fund withdraw any securities.

      At PFPC Trust's own expense and for its own convenience, PFPC Trust may
      enter into sub-custodian agreements with other banks or trust companies
      to perform duties with respect to domestic assets and with respect to
      loan documentation maintained within the U.S. Such bank or trust company
      shall have aggregate capital, surplus and undivided profits, according
      to its last published report, of at least one million dollars
      ($1,000,000), if it is a subsidiary or affiliate of PFPC Trust, or at
      least twenty million dollars ($20,000,000) if such bank or trust company
      is not a subsidiary or affiliate of PFPC Trust. Any such arrangement
      will not be entered into without prior written notice to the Fund (or as
      otherwise provided in the 1940 Act).

      In addition, PFPC Trust may enter into arrangements with sub-custodians
      with respect to services regarding foreign assets and with respect to
      services regarding loan documentation maintained outside the U.S. Any
      such arrangement will not be entered into without prior written notice
      to the Fund (or as otherwise provided in the 1940 Act).

      PFPC Trust shall remain responsible for the acts and omissions of any
      sub-custodian chosen by PFPC Trust under the terms of this sub-section
      (c) to the same extent that PFPC Trust is responsible for its own acts
      and omissions under this Agreement.

      (d)      Transactions Requiring Instructions. Upon receipt of Oral
               Instructions or Written Instructions and not otherwise, PFPC
               Trust shall:

               (i)      deliver any securities held for the Fund against the
                        receipt of payment for the sale of such securities or
                        otherwise in accordance with standard market practice;

               (ii)     execute and deliver to such persons as may be
                        designated in such Oral Instructions or Written
                        Instructions, proxies, consents, authorizations, and
                        any other instruments whereby the authority of the
                        Fund as owner of any securities may be exercised;

               (iii)    deliver any securities to the issuer thereof, or its
                        agent, when such securities are called, redeemed,
                        retired or otherwise become payable at the option of
                        the holder; provided that, in any such case, the cash
                        or other consideration is to be delivered to PFPC
                        Trust;

               (iv)     deliver any securities held for the Fund against
                        receipt of other securities or cash issued or paid in
                        connection with the liquidation, reorganization,
                        refinancing, tender offer, merger, consolidation or
                        recapitalization of any corporation, or the exercise
                        of any conversion privilege;

               (v)      deliver any securities held for the Fund to any
                        protective committee, reorganization committee or
                        other person in connection with the reorganization,
                        refinancing, merger, consolidation, recapitalization
                        or sale of assets of any corporation, and receive and
                        hold under the terms of this Agreement such
                        certificates of deposit, interim receipts or other
                        instruments or documents as may be issued to it to
                        evidence such delivery;

               (vi)     make such transfer or exchanges of the assets of the
                        Fund and take such other steps as shall be stated in
                        said Oral Instructions or Written Instructions to be
                        for the purpose of effectuating a duly authorized plan
                        of liquidation, reorganization, merger, consolidation
                        or recapitalization of the Fund;

               (vii)    release securities belonging to the Fund to any bank
                        or trust company for the purpose of a pledge or
                        hypothecation to secure any loan incurred by the Fund;
                        provided, however, that securities shall be released
                        only upon payment to PFPC Trust of the monies
                        borrowed, except that in cases where additional
                        collateral is required to secure a borrowing already
                        made, subject to proper prior authorization, further
                        securities may be released for that purpose; and repay
                        such loan upon redelivery to it of the securities
                        pledged or hypothecated therefor and upon surrender of
                        the note or notes evidencing the loan;

               (viii)   release and deliver securities owned by the Fund in
                        connection with any repurchase agreement entered into
                        by the Fund, but only on receipt of payment therefor;
                        and pay out monies of the Fund in connection with such
                        repurchase agreements, but only upon the delivery of
                        the securities;

               (ix)     release and deliver or exchange securities owned by
                        the Fund in connection with any conversion of such
                        securities, pursuant to their terms, into other
                        securities;

               (x)      release and deliver securities to a broker in
                        connection with the broker's custody of margin
                        collateral relating to futures and options
                        transactions;

               (xi)     release and deliver securities owned by the Fund for
                        the purpose of redeeming in kind Shares of the Fund
                        upon delivery thereof to PFPC Trust; and

               (xii)    release and deliver or exchange securities or other
                        assets (not including cash) owned by the Fund for
                        other purposes.

      (e)      Use of Book-Entry System or Other Depository. PFPC Trust will
               deposit in Book-Entry Systems and other depositories all
               securities belonging to the Fund eligible for deposit therein
               and will utilize Book-Entry Systems and other depositories to
               the extent possible in connection with settlements of purchases
               and sales of securities by the Fund, and deliveries and returns
               of securities loaned, subject to repurchase agreements or used
               as collateral in connection with borrowings. PFPC Trust shall
               continue to perform such duties until it receives Written
               Instructions or Oral Instructions authorizing contrary actions.
               Notwithstanding anything in this Agreement to the contrary,
               PFPC Trust's use of a Book-Entry System shall comply with the
               requirements of Rule 17f-4 under the 1940 Act.

      PFPC Trust shall administer a Book-Entry System or other depository as
      follows:

               (i)      With respect to securities of the Fund which are
                        maintained in a Book-Entry System or another
                        depository, the records of PFPC Trust shall identify
                        by book-entry or otherwise those securities as
                        belonging to the Fund.

               (ii)     Assets of the Fund deposited in a Book-Entry System or
                        another depository will (to the extent consistent with
                        applicable law and standard practice) at all times be
                        segregated from any assets and cash controlled by PFPC
                        Trust in other than a fiduciary or custodian capacity
                        but may be commingled with other assets held in such
                        capacities.

      PFPC Trust will provide the Fund with such reports on its own system of
      internal control as the Fund may reasonably request from time to time.
      In addition, if permitted to do so PFPC Trust will provide the Fund with
      copies of any report obtained by PFPC Trust regarding the system of
      internal accounting control of the Book-Entry System promptly after
      receipt of such a report by PFPC Trust.

      (f)      Registration of Securities. All securities held for the Fund
               which are issued or issuable only in bearer form, except such
               securities maintained in the Book-Entry System or in another
               depository, shall be held by PFPC Trust in bearer form; all
               other securities maintained for the Fund may be registered in
               the name of the Fund, PFPC Trust, a Book-Entry System, another
               depository, a sub-custodian, or any duly appointed nominee of
               the Fund, PFPC Trust, Book-Entry System, depository or
               sub-custodian. The Fund reserves the right to instruct PFPC
               Trust as to the method of registration and safekeeping of the
               securities of the Fund. The Fund agrees to furnish to PFPC
               Trust appropriate instruments to enable PFPC Trust to maintain
               or deliver in proper form for transfer, or to register in the
               name of its nominee or in the name of the Book-Entry System or
               in the name of another appropriate entity, any securities which
               it may maintain for the Account. With respect to uncertificated
               securities which are registered in the name of the Fund or a
               nominee thereof (for clarity, such reference is not intended to
               include loans made or purchased by the Fund), PFPC Trust will
               reflect such securities on its records based upon the holdings
               information provided to it by the issuer of such securities,
               but notwithstanding anything in this Agreement to the contrary
               PFPC Trust shall not be obligated to safekeep such securities
               or to perform other duties with respect to such securities
               other than to make payment for the purchase of such securities
               upon receipt of Oral or Written Instructions, accept in sale
               proceeds received by PFPC Trust upon the sale of such
               securities of which PFPC Trust is informed pursuant to Oral or
               Written Instructions, and accept in other distributions
               received by PFPC Trust with respect to such securities or
               reflect on its records any reinvested distributions with
               respect to such securities of which it is informed by the
               issuer of the securities.

      (g)      Voting and Other Action. Neither PFPC Trust nor its nominee
               shall vote any of the securities held pursuant to this
               Agreement by or for the account of the Fund, except in
               accordance with Written Instructions. PFPC Trust, directly or
               through the use of another entity, shall execute in blank and
               promptly deliver all notices, proxies and proxy soliciting
               materials received by PFPC Trust as custodian of the Property
               to the registered holder of such securities. If the registered
               holder is not the Fund, then Written Instructions or Oral
               Instructions must designate the person who owns such
               securities.

      (h)      Transactions Not Requiring Instructions. Notwithstanding
               anything in this Agreement requiring instructions in order to
               take a particular action, in the absence of a contrary Written
               Instruction, PFPC Trust is authorized to take the following
               actions without the need for instructions:

               (i)      Collection of Income and Other Payments.

                        (A)   collect and receive for the account of the Fund,
                              all income, dividends, distributions, coupons,
                              option premiums, other payments and similar
                              items, included or to be included in the
                              Property, and, in addition, promptly advise the
                              Fund of such receipt and credit such income to
                              the Account;

                        (B)   endorse and deposit for collection, in the name
                              of the Fund, checks, drafts, or other orders for
                              the payment of money;

                        (C)   receive and hold for the account of the Fund all
                              securities received as a distribution on the
                              Fund's securities as a result of a stock
                              dividend, share split-up or reorganization,
                              recapitalization, readjustment or other
                              rearrangement or distribution of rights or
                              similar securities issued with respect to any
                              securities belonging to the Fund and held by
                              PFPC Trust hereunder;

                        (D)   present for payment and collect the amount
                              payable upon all securities which may mature or
                              be called, redeemed, retired or otherwise become
                              payable (on a mandatory basis) on the date such
                              securities become payable; and

                        (E)   take any action which may be necessary and
                              proper in connection with the collection and
                              receipt of such income and other payments and
                              the endorsement for collection of checks,
                              drafts, and other negotiable instruments.

                (ii)    Miscellaneous Transactions.

                        (A)   PFPC Trust is authorized to deliver or cause to
                              be delivered Property against payment or other
                              consideration or written receipt therefor in the
                              following cases:

                               (1)      for examination by a broker or dealer
                                        selling for the account of the Fund in
                                        accordance with street delivery
                                        custom;

                               (2)      for the exchange of interim receipts
                                        or temporary securities for definitive
                                        securities; and

                               (3)      for transfer of securities into the
                                        name of the Fund or PFPC Trust or a
                                        sub-custodian or a nominee of one of
                                        the foregoing, or for exchange of
                                        securities for a different number of
                                        bonds, certificates, or other
                                        evidence, representing the same
                                        aggregate face amount or number of
                                        units bearing the same interest rate,
                                        maturity date and call provisions, if
                                        any; provided that, in any such case,
                                        the new securities are to be delivered
                                        to PFPC Trust.

                        (B)   PFPC Trust shall:

                               (1)      pay all income items held by it which
                                        call for payment upon presentation,
                                        and hold the cash received by it upon
                                        such payment for the account of the
                                        Fund;

                               (2)      collect interest and cash dividends
                                        received, with notice to the Fund, to
                                        the account of the Fund;

                               (3)      hold for the account of the Fund all
                                        stock dividends, rights and similar
                                        securities issued with respect to any
                                        securities held by PFPC Trust; and

                               (4)      subject to receipt of such
                                        documentation and information as PFPC
                                        Trust may request, execute as agent on
                                        behalf of the Fund all necessary
                                        ownership certificates required by a
                                        national governmental taxing authority
                                        or under the laws of any U.S. state
                                        now or hereafter in effect, inserting
                                        the Fund's name on such certificate as
                                        the owner of the securities covered
                                        thereby, to the extent it may lawfully
                                        do so.

                (iii)   Other Matters.

                        (A)   subject to receipt of such documentation and
                              information as PFPC Trust may request, PFPC
                              Trust will, in such jurisdictions as PFPC Trust
                              may agree from time to time, seek to reclaim or
                              obtain a reduction with respect to any
                              withholdings or other taxes relating to assets
                              maintained hereunder (provided that PFPC Trust
                              will not be liable for failure to obtain any
                              particular relief in a particular jurisdiction);
                              and

                        (B)   PFPC Trust is authorized to deduct or withhold
                              any sum in respect of tax which PFPC Trust
                              considers is required to be deducted or withheld
                              "at source" by any relevant law or practice.

      (i)      Segregated Accounts. PFPC Trust shall upon receipt of Written
               Instructions or Oral Instructions establish and maintain
               segregated accounts on its records for and on behalf of the
               Fund. Such accounts may, among other things, be used to
               transfer cash and other assets of the Fund.

      (j)      Purchases of Securities. PFPC Trust shall settle purchased
               securities upon receipt of Oral Instructions or Written
               Instructions that specify:


                (i)     the name of the issuer and the title of the
                        securities, including CUSIP number if applicable;

                (ii)    the number of shares or the principal amount purchased
                        and accrued interest, if any;

                (iii)   the date of purchase and settlement;

                (iv)    the purchase price per unit;

                (v)     the total amount payable upon such purchase; and

                (vi)    the name of the person from whom or the broker through
                        whom the purchase was made. PFPC Trust shall upon
                        receipt of securities purchased by or for the Fund (or
                        otherwise in accordance with standard market practice)
                        pay out of the monies held for the account of the Fund
                        the total amount payable to the person from whom or
                        the broker through whom the purchase was made,
                        provided that the same conforms to the total amount
                        payable as set forth in such Oral Instructions or
                        Written Instructions.

      (k)      Sales of Securities. PFPC Trust shall settle sold securities
               upon receipt of Oral

               Instructions or Written Instructions that specify:

                (i)     the name of the issuer and the title of the security,
                        including CUSIP number if applicable;

                (ii)    the number of shares or principal amount sold, and
                        accrued interest, if any;

                (iii)   the date of trade and settlement;

                (iv)    the sale price per unit;

                (v)     the total amount payable to the Fund upon such sale;

                (vi)    the name of the broker through whom or the person to
                        whom the sale was made; and

                (vii)   the location to which the security must be delivered
                        and delivery deadline, if any.

      PFPC Trust shall deliver the securities upon receipt of the total
      amount payable to the Fund upon such sale, provided that the total
      amount payable is the same as was set forth in the Oral Instructions or
      Written Instructions. Notwithstanding anything to the contrary in this
      Agreement, PFPC Trust may accept payment in such form as is consistent
      with standard market practice and may deliver assets and arrange for
      payment in accordance with standard market practice.

      (l)      Reports; Proxy Materials.

                (i)     PFPC Trust shall furnish to the Fund the following
                        reports:

                        (A)   such periodic and special reports as the Fund
                              may reasonably request;

                        (B)   a monthly statement (1) summarizing the
                              transactions and entries for the account of the
                              Fund during such month (including cash
                              disbursements and including loans made or
                              purchased by the Fund (provided PFPC Trust has
                              been informed of such loan transaction
                              information pursuant to Oral Instructions or
                              Written Instructions)) and (2) listing each
                              portfolio security belonging to the Fund (with
                              the corresponding security identification
                              number) held at the end of such month, the loans
                              reflected on PFPC Trust's books and records as
                              both made or purchased by the Fund and held by
                              the Fund at the end of such month, and the cash
                              balance of the Fund held at the end of such
                              month;

                        (C)   the reports required to be furnished to the Fund
                              pursuant to Rule 17f-4 of the 1940 Act; and

                        (D)   such other information as may be agreed upon
                              from time to time between the Fund and PFPC
                              Trust.

                (ii)    PFPC Trust shall transmit promptly to the Fund any
                        proxy statement, proxy material, notice of a call or
                        conversion or similar communication received by it as
                        custodian of the Property. PFPC Trust shall be under
                        no other obligation to inform the Fund as to such
                        actions or events. For clarification, upon termination
                        of this Agreement PFPC Trust shall have no
                        responsibility to transmit such material or to inform
                        the Fund or any other person of such actions or
                        events.

      (m)      Crediting of the Account. PFPC Trust may in its sole discretion
               credit the Account with respect to income, dividends,
               distributions, coupons, option premiums, other payments or
               similar items prior to PFPC Trust's actual receipt thereof, and
               in addition PFPC Trust may in its sole discretion credit or
               debit the assets in the Account on a contractual settlement
               date with respect to any sale, exchange, purchase or other
               transaction applicable to the Fund; provided that nothing in
               this Agreement or otherwise shall require PFPC Trust to make
               any advances or to credit any amounts until PFPC Trust's actual
               receipt thereof. If PFPC Trust credits the Account with respect
               to (a) income, dividends, distributions, coupons, option
               premiums, other payments or similar items on a contractual
               payment date or otherwise in advance of PFPC Trust's actual
               receipt of the amount due, (b) the proceeds of any sale or
               other disposition of assets on the contractual settlement date
               or otherwise in advance of PFPC Trust's actual receipt of the
               amount due or (c) provisional crediting of any amounts due, and
               (i) PFPC Trust is subsequently unable to collect full and final
               payment for the amounts so credited within a reasonable time
               period using reasonable efforts or (ii) pursuant to standard
               industry practice, law or regulation PFPC Trust is required to
               repay to a third party such amounts so credited, or if any
               Property has been incorrectly credited, PFPC Trust shall have
               the absolute right in its sole discretion without demand to
               reverse any such credit or payment, to debit or deduct the
               amount of such credit or payment from the Account, and to
               otherwise pursue recovery of any such amounts so credited from
               the Fund. The Fund hereby grants to PFPC Trust and to each
               sub-custodian utilized by PFPC Trust in connection with
               providing services to the Fund a first priority contractual
               possessory security interest in and a right of setoff against
               the assets maintained in the Account in the amount necessary to
               secure the return and payment to PFPC Trust and to each such
               sub-custodian of any advance or credit made by PFPC Trust
               and/or by such sub-custodian (including charges related
               thereto) to the Account. Notwithstanding anything in this
               Agreement to the contrary, PFPC Trust shall be entitled to
               assign any rights it has under this sub-section (m) to any
               sub-custodian utilized by PFPC Trust in connection with
               providing services to the Fund which sub-custodian makes any
               credits or advances with respect to the Fund.

      (n)      Collections. All collections of monies or other property in
               respect, or which are to become part, of the Property (but not
               the safekeeping thereof upon receipt by PFPC Trust) shall be at
               the sole risk of the Fund. If payment is not received by PFPC
               Trust within a reasonable time after proper demands have been
               made by PFPC Trust, PFPC Trust shall notify the Fund in
               writing, including copies of all demand letters, any written
               responses and memoranda of all oral responses thereto and shall
               await instructions from the Fund. PFPC Trust shall not be
               obliged to take legal action for collection unless and until
               reasonably indemnified to its satisfaction. PFPC Trust shall
               also notify the Fund as soon as reasonably practicable whenever
               income due on securities is not collected in due course and
               shall provide the Fund with periodic status reports of such
               income collected after a reasonable time. Notwithstanding
               anything in this Agreement to the contrary, PFPC Trust shall
               have no duty to take any action (other than to transfer or
               release loan documentation in accordance with Oral or Written
               Instructions as set forth in Section 14(a) of this Agreement)
               to collect any principal, interest or other payments with
               respect to any loans made or purchased by the Fund; rather,
               upon receipt of such payments (and upon receipt of further
               documentation and clarification if required by PFPC Trust),
               PFPC Trust's only duty will be to post such payments to the
               Account and then to safekeep such amounts as provided herein.

      (o)      Excess Cash Sweep. PFPC Trust will, consistent with applicable
               law, sweep any net excess cash balances daily into an
               investment vehicle or other instrument designated in writing by
               the Fund, so long as the investment vehicle or instrument is
               acceptable to PFPC Trust, subject to a fee, paid to PFPC Trust
               for such service, to be agreed between the parties. Such
               investment vehicle or instrument may be offered by an affiliate
               of PFPC Trust or by a PFPC Trust client and PFPC Trust may
               receive compensation therefrom.

      (p)      Foreign Exchange. PFPC Trust and/or sub-custodians may enter
               into or arrange foreign exchange transactions (at such rates as
               they may consider appropriate) in order to facilitate
               transactions under this Agreement, and such entities and/or
               their affiliates may receive compensation in connection with
               such foreign exchange transactions. Any foreign exchange
               transactions with affiliates of the Fund shall be subject to
               the applicable requirements of the 1940 Act.

15.   Duration and Termination. This Agreement shall continue until terminated
      by the

      Fund or PFPC Trust on sixty (60) days' prior written notice to the
      other party. In the event this Agreement is terminated (pending
      appointment of a successor to PFPC Trust or vote of the shareholders of
      the Fund to dissolve or to function without a custodian of its cash,
      securities or other property), PFPC Trust shall not deliver cash,
      securities, other property or loan documentation to the Fund. It may
      deliver them to a bank or trust company of PFPC Trust's choice, having
      aggregate capital, surplus and undivided profits, as shown by its last
      published report, of not less than twenty million dollars
      ($20,000,000), as a custodian for the Fund to be held under terms
      similar to those of this Agreement. PFPC Trust shall not be required to
      make any delivery or payment of assets or loan documentation upon
      termination until full payment shall have been made to PFPC Trust of
      all of its fees, compensation, costs and expenses (including without
      limitation fees and expenses associated with conversion to another
      service provider and other trailing expenses incurred by PFPC Trust).
      PFPC Trust shall have a first priority contractual possessory security
      interest in and shall have a right of setoff against the Property and
      the loan documentation as security for the payment of such fees,
      compensation, costs and expenses.

16.   Notices. Notices shall be addressed (a) if to PFPC Trust, at 8800
      Tinicum Boulevard, 3rd Floor, Philadelphia, Pennsylvania 19153,
      Attention: Sam Sparhawk (or such other address as PFPC Trust may inform
      the Fund in writing); (b) if to the Fund, at c/o BlackRock Kelso Capital
      Advisors LLC, 40 East 52nd Street, new York, New York 10022, Attention:
      Frank Gordon; or (c) if to neither of the foregoing, at such other
      address as shall have been given by like notice to the sender of any
      such notice or other communication by the other party. If notice is sent
      by confirming facsimile sending device, it shall be deemed to have been
      given immediately. If notice is sent by first-class mail, it shall be
      deemed to have been given three days after it has been mailed. If notice
      is sent by messenger, it shall be deemed to have been given on the day
      it is delivered.

17.   Amendments. This Agreement, or any term hereof, may be changed or waived
      only by written amendment, signed by the party against whom enforcement
      of such change or waiver is sought.

18.   Assignment. PFPC Trust may assign this Agreement to any majority owned
      direct or indirect subsidiary of PFPC Trust or of The PNC Financial
      Services Group, Inc. (other than BlackRock, Inc. and its subsidiaries),
      provided that PFPC Trust gives the Fund 30 days' prior written notice of
      such assignment.

19.   Counterparts. This Agreement may be executed in two or more
      counterparts, each of which shall be deemed an original, but all of
      which together shall constitute one and the same instrument.

20.   Miscellaneous.

      (a)      Entire Agreement. This Agreement embodies the entire agreement
               and understanding between the parties and supersedes all prior
               agreements and understandings relating to the subject matter
               hereof, provided that the parties may embody in one or more
               separate documents their agreement, if any, with respect to
               delegated duties and compensation of PFPC Trust.

      (b)      No Representations or Warranties. Except as expressly provided
               in this Agreement, PFPC Trust hereby disclaims all
               representations and warranties, express or implied, made to the
               Fund or any other person, including, without limitation, any
               warranties regarding quality, suitability, merchantability,
               fitness for a particular purpose or otherwise (irrespective of
               any course of dealing, custom or usage of trade), of any
               services or any goods provided incidental to services provided
               under this Agreement. PFPC Trust disclaims any warranty of
               title or non-infringement except as otherwise set forth in this
               Agreement.

      (c)      No Changes that Materially Affect Obligations. Notwithstanding
               anything in this Agreement to the contrary, the Fund agrees not
               to make any modifications to its offering document or
               registration statement or adopt any policies which would affect
               materially the obligations or responsibilities of PFPC Trust
               hereunder without the prior written approval of PFPC Trust,
               which approval shall not be unreasonably withheld or delayed.

      (d)      Captions. The captions in this Agreement are included for
               convenience of reference only and in no way define or delimit
               any of the provisions hereof or otherwise affect their
               construction or effect.

      (e)      Information. The Fund will provide such information and
               documentation as PFPC Trust may reasonably request in
               connection with services provided by PFPC Trust to the Fund.


      (f)      Governing Law. This Agreement shall be deemed to be a contract
               made in Delaware and governed by Delaware law, without regard
               to principles of conflicts of law.

      (g)      Partial Invalidity. If any provision of this Agreement shall be
               held or made invalid by a court decision, statute, rule or
               otherwise, the remainder of this Agreement shall not be
               affected thereby.

      (h)      Successors and Assigns. This Agreement shall be binding upon
               and shall inure to the benefit of the parties hereto and their
               respective successors and permitted assigns.

      (i)      Facsimile Signatures. The facsimile signature of any party to
               this Agreement shall constitute the valid and binding execution
               hereof by such party.

      (j)      Customer Identification Program Notice. To help the U.S.
               government fight the funding of terrorism and money laundering
               activities, U.S. Federal law requires each financial
               institution to obtain, verify, and record certain information
               that identifies each person who initially opens an account with
               that financial institution on or after October 1, 2003.
               Consistent with this requirement, PFPC Trust will request (or
               already has requested) the Fund's name, address and taxpayer
               identification number or other government-issued identification
               number, and, if such party is a natural person, that party's
               date of birth. PFPC Trust may also ask (and may have already
               asked) for additional identifying information, and PFPC Trust
               may take steps (and may have already taken steps) to verify the
               authenticity and accuracy of these data elements.

      IN WITNESS WHEREOF, the parties hereto have caused this Agreement to be
executed as of the day and year first above written.





                     PFPC TRUST COMPANY



                     By:    /s/ Edward A. Smith, III
                            -------------------------
                     Title: Vice President






                     BLACKROCK KELSO CAPITAL CORPORATION



                     By:    /s/ Frank Gordon
                            --------------------------
                     Title: Chief Financial Officer




                                                                    EXHIBIT 10.5





                       TRANSFER AGENCY SERVICES AGREEMENT


         THIS AGREEMENT is made as of July 18, 2005 by and between PFPC INC., a
Massachusetts corporation ("PFPC"), and BLACKROCK KELSO CAPITAL CORPORATION, a
Delaware corporation (the "Fund").

                              W I T N E S S E T H:

         WHEREAS, the Fund wishes to retain PFPC to provide transfer agent,
registrar, dividend disbursing agent and shareholder servicing agent services
provided for herein, and PFPC wishes to furnish such services.

         NOW, THEREFORE, in consideration of the premises and mutual covenants
herein contained, and intending to be legally bound hereby, the parties hereto
agree as follows:

1.       Definitions.  As Used in this Agreement:

         (a)      "Authorized Person" means any officer of the Fund and any
                  other person duly authorized by the Fund to give Oral
                  Instructions or Written Instructions on behalf of the Fund. An
                  Authorized Person's scope of authority may be limited by
                  setting forth such limitation in a written document signed by
                  both parties hereto.

         (b)      "Dividend Reinvestment Plan" means the Fund's Dividend
                  Reinvestment Plan, as the details of such Plan (and any
                  changes thereto) are provided by the Fund to PFPC from time to
                  time in writing.

         (c)      "Oral Instructions" mean oral instructions received by PFPC
                  from an Authorized Person or from a person reasonably believed
                  by PFPC to be an Authorized Person. PFPC may, in its sole
                  discretion in each separate instance, consider and rely upon
                  instructions it receives from an Authorized Person via
                  electronic mail as Oral Instructions.

         (d)      "Shares" mean the shares of beneficial interest of any series
                  or class of the Fund.

         (e)      "Written Instructions" mean (i) written instructions signed by
                  an Authorized Person (or a person reasonably believed by PFPC
                  to be an Authorized Person) and received by PFPC or (ii) trade
                  instructions transmitted (and received by PFPC) by means of an
                  electronic transaction reporting system access to which
                  requires use of a password or other authorized identifier.

         (f)      "1940 Act" means the Investment Company Act of 1940, as
                  amended.

2.       Appointment. The Fund hereby appoints PFPC to provide transfer agent,
         registrar, dividend disbursing agent and shareholder servicing agent
         services in accordance with the terms set forth in this Agreement. PFPC
         accepts such appointment and agrees to furnish such services.

3.       Compliance with Rules and Regulations. PFPC will comply with the
         requirements of any laws, rules and regulations of governmental
         authorities that are applicable to the duties to be performed by PFPC
         under this Agreement. Except as specifically set forth in this
         Agreement, PFPC assumes no responsibility for compliance by the Fund
         with any laws, rules and regulations.

4.       Instructions.

         (a)      Unless otherwise provided in this Agreement, PFPC shall act
                  only upon Oral Instructions or Written Instructions.

         (b)      PFPC shall be entitled to rely upon any Oral Instruction or
                  Written Instruction it receives from an Authorized Person (or
                  from a person reasonably believed by PFPC to be an Authorized
                  Person) pursuant to this Agreement. PFPC may assume that any
                  Oral Instructions or Written Instructions received hereunder
                  are not in any way inconsistent with the provisions of
                  organizational documents of the Fund or of any vote,
                  resolution or proceeding of the Fund's board of directors or
                  shareholders, unless and until PFPC receives Written
                  Instructions to the contrary.

(c)               The Fund agrees to forward to PFPC Written Instructions
                  confirming Oral Instructions so that PFPC receives the Written
                  Instructions by the close of business on the same day that
                  such Oral Instructions are received. The fact that such
                  confirming Written Instructions are not received by PFPC or
                  differ from the Oral Instructions shall in no way invalidate
                  the transactions or enforceability of the transactions
                  authorized by the Oral Instructions or PFPC's ability to rely
                  upon such Oral Instructions.

5.       Right to Receive Advice.

         (a)      Advice of the Fund. If PFPC is in doubt as to any action it
                  should or should not take, PFPC may request directions or
                  advice, by way of Oral Instructions or Written Instructions.

         (b)      Advice of Counsel. If PFPC shall be in doubt as to any
                  question of law pertaining to any action it should or should
                  not take, PFPC may request advice from counsel of its own
                  choosing (who may be counsel for the Fund, the Fund's sponsor
                  or adviser or PFPC, at the option of PFPC).

         (c)      Conflicting Advice. In the event of a conflict between Oral
                  Instructions or Written Instructions and the advice PFPC
                  receives from counsel, PFPC may rely upon and follow the
                  advice of counsel.

         (d)      Protection of PFPC. PFPC shall be indemnified by the Fund and
                  without liability for any action PFPC takes or does not take
                  in reliance upon Oral Instructions or Written Instructions
                  PFPC receives from or on behalf of the Fund or advice from
                  counsel and which PFPC believes, in good faith, to be
                  consistent with those Oral Instructions or Written
                  Instructions or that advice. Nothing in this section shall be
                  construed so as to impose an obligation upon PFPC (i) to seek
                  such advice or Oral Instructions or Written Instructions, or
                  (ii) to act in accordance with such advice or Oral
                  Instructions or Written Instructions. Nothing in this
                  subsection shall excuse PFPC from liability for its acts or
                  omissions in carrying out such Oral Instructions or Written
                  Instructions to the extent such acts or omissions constitute
                  willful misfeasance, bad faith, negligence or reckless
                  disregard by PFPC of any duties, obligations or
                  responsibilities set forth in this Agreement.

6.       Records;  Visits.  The books and records  pertaining to the Fund, which
         are in the  possession  or under  the  control  of  PFPC,  shall be the
         property of the Fund.  PFPC may house such books and records in a third
         party  storage  facility.  Such books and records shall be prepared and
         maintained  as  required  by the 1940  Act.  The  Fund  and  Authorized
         Persons,   and  such  other  persons  the  Fund  by  means  of  Written
         Instructions  reasonably  authorizes  (including but not limited to the
         Fund's  independent  accountants),  shall have access to such books and
         records at all times during PFPC's normal business hours; provided that
         the Fund shall not authorize  access by individuals  employed by PFPC's
         direct competitors.  Upon the reasonable request of the Fund, copies of
         any such books and records  shall be  provided by PFPC to the Fund,  an
         Authorized Person, or such other person, at the Fund's expense.

7.       Confidentiality. Each party shall keep confidential any information it
         receives hereunder relating to the other party's business
         ("Confidential Information"). Confidential Information shall include
         (a) any data or information that is competitively sensitive material,
         and not generally known to the public, including, but not limited to,
         information about product plans, marketing strategies, finances,
         operations, customer relationships, customer profiles and information,
         customer lists, sales estimates, business plans, and internal
         performance results relating to the past, present or future business
         activities of the Fund or PFPC; (b) any scientific or technical
         information, design, process, procedure, formula, or improvement that
         is commercially valuable and secret in the sense that its
         confidentiality affords the Fund or PFPC a competitive advantage over
         its competitors; (c) all confidential or proprietary concepts,
         documentation, reports, data, specifications, computer software, source
         code, object code, flow charts, databases, inventions, know-how, and
         trade secrets, whether or not patentable or copyrightable; and (d)
         anything designated as confidential. Notwithstanding the foregoing,
         information shall not be Confidential Information and shall not be
         subject to such confidentiality obligations if it: (a) is already known
         to the receiving party at the time it is obtained; (b) is or becomes
         publicly known or available through no wrongful act of the receiving
         party; (c) is rightfully received from a third party who, to the best
         of the receiving party's knowledge, is not under a duty of
         confidentiality; (d) is released by the protected party to a third
         party without restriction; (e) is requested or required to be disclosed
         by the receiving party pursuant to a court order, subpoena,
         governmental or regulatory agency request or law (provided the
         receiving party will provide the other party written notice of the
         same, to the extent such notice is permitted); (f) is relevant to the
         defense of any claim or cause of action asserted against the receiving
         party; (g) is necessary or desirable for PFPC to release such
         information in connection with the provision of services under this
         Agreement; or (g) has been or is independently developed or obtained by
         the receiving party.

8.       Cooperation with Accountants. PFPC shall cooperate with the Fund's
         independent public accountants and shall take all reasonable action in
         the performance of its obligations under this Agreement to ensure that
         the necessary information is made available to such accountants for the
         expression of their opinion, as reasonably requested by the Fund.

9.       PFPC System. PFPC shall retain title to and ownership of any and all
         data bases, computer programs, screen formats, report formats,
         interactive design techniques, derivative works, inventions,
         discoveries, patentable or copyrightable matters, concepts, expertise,
         patents, copyrights, trade secrets, and other related legal rights
         utilized by PFPC in connection with the services provided by PFPC to
         the Fund.

10.      Disaster Recovery. PFPC shall enter into and shall maintain in effect
         with appropriate parties one or more agreements making reasonable
         provisions for emergency use of electronic data processing equipment to
         the extent appropriate equipment is available. In the event of
         equipment failures, PFPC shall, at no additional expense to the Fund,
         take reasonable steps to minimize service interruptions. PFPC shall
         have no liability with respect to the loss of data or service
         interruptions caused by equipment failure, provided such loss or
         interruption is not caused by PFPC's own willful misfeasance, bad
         faith, negligence or reckless disregard of its duties or obligations
         under this Agreement.

11.      Compensation.

         (a)      As compensation for services set forth herein that are
                  rendered by PFPC during the term of this Agreement, the Fund
                  will pay to PFPC a fee or fees as may be agreed to in writing
                  by the Fund and PFPC. In addition, the Fund agrees to pay, and
                  will be billed separately in arrears for, reasonable expenses
                  incurred by PFPC in the performance of its duties hereunder.

         (b)      PFPC shall establish certain cash management accounts
                  ("Service Accounts") required to provide services under this
                  Agreement. The Fund acknowledges (i) PFPC may receive
                  investment earnings from sweeping the funds in such Service
                  Accounts into investment accounts including, but not limited,
                  investment accounts maintained at an affiliate or client of
                  PFPC; (ii) balance credits earned with respect to the amounts
                  in such Service Accounts ("Balance Credits") will be used to
                  offset the banking service fees imposed by the cash management
                  service provider (the "Banking Service Fees"); (iii) PFPC
                  shall retain any excess Balance Credits for its own use; and
                  (iv) Balance Credits will be calculated and applied toward the
                  Fund's Banking Service Fees regardless of the Service Account
                  balance sweep described in sub-section (i) of this Section 11
                  (b).

         (c)      The undersigned hereby represents and warrants to PFPC that
                  (i) the terms of this Agreement, (ii) the fees and expenses
                  associated with this Agreement, and (iii) any benefits
                  accruing to PFPC or to the adviser or sponsor to the Fund in
                  connection with this Agreement, including but not limited to
                  any fee waivers, conversion cost reimbursements, up front
                  payments, signing payments or periodic payments made or to be
                  made by PFPC to such adviser or sponsor or any affiliate of
                  the Fund relating to the Agreement have been fully disclosed
                  to the board of directors of the Fund and that, if required by
                  applicable law, such board of directors has approved or will
                  approve the terms of this Agreement, any such fees and
                  expenses, and any such benefits.

12. Indemnification. The Fund agrees to indemnify, defend and hold harmless PFPC
and its affiliates (other than the Fund, BlackRock Kelso Capital Advisors LLC
and BlackRock, Inc. and its subsidiaries, to the extent any of the foregoing may
be deemed to be affiliates of PFPC) including their respective officers,
directors, agents and employees (each a "PFPC Indemnified Person"), from all
taxes, charges, expenses, assessments, claims and liabilities (including,
without limitation, reasonable attorneys' fees and disbursements and liabilities
arising under applicable securities laws and any state and foreign securities
and blue sky laws) (collectively, "Losses") arising directly or indirectly from
any action or omission to act which PFPC takes or omits to take in connection
with the provision of services to the Fund hereunder. No PFPC Indemnified Party
shall be indemnified against any Losses caused by PFPC's or such PFPC
Indemnified Party's own willful misfeasance, bad faith, negligence or reckless
disregard in the performance of PFPC's duties under this Agreement, provided
that in the absence of a finding to the contrary the acceptance, processing
and/or negotiation of a fraudulent payment for the purchase of Shares shall be
presumed not to have been the result of PFPC's or its affiliates own willful
misfeasance, bad faith, negligence or reckless disregard of such duties. The
provisions of this Section 12 shall survive termination of this Agreement.

13.      Responsibility of PFPC.

         (a)      PFPC shall be under no duty hereunder to take any action on
                  behalf of the Fund except as specifically set forth herein or
                  as may be specifically agreed to by PFPC and the Fund in a
                  written amendment hereto. PFPC shall be obligated to exercise
                  care and diligence in the performance of its duties hereunder
                  and to act in good faith in performing services provided for
                  under this Agreement. PFPC shall be liable only for any Losses
                  suffered by the Fund arising out of PFPC's performance of or
                  failure to perform its duties under this Agreement and only to
                  the extent such Losses arise out of PFPC's willful
                  misfeasance, bad faith, negligence or reckless disregard of
                  such duties.

         (b)      Notwithstanding anything in this Agreement to the contrary,
                  (i) PFPC shall not be liable for losses, delays, failure,
                  errors, interruption or loss of data occurring directly or
                  indirectly by reason of circumstances beyond its reasonable
                  control, including without limitation acts of God; action or
                  inaction of civil or military authority; public enemy; war;
                  terrorism; riot; fire; flood; sabotage; epidemics; labor
                  disputes; civil commotion; interruption, loss or malfunction
                  of utilities, transportation, computer or communications
                  capabilities; insurrection; elements of nature; or
                  non-performance by a third party (other than employees,
                  officers or affiliates of PFPC (other than the Fund, BlackRock
                  Kelso Capital Advisors LLC and BlackRock, Inc. and its
                  subsidiaries, to the extent any of the foregoing may be deemed
                  to be affiliates of PFPC)); and (ii) PFPC shall not be under
                  any duty or obligation to inquire into and shall not be liable
                  for the validity or invalidity, authority or lack thereof, or
                  truthfulness or accuracy or lack thereof, of any instruction,
                  direction, notice, instrument or other information which PFPC
                  reasonably believes to be genuine. Notwithstanding the
                  foregoing, PFPC shall use commercially reasonable efforts to
                  mitigate the effect of events enumerated in clause (i) of the
                  preceding sentence, although such efforts shall not impute any
                  liability to PFPC.

         (c)      Notwithstanding anything in this Agreement to the contrary,
                  neither PFPC nor its affiliates (not including the Fund,
                  BlackRock Kelso Capital Advisors LLC and BlackRock, Inc. and
                  its subsidiaries, to the extent any of the foregoing may be
                  deemed to be affiliates of PFPC) shall be liable for any
                  consequential, special or indirect losses or damages, whether
                  or not the likelihood of such losses or damages was known by
                  PFPC or its affiliates.

         (d)      Each party shall have a duty to mitigate damages for which the
                  other party may become responsible.

         (e)      The provisions of this Section 13 shall survive termination of
                  this Agreement.

14.      Description of Services.

         (a)      Services Provided on an Ongoing Basis, If Applicable.

                  (i)     Maintain shareholder registrations;

                  (ii)    Provide toll-free lines for shareholder and
                          broker-dealer use;

                  (iii)   Provide periodic shareholder lists and statistics;

                  (iv)    Mailing of year-end tax information; and

                  (v)     Periodic mailing of shareholder Dividend Reinvestment
                          Plan account information and Fund financial reports.

         (b)      Dividends and Distributions. PFPC must receive a resolution of
                  the Fund's board of directors authorizing the declaration and
                  payment of dividends and distributions. Upon receipt of the
                  resolution, PFPC shall issue the dividends and distributions
                  in cash, or, if the resolution so provides, pay such dividends
                  and distributions in Shares. Such issuance or payment shall be
                  made after deduction and payment of the required amount of
                  funds to be withheld in accordance with any applicable tax
                  laws or other laws, rules or regulations. PFPC shall timely
                  send to the Fund's shareholders tax forms and other
                  information, or permissible substitute notice, relating to
                  dividends and distributions, paid by the Fund as are required
                  to be filed and mailed by applicable law, rule or regulation.

                  PFPC shall maintain and file with the U.S. Internal Revenue
                  Service and other appropriate taxing authorities reports
                  relating to all dividends above a stipulated amount (currently
                  $10.00 accumulated yearly dividends) paid by the Fund to its
                  shareholders as required by tax or other law, rule or
                  regulation.

                  In accordance with such procedures and controls as are
                  mutually agreed upon from time to time by and among the Fund,
                  PFPC and the Fund's custodian, PFPC shall process applications
                  from Fund shareholders relating to the Fund's Dividend
                  Reinvestment Plan and will effect purchases of Shares in
                  connection with the Dividend Reinvestment Plan. As the
                  dividend disbursing agent, PFPC shall, on or before the
                  payment date of any dividend or distribution by the Fund,
                  notify the Fund's accounting agent or sub-accounting agent of
                  the estimated amount required to pay any portion of said
                  dividend or distribution which is payable in cash, and on or
                  before the payment date of such dividend or distribution, the
                  Fund shall instruct the Fund's custodian to make available to
                  PFPC sufficient funds for the cash amount to be paid out. If a
                  shareholder is entitled to receive additional Shares, by
                  virtue of any dividend or distribution, appropriate credits
                  will be made to the shareholder's account and/or certificates
                  delivered where requested, all in accordance with the Dividend
                  Reinvestment Plan.

         (c)      Communications to Shareholders. Upon timely Written
                  Instructions, PFPC shall mail all communications by the Fund
                  to its shareholders, including:

                  (i)     Reports to shareholders;

                  (ii)    Monthly or quarterly (whichever is requested pursuant
                          to Written Instructions) Dividend Reinvestment Plan
                          statements;

                  (iii)   Dividend and distribution notices;

                  (iv)    Proxy material; and

                  (v)     Tax form information.

                  PFPC will receive and tabulate the proxy cards for the
                  meetings of the Fund's shareholders.

         (d)      Records. PFPC shall maintain records of the accounts for each
                  shareholder showing the following information:

                  (i)     Name, address and U.S. Tax Identification or Social
                          Security number;

                  (ii)    Number and class of shares held and number and class
                          of Shares for which certificates, if any, have been
                          issued, including certificate numbers and
                          denominations;

                  (iii)   Historical information regarding the account of each
                          shareholder, including dividends and distributions
                          paid and the date and price for all transactions on a
                          shareholder's account;

                  (iv)    Any stop or restraining order placed against a
                          shareholder's account;

                  (v)     Any correspondence relating to the current maintenance
                          of a shareholder's account;

                  (vi)    Information with respect to withholdings; and

                  (vii)   Any information required in order for PFPC to perform
                          any calculations contemplated or required by this
                          Agreement.

         (e)      Shareholder Inspection of Stock Records. Upon request from a
                  Fund shareholder to inspect stock records, PFPC will notify
                  the Fund and require instructions granting or denying each
                  such request. Unless PFPC has acted contrary to the Fund's
                  instructions, the Fund agrees to release PFPC from any
                  liability for refusal of permission for a particular
                  shareholder to inspect the Fund's shareholder records.

15.      Duration and Termination. This Agreement shall continue until
         terminated by the Fund or by PFPC on sixty (60) days' prior written
         notice to the other party. In the event the Fund gives notice of
         termination, all expenses associated with movement (or duplication) of
         records and materials and conversion thereof to a successor service
         provider (or each successive service provider), including expenses
         incurred after termination, will be borne by the Fund and paid by the
         Fund to PFPC.

16.      Notices. Notices shall be addressed (a) if to PFPC, at 301 Bellevue
         Parkway, Wilmington, Delaware 19809, Attention: President (or such
         other address as PFPC may inform the Fund in writing); (b) if to the
         Fund, at 40 East 52nd Street, New York, New York 10022, Attention:
         Frank Gordon (or such other address as the Fund may inform PFPC in
         writing) or (c) if to neither of the foregoing, at such other address
         as shall have been given by like notice to the sender of any such
         notice or other communication by the other party. If notice is sent by
         confirming facsimile sending device, it shall be deemed to have been
         given immediately. If notice is sent by first-class mail, it shall be
         deemed to have been given three days after it has been mailed. If
         notice is sent by messenger, it shall be deemed to have been given on
         the day it is delivered.

17.      Amendments. This Agreement, or any term thereof, may be changed or
         waived only by a written amendment, signed by the party against whom
         enforcement of such change or waiver is sought.

18.      Assignment. PFPC may assign this Agreement to any majority owned direct
         or indirect subsidiary of PFPC or of The PNC Financial Services Group,
         Inc. (other than BlackRock, Inc. and its subsidiaries), provided that
         PFPC gives the Fund 30 days' prior written notice of such assignment.

19.      Subcontractors. PFPC may, in its sole discretion, engage subcontractors
         to perform any of the obligations contained in this Agreement to be
         performed by PFPC; provided, however, PFPC shall remain responsible for
         the acts and omissions of any such sub-contractors to the same extent
         that PFPC is responsible for its own acts and omissions under this
         Agreement.

20.      Counterparts. This Agreement may be executed in two or more
         counterparts, each of which shall be deemed an original, but all of
         which together shall constitute one and the same instrument.

21.      Further Actions. Each party agrees to perform such further acts and
         execute such further documents as are necessary to effectuate the
         purposes hereof.

22.      Miscellaneous.

         (a)      Entire Agreement. This Agreement embodies the entire agreement
                  and understanding between the parties and supersedes all prior
                  agreements and understandings relating to the subject matter
                  hereof, provided that the parties may embody in one or more
                  separate documents their agreement, if any, with respect to
                  delegated duties and compensation of PFPC.

         (b)      No Changes that Materially Affect Obligations. Notwithstanding
                  anything in this Agreement to the contrary, the Fund agrees
                  not to make any modifications to its offering document or
                  registration statement or adopt any policies which would
                  affect materially the obligations or responsibilities of PFPC
                  hereunder without the prior written approval of PFPC, which
                  approval shall not be unreasonably withheld or delayed.

         (c)      Captions. The captions in this Agreement are included for
                  convenience of reference only and in no way define or delimit
                  any of the provisions hereof or otherwise affect their
                  construction or effect.

         (d)      Information. The Fund will provide such information and
                  documentation as PFPC may reasonably request in connection
                  with services provided by PFPC to the Fund.

         (e)      Governing Law. This Agreement shall be deemed to be a contract
                  made in Delaware and governed by Delaware law, without regard
                  to principles of conflicts of law.

         (f)      Partial Invalidity. If any provision of this Agreement shall
                  be held or made invalid by a court decision, statute, rule or
                  otherwise, the remainder of this Agreement shall not be
                  affected thereby.

         (g)      Successors and Assigns. This Agreement shall be binding upon
                  and shall inure to the benefit of the parties hereto and their
                  respective successors and permitted assigns.

         (h)      No Representations or Warranties. Except as expressly provided
                  in this Agreement, PFPC hereby disclaims all representations
                  and warranties, express or implied, made to the Fund or any
                  other person, including, without limitation, any warranties
                  regarding quality, suitability, merchantability, fitness for a
                  particular purpose or otherwise (irrespective of any course of
                  dealing, custom or usage of trade), of any services or any
                  goods provided incidental to services provided under this
                  Agreement. PFPC disclaims any warranty of title or
                  non-infringement except as otherwise set forth in this
                  Agreement.

         (i)      Facsimile Signatures. The facsimile signature of any party to
                  this Agreement shall constitute the valid and binding
                  execution hereof by such party.

         (j)      Regulation S-P. PFPC agrees that, subject to the reuse and
                  re-disclosure provisions of Regulation S-P, 17 CFR Part
                  248.11, it shall not disclose the non-public personal
                  information of investors in the Fund obtained under this
                  Agreement, except as necessary to carry out the services set
                  forth in this Agreement or as otherwise permitted by law or
                  regulation.

         (k)      Customer Identification Program Notice. To help the U.S.
                  government fight the funding of terrorism and money laundering
                  activities, U.S. Federal law requires each financial
                  institution to obtain, verify, and record certain information
                  that identifies each person who initially opens an account
                  with that financial institution on or after October 1, 2003.
                  Certain of PFPC's affiliates are financial institutions, and
                  as a matter of policy PFPC will request (or already has
                  requested) the Fund's name, address and taxpayer
                  identification number or other government-issued
                  identification number, and, if such party is a natural person,
                  that party's date of birth. PFPC may also ask (and may have
                  already asked) for additional identifying information, and
                  PFPC may take steps (and may have already taken steps) to
                  verify the authenticity and accuracy of these data elements.

IN WITNESS WHEREOF, the parties hereto have caused this Agreement to be executed as of the day and year first above written. PFPC INC. By: /s/ James W. Pasman ---------------------------- Title: Sr. Vice President ------------------------- BLACKROCK KELSO CAPITAL CORPORATION By: /s/ Frank Gordon -------------------------------- Title: CFO -----------------------------





                                                                   EXHIBIT 10.6


             SUB-ADMINISTRATION AND ACCOUNTING SERVICES AGREEMENT
             ----------------------------------------------------

         THIS AGREEMENT is made as of July 18, 2005 by and among BLACKROCK
KELSO CAPITAL CORPORATION, a Delaware corporation (the "Fund"), PFPC INC., a
Massachusetts corporation ("PFPC") which is a subsidiary of The PNC Financial
Services Group, Inc., and BLACKROCK FINANCIAL MANAGEMENT, INC., a Delaware
corporation (the "Administrator") which is also a subsidiary of The PNC
Financial Services Group, Inc.

                             W I T N E S S E T H :

         WHEREAS, the Administrator serves as administrator of the Fund; and

         WHEREAS, the Fund and the Administrator wish to retain PFPC to
provide sub-administration and accounting services provided for herein with
respect to the Fund, and PFPC wishes to furnish such services with respect to
the Fund.

         NOW, THEREFORE, in consideration of the premises and the mutual
covenants herein contained, and intending to be legally bound hereby, the
parties hereto agree as follows:

1.       Definitions.  As Used in this Agreement:
         ----------------------------------------


         (a)      "Authorized Person" means any officer of the Fund and any
                  other person duly authorized by the Fund to give Oral
                  Instructions or Written Instructions under this Agreement.
                  An Authorized Person's scope of authority may be limited by
                  setting forth such limitation in a written document signed
                  by the Fund and PFPC.


         (b)      "Oral Instructions" means oral instructions received by PFPC
                  from an Authorized Person or from a person reasonably
                  believed by PFPC to be an Authorized Person. PFPC may, in
                  its sole discretion in each separate instance, consider and
                  rely upon instructions it receives from an Authorized Person
                  via electronic mail as Oral Instructions.


         (c)      "Written Instructions" means (i) written instructions signed
                  by an Authorized Person (or a person reasonably believed by
                  PFPC to be an Authorized Person) and received by PFPC or
                  (ii) trade instructions transmitted (and received by PFPC)
                  by means of an electronic transaction reporting system
                  access to which requires use of a password or other
                  authorized identifier.

2.       Appointment. The Fund and the Administrator hereby appoint PFPC to
         provide sub-administration and accounting services with respect to
         the Fund in accordance with the terms set forth in this Agreement.
         PFPC accepts such appointment and agrees to furnish such services.

3.       Compliance with Rules and Regulations. PFPC will comply with the
         requirements of any laws, rules and regulations of governmental
         authorities that are applicable to the duties to be performed by PFPC
         under this Agreement. Except as specifically set forth in this
         Agreement, PFPC assumes no responsibility for compliance by the
         Administrator, the Fund or any other entity with any laws, rules and
         regulations.

4.       Instructions.
         -------------

         (a)      Unless otherwise provided in this Agreement, PFPC shall act
                  only upon Oral Instructions or Written Instructions.

         (b)      PFPC shall be entitled to rely upon any Oral Instruction or
                  Written Instruction it receives from an Authorized Person
                  (or from a person reasonably believed by PFPC to be an
                  Authorized Person) pursuant to this Agreement. PFPC may
                  assume that any Oral Instructions or Written Instructions
                  received hereunder are not in any way inconsistent with the
                  Administrator's obligations to the Fund or with the
                  provisions of organizational documents of the Fund or with
                  any vote, resolution or proceeding of the Fund's board of
                  directors or shareholders, unless and until PFPC receives
                  Written Instructions to the contrary.

         (c)      The Fund agrees to forward to PFPC Written Instructions
                  confirming Oral Instructions so that PFPC receives the
                  Written Instructions by the close of business on the same
                  day that such Oral Instructions are received. The fact that
                  such confirming Written Instructions are not received by
                  PFPC or differ from the Oral Instructions shall in no way
                  invalidate the transactions or enforceability of the
                  transactions authorized by the Oral Instructions or PFPC's
                  ability to rely upon such Oral Instructions.

5.       Right to Receive Advice.
         ------------------------

         (a)      Oral Instructions or Written Instructions. If PFPC is in
                  doubt as to any action it should or should not take, PFPC
                  may request directions or advice, by way of Oral
                  Instructions or Written Instructions.

         (b)      Advice of Counsel. If PFPC shall be in doubt as to any
                  question of law pertaining to any action it should or should
                  not take, PFPC may request advice from counsel of its own
                  choosing (who may be counsel for the Administrator, the
                  Fund, the Fund's sponsor or adviser or PFPC, at the option
                  of PFPC).

         (c)      Conflicting Advice. In the event of a conflict between Oral
                  Instructions or Written Instructions and the advice PFPC
                  receives from counsel, PFPC may rely upon and follow the
                  advice of counsel.

         (d)      Protection of PFPC. PFPC shall be indemnified by the Fund
                  and without liability for any action PFPC takes or does not
                  take in reliance upon Oral Instructions or Written
                  Instructions PFPC receives regarding or relating to the Fund
                  or advice from counsel and which PFPC believes, in good
                  faith, to be consistent with those Oral Instructions or
                  Written Instructions or that advice. Nothing in this section
                  shall be construed so as to impose an obligation upon PFPC
                  (i) to seek such advice or Oral Instructions or Written
                  Instructions, or (ii) to act in accordance with such advice
                  or Oral Instructions or Written Instructions. Nothing in
                  this subsection shall excuse PFPC from liability for its
                  acts or omissions in carrying out such Oral Instructions or
                  Written Instructions to the extent such acts or omissions
                  constitute willful misfeasance, bad faith, negligence or
                  reckless disregard by PFPC of any duties, obligations or
                  responsibilities set forth in this Agreement.

6.       Records; Visits. The books and records pertaining to the Fund, which
         are in the possession or under the control of PFPC, shall be the
         property of the Fund. PFPC may house such books and records in a
         third party storage facility. The Fund, the Administrator and
         Authorized Persons, and such other persons the Fund by means of
         Written Instructions reasonably authorizes (including but not limited
         to the Fund's independent accountants), shall have access to such
         books and records at all times during PFPC's normal business hours;
         provided that the Fund shall not authorize access by any individuals
         employed by PFPC's direct competitors. Upon the reasonable request of
         the Fund or the Administrator, copies of any such books and records
         shall be provided by PFPC to the Fund, the Administrator, an
         Authorized Person, or such other person, at the Fund's expense.

         PFPC shall keep the following records:

         (a)       all books and records with respect to the Fund's books of
                   account; and

         (b)       records of the Fund's securities transactions.

7.       Confidentiality. Each of the Fund and the Administrator shall keep
         confidential any information it receives hereunder relating to PFPC's
         business and PFPC shall keep confidential any information it receives
         hereunder relating to the Fund's business. Confidential information
         shall include (a) any data or information that is competitively
         sensitive material, and not generally known to the public, including,
         but not limited to, information about product plans, marketing
         strategies, finances, operations, customer relationships, customer
         profiles and information, customer lists, sales estimates, business
         plans, and internal performance results relating to the past, present
         or future business activities of the Fund or PFPC; (b) any scientific
         or technical information, design, process, procedure, formula, or
         improvement that is commercially valuable and secret in the sense
         that its confidentiality affords the Fund or PFPC a competitive
         advantage over its competitors; (c) all confidential or proprietary
         concepts, documentation, reports, data, specifications, computer
         software, source code, object code, flow charts, databases,
         inventions, know-how, and trade secrets, whether or not patentable or
         copyrightable; and (d) anything designated as confidential.
         Notwithstanding the foregoing, information shall not be confidential
         information and shall not be subject to the foregoing confidentiality
         obligations if it: (a) is already known to the receiving party at the
         time it is obtained; (b) is or becomes publicly known or available
         through no wrongful act of the receiving party; (c) is rightfully
         received from a third party who, to the best of the receiving party's
         knowledge, is not under a duty of confidentiality; (d) is released by
         the protected party to a third party without restriction; (e) is
         requested or required to be disclosed by the receiving party pursuant
         to a court order, subpoena, governmental or regulatory agency request
         or law (provided the receiving party will provide the other party (in
         the case of disclosure by the Fund or the Administrator the "other
         party" will be PFPC, and in the case of disclosure by PFPC the "other
         party" will be the Fund) written notice of the same, to the extent
         such notice is permitted); (f) is relevant to the defense of any
         claim or cause of action asserted against the receiving party; (g) is
         necessary or desirable for PFPC to release such information in
         connection with the provision of services under this Agreement; or
         (h) has been or is independently developed or obtained by the
         receiving party.

                  PFPC agrees that, subject to the reuse and re-disclosure
         provisions of Regulation S-P, 17 CFR Part 248.11, it shall not
         disclose the non-public personal information of investors in the Fund
         obtained under this Agreement, except as necessary to carry out the
         services set forth in this Agreement or as otherwise permitted by law
         or regulation.

8.       Liaison with Accountants. PFPC shall act as liaison with the Fund's
         independent public accountants and shall provide account analyses,
         fiscal year summaries, and other audit-related schedules with respect
         to the Fund. PFPC shall take all reasonable action in the performance
         of its duties under this Agreement to assure that the necessary or
         appropriate information is made available to such accountants for the
         expression of their opinion, as reasonably requested by the Fund.

9.       PFPC System. PFPC shall retain title to and ownership of any and all
         data bases, computer programs, screen formats, report formats,
         interactive design techniques, derivative works, inventions,
         discoveries, patentable or copyrightable matters, concepts,
         expertise, patents, copyrights, trade secrets, and other related
         legal rights utilized by PFPC in connection with the services
         provided by PFPC with respect to the Fund.

10.      Disaster Recovery. PFPC shall enter into and shall maintain in effect
         with appropriate parties one or more agreements making reasonable
         provisions for emergency use of electronic data processing equipment
         to the extent appropriate equipment is available. In the event of
         equipment failures, PFPC shall, at no additional expense to the Fund
         or the Administrator, take reasonable steps to minimize service
         interruptions. PFPC shall have no liability with respect to the loss
         of data or service interruptions caused by equipment failure,
         provided such loss or interruption is not caused by PFPC's own
         willful misfeasance, bad faith, negligence or reckless disregard of
         its duties or obligations under this Agreement.

11.      Compensation.

         (a)       As compensation for services set forth herein that are
                   rendered by PFPC during the term of this Agreement, the
                   Fund will pay to PFPC a fee or fees as may be agreed to in
                   writing by the Fund and PFPC.

         (b)       The Fund and the Administrator hereby represent and warrant
                   to PFPC that (i) the terms of this Agreement, (ii) the fees
                   and expenses associated with this Agreement, and (iii) any
                   benefits accruing to PFPC or to the Administrator (or any
                   affiliate thereof) or to the adviser or sponsor to the Fund
                   in connection with this Agreement, including but not
                   limited to any fee waivers, conversion cost reimbursements,
                   up front payments, signing payments or periodic payments
                   made or to be made by PFPC to the Administrator (or any
                   affiliate thereof) or to such adviser or sponsor or to any
                   affiliate of the Fund relating to this Agreement have been
                   fully disclosed to the board of directors of the Fund and
                   that, if required by applicable law, such board of
                   directors has approved or will approve the terms of this
                   Agreement, any such fees and expenses, and any such
                   benefits.

12.      Indemnification. The Fund agrees to indemnify, defend and hold
         harmless PFPC and its affiliates (other than the Fund, BlackRock
         Kelso Capital Advisors LLC and BlackRock, Inc. and its subsidiaries,
         to the extent any of the foregoing may be deemed to be affiliates of
         PFPC) including their respective officers, directors, agents and
         employees (each, a "PFPC Indemnified Party") from all taxes, charges,
         expenses, assessments, claims and liabilities (including, without
         limitation, reasonable attorneys' fees and disbursements and
         liabilities arising under applicable securities laws and any state
         and foreign securities and blue sky laws) (collectively, "Losses")
         arising directly or indirectly from any action or omission to act
         which PFPC takes or omits to take in connection with the provision of
         services under this Agreement. No PFPC Indemnified Party shall be
         indemnified against any Losses caused by PFPC's or such PFPC
         Indemnified Party's own willful misfeasance, bad faith, negligence or
         reckless disregard in the performance of PFPC's duties under this
         Agreement. The provisions of this Section 12 shall survive
         termination of this Agreement.

13.      Responsibility of PFPC.

         (a)       PFPC shall be under no duty hereunder to take any action on
                   behalf of the Fund or the Administrator except as
                   specifically set forth herein or as may be specifically
                   agreed to by PFPC, the Fund and the Administrator in a
                   written amendment hereto. PFPC shall be obligated to
                   exercise care and diligence in the performance of its
                   duties hereunder and to act in good faith in performing
                   services provided for under this Agreement. PFPC shall be
                   liable only for any Losses suffered by the Fund arising out
                   of PFPC's performance of or failure to perform its duties
                   under this Agreement and only to the extent such Losses
                   arise out of PFPC's willful misfeasance, bad faith,
                   negligence or reckless disregard of such duties.

         (b)       Notwithstanding anything in this Agreement to the contrary,
                   (i) PFPC shall not be liable for losses, delays, failure,
                   errors, interruption or loss of data occurring directly or
                   indirectly by reason of circumstances beyond its reasonable
                   control, including without limitation acts of God; action
                   or inaction of civil or military authority; public enemy;
                   war; terrorism; riot; fire; flood; sabotage; epidemics;
                   labor disputes; civil commotion; interruption, loss or
                   malfunction of utilities, transportation, computer or
                   communications capabilities; insurrection; elements of
                   nature; or non-performance by a third party (other than
                   employees, officers or affiliates of PFPC (other than the
                   Fund, BlackRock Kelso Capital Advisors LLC and BlackRock,
                   Inc. and its subsidiaries, to the extent any of the
                   foregoing may be deemed to be affiliates of PFPC)); and
                   (ii) PFPC shall not be under any duty or obligation to
                   inquire into and shall not be liable for the validity or
                   invalidity, authority or lack thereof, or truthfulness or
                   accuracy or lack thereof, of any instruction, direction,
                   notice, instrument or other information which PFPC
                   reasonably believes to be genuine. Notwithstanding the
                   foregoing, PFPC shall use commercially reasonable efforts
                   to mitigate the effect of the events enumerated in clause
                   (i) of the preceding sentence, although such efforts shall
                   not impute any liability to PFPC.

         (c)       Notwithstanding anything in this Agreement to the contrary,
                   the Fund and the Administrator hereby acknowledge and agree
                   that (i) PFPC, in the course of providing tax-related
                   services or calculating and reporting portfolio performance
                   hereunder, may rely upon PFPC's interpretation of tax
                   positions or its interpretation of relevant circumstances
                   (as determined by PFPC) in providing such tax services and
                   in determining methods of calculating portfolio performance
                   to be used, and that (ii) PFPC shall not be liable for
                   losses or damages of any kind associated with such reliance
                   except to the extent such loss or damage is substantially
                   due to PFPC's willful misfeasance, bad faith, negligence or
                   reckless disregard in the performance of its duties under
                   this Agreement.

         (d)       Notwithstanding anything in this Agreement to the contrary,
                   without limiting anything in the immediately preceding
                   sub-section (c), the Fund and the Administrator hereby
                   acknowledge and agree that PFPC shall not be found to have
                   been negligent or to have acted with willful misfeasance,
                   bad faith or reckless disregard with respect to losses or
                   damages associated with areas of responsibility that the
                   judiciary, regulators (or other governmental officials) or
                   members of the investment fund industry determine would
                   otherwise apply to PFPC (or similar service providers) and
                   which, as of the date hereof, have yet to be identified by
                   such parties as areas for which PFPC (or any similar
                   service provider) is (or would be) responsible.

         (e)       Notwithstanding anything in this Agreement to the contrary
                   neither PFPC nor its affiliates (not including the Fund,
                   BlackRock Kelso Capital Advisors LLC and BlackRock, Inc.
                   and its subsidiaries, to the extent any of the foregoing
                   may be deemed to be affiliates of PFPC) shall be liable for
                   any consequential, special or indirect losses or damages,
                   whether or not the likelihood of such losses or damages was
                   known by PFPC or its affiliates.

         (f)       Each party shall have a duty to mitigate damages for which
                   any other party to this Agreement may become responsible.

         (g)       Notwithstanding anything in this Agreement to the contrary,
                   the services provided by PFPC do not constitute, nor shall
                   they be construed as constituting, legal advice or the
                   provision of legal services for or on behalf of the
                   Administrator, the Fund or any other person.

         (h)       The provisions of this Section 13 shall survive termination
                   of this Agreement.

14.      Description of Accounting Services on a Continuous Basis.

         PFPC will perform the following accounting services if required with
respect to the Fund:

                   (i)     Journalize investment, capital share and income and
                           expense activities;

                   (ii)    Record investment buy/sell trade tickets when
                           received from the Fund's investment adviser;

                   (iii)   Maintain individual ledgers for investment
                           securities;

                   (iv)    Maintain historical tax lots for each security;

                   (v)     Record and reconcile corporate action activity and
                           all other capital changes;

                   (vi)    Reconcile cash and investment balances of the Fund
                           with the Fund's custodian and provide the Fund's
                           investment adviser with the beginning cash balance
                           available for investment purposes;

                   (vii)   Calculate contractual expenses, including
                           management fees and incentive allocation, as
                           applicable, in accordance with the Fund's
                           investment management agreement;

                   (viii)  Monitor the expense accruals and notify an officer
                           of the Fund of any proposed adjustments;

                   (ix)    Control all disbursements and authorize such
                           disbursements upon Written Instructions;

                   (x)     Calculate capital gains and losses;


                   (xi)    Determine net income;


                   (xii)   Determine applicable foreign exchange gains and
                           losses on payables and receivables;

                   (xiii)  Obtain market quotes and currency exchange rates
                           with respect to the Fund's investments from
                           independent pricing services approved by the Fund's
                           investment adviser, or if such quotes are
                           unavailable, then obtain such prices from the
                           Fund's investment adviser, and in either case
                           calculate the market value of the Fund's
                           investments on a monthly basis in accordance with
                           applicable valuation policies or guidelines
                           provided by the Fund to PFPC (provided PFPC does
                           not inform the Fund that it is unable to comply
                           with such policies or guidelines);

                   (xiv)   Transmit or mail a copy of the portfolio valuation
                           on a monthly basis to the Fund's investment adviser
                           as agreed upon between the Fund and PFPC;

                   (xv)    Arrange for the computation of the net asset value
                           of the Fund on a monthly basis in accordance with
                           the provisions of the Fund's offering memorandum;
                           and

                   (xvi)   As appropriate, compute yields, total return,
                           expense ratios, portfolio turnover rate, and if
                           required, portfolio average dollar-weighted
                           maturity.

15.      Description of Sub-Administration Services on a Continuous Basis.

         PFPC will perform the following sub-administration services if
required with respect to the Fund:

                   (i)     Supply various normal and customary Fund
                           statistical data to the Fund as requested on an
                           ongoing basis;

                   (ii)    Prepare for execution and file the Fund's Federal
                           and state tax returns;

                   (iii)   Coordinate the printing of the Fund's annual
                           shareholder reports;

                   (iv)    Prepare monthly security transaction listings;

                   (v)     Supply certain financial statements, schedules,
                           notes and related financial and supplementary data
                           in connection with the filing of the Fund's annual
                           and quarterly reports on Forms 10-K and 10-Q with
                           the Securities and Exchange Commission, as agreed
                           by PFPC from time to time; and (vi) Monitor the
                           Fund's status as a regulated investment company
                           under Sub-chapter M of the Internal Revenue Code of
                           1986, as amended.

16.      Duration and Termination. This Agreement shall continue until
         terminated by the Fund, the Administrator or PFPC on sixty (60) days'
         prior written notice to the other parties. In the event the Fund or
         the Administrator gives notice of termination, all expenses
         associated with movement (or duplication) of records and materials
         and conversion thereof to a successor service provider (or each
         successive service provider), including expenses incurred after
         termination, will be borne by the Fund and paid by the Fund to PFPC.

17.      Notices. Notices shall be addressed (a) if to PFPC, at 301 Bellevue
         Parkway, Wilmington, Delaware 19809, Attention: President (or such
         other address as PFPC may inform the other parties in writing); (b)
         if to the Fund, at 40 East 52nd Street, New York, NY 10022;
         Attention: Frank Gordon (or such other address as the Fund may inform
         the other parties in writing); (c) if to the Administrator, at 40
         East 52nd Street, New York, NY 10022; Attention: James Kong (or such
         other address as the Administrator may inform the other parties in
         writing); or (d) if to none of the foregoing, at such other address
         as shall have been provided by like notice to the sender of any such
         notice or other communication. If notice is sent by confirming
         facsimile sending device, it shall be deemed to have been given
         immediately. If notice is sent by first-class mail, it shall be
         deemed to have been given three days after it has been mailed. If
         notice is sent by messenger, it shall be deemed to have been given on
         the day it is delivered.

18.      Amendments. This Agreement, or any term hereof, may be changed or
         waived only by written amendment, signed by the party against whom
         enforcement of such change or waiver is sought.

19.      Assignment. PFPC may assign this Agreement to any majority owned
         direct or indirect subsidiary of PFPC or of The PNC Financial
         Services Group, Inc. (other than BlackRock, Inc. and its
         subsidiaries), provided that PFPC gives the Fund and the
         Administrator 30 days' prior written notice of such assignment.

20.      Counterparts. This Agreement may be executed in two or more
         counterparts, each of which shall be deemed an original, but all of
         which together shall constitute one and the same instrument.

21.      Further Actions. Each party agrees to perform such further acts and
         execute such further documents as are necessary to effectuate the
         purposes hereof.

22.      Miscellaneous.

         (a)       No Changes that Materially Affect Obligations.
                   Notwithstanding anything in this Agreement to the contrary,
                   PFPC shall have no responsibility under this Agreement with
                   respect to any modifications made by the Fund to its
                   offering memorandum, registration statement or policies
                   which would affect materially the obligations or
                   responsibilities of PFPC hereunder, without the prior
                   written approval of PFPC (which approval shall not be
                   unreasonably withheld or delayed).

         (b)       No Representations or Warranties. Except as expressly
                   provided in this Agreement, PFPC hereby disclaims all
                   representations and warranties, express or implied, made to
                   the Fund, the Administrator or any other person, including,
                   without limitation, any warranties regarding quality,
                   suitability, merchantability, fitness for a particular
                   purpose or otherwise (irrespective of any course of
                   dealing, custom or usage of trade), of any services or any
                   goods provided incidental to services provided under this
                   Agreement. PFPC disclaims any warranty of title or
                   non-infringement except as otherwise set forth in this
                   Agreement.

         (c)       Entire Agreement. This Agreement embodies the entire
                   agreement and understanding among the parties relating to
                   the subject matter hereof and supersedes all prior
                   agreements and understandings relating to the subject
                   matter hereof, provided that the parties (or, with respect
                   to compensation of PFPC, the Fund and PFPC) may embody in
                   one or more separate documents their agreement, if any,
                   with respect to delegated duties, subsequently agreed upon
                   services, and compensation of PFPC.

         (d)       Captions. The captions in this Agreement are included for
                   convenience of reference only and in no way define or
                   delimit any of the provisions hereof or otherwise affect
                   their construction or effect.

         (e)       Information. The Fund will provide such information and
                   documentation as PFPC may reasonably request in connection
                   with services provided by PFPC with respect to the Fund.

         (f)       Governing Law. This Agreement shall be deemed to be a
                  contract made in Delaware and governed by Delaware law,
                  without regard to principles of conflicts of law.

         (g)       Partial Invalidity. If any provision of this Agreement
                   shall be held or made invalid by a court decision, statute,
                   rule or otherwise, the remainder of this Agreement shall
                   not be affected thereby.

         (h)       Successors and Assigns. This Agreement shall be binding
                   upon and shall inure to the benefit of the parties hereto
                   and their respective successors and permitted assigns.

         (i)       Facsimile Signatures. The facsimile signature of any party
                   to this Agreement shall constitute the valid and binding
                   execution hereof by such party.

         (j)       Customer Identification Program Notice. To help the U.S.
                   government fight the funding of terrorism and money
                   laundering activities, U.S. Federal law requires each
                   financial institution to obtain, verify, and record certain
                   information that identifies each person who initially opens
                   an account with that financial institution on or after
                   October 1, 2003. Certain of PFPC's affiliates are financial
                   institutions, and as a matter of policy PFPC will request
                   (or already has requested) the Fund's name, address and
                   taxpayer identification number or other government-issued
                   identification number, and, if such party is a natural
                   person, that party's date of birth. PFPC may also ask (and
                   may have already asked) for additional identifying
                   information, and PFPC may take steps (and may have already
                   taken steps) to verify the authenticity and accuracy of
                   these data elements.

         (k)       No Third Party Beneficiary. Notwithstanding anything in
                   this Agreement to the contrary, (i) no other entity is
                   intended to be, nor shall it be, a third party beneficiary
                   of this Agreement (except as set forth in Section 12 and
                   Section 13(e) of this Agreement) and (ii) PFPC shall have
                   no liability under or as a result of this Agreement to any
                   third party.

         IN WITNESS WHEREOF, the parties hereto have caused this Agreement to
be executed as of the day and year first above written.


                                   PFPC INC.


                                   By:      /s/ Neal J. Andrews
                                            -----------------------------------
                                   Title:   SVP
                                            -----------------------------------


                                   BLACKROCK KELSO CAPITAL CORPORATION


                                   By:      /s/ Frank Gordon
                                            -----------------------------------
                                   Title:   CFO
                                            -----------------------------------




                                   BLACKROCK FINANCIAL MANAGEMENT, INC.


                                    By:     /s/ James Kong
                                            -----------------------------------
                                   Title:   Managing Director
                                            -----------------------------------






                                                                    EXHIBIT 10.7

                      BLACKROCK KELSO CAPITAL ADVISORS LLC
                             WAIVER RELIANCE LETTER

                                  July 25, 2005


BlackRock Kelso Capital Corporation
40 East 52nd Street
New York, NY 10022


Ladies and Gentlemen:

     BlackRock Kelso Capital Advisors LLC (the "Advisor") and BlackRock Kelso
Capital Corporation (the "BDC") have entered into an Investment Management
Agreement, dated July 25, 2005 (the "Management Agreement"), pursuant to which
the Advisor has agreed to furnish investment advisory services to the BDC and
the BDC has agreed to pay a management fee (the "Management Fee"), on the terms
and subject to the conditions of the Management Agreement. Capitalized terms
used but not defined herein shall have the meanings given to them in the Private
Offering Memorandum of BlackRock Kelso Capital Holding LLC. The advisor hereby
agrees with the BDC as follows:

1.   The Advisor hereby waives its rights to receive 50% of the amount of the
     Management Fee the Advisor would otherwise be entitled to receive from the
     BDC until the first date on which 90% of the assets of the BDC are invested
     in portfolio companies in accordance with the BDC's investment objective,
     excluding investments in cash, cash equivalents, U.S. government securities
     and other high-quality debt investments that mature in one year or less
     from the date of investment, or the Ramp-Up Date, whichever is sooner.

2.   Thereafter, the Advisor hereby waives, until such time as the BDC has
     completed an initial public offering of its common shares registered under
     the Securities Act and listed such common shares on a national securities
     exchange (collectively, the "Public Market Event"), 25% of the amount of
     the Management Fee the Advisor would otherwise be entitled to receive from
     the BDC.

3.   In addition, the Advisor hereby

     (a)  waives Management Fees for any calendar year in excess of $11.936224
          million until the earlier of (i) such time as the BDC has completed
          the Public Market Event or (ii) the fourth anniversary of the
          commencement of operations of the BDC and

     (b)  waives its Management Fee in excess of $5.570238 million during the
          fifth year of the BDC's existence unless the BDC has completed the
          Public Market Event.

     Supporting calculations with respect to the waiver thresholds are contained
     in the attached spreadsheet.

     Please acknowledge the foregoing by signing the enclosed copy of this
letter in the space provided below and returning the executed copy to the
Advisor.

                                     Sincerely,
                                     BLACKROCK KELSO CAPITAL
                                     ADVISORS LLC

                                     By: /s/ Michael B. Lazar
                                         -----------------------
                                         Name:  Michael B. Lazar
                                         Title:  Chief Operating Officer


CONFIRMED AND ACCEPTED:
BLACKROCK KELSO CAPITAL CORPORATION

By: /s/ Frank Gordon
    -----------------------
    Name:  Frank Gordon
    Title:  Chief Financial Officer


BlackRock Kelso Capital Corporation BlackRock Kelso Capital Advisors LLC Adjusted Fee Waiver Threshold Calculations (in millions) Fee Waiver Threshold per Offering Memorandum*: Earlier of completion of Public Market Event or fourth anniversary of commencement of BDC $ 11.25 A During fifth year of existence 5.25 B Based upon assumed gross proceeds of 500.0 C Fee Waiver Threshold Adjusted to Reflect Actual Gross Proceeds: Actual gross proceeds 530.498845 D Actual gross proceeds divided by assumed gross proceeds 1.06099769 E = D / C Adjusted Fee Waiver: ------------ Earlier of completion of Public Market Event or fourth | | anniversary of commencement of BDC | 11.936224 | A x E During fifth year of existence | 5.570238 | B x E ------------ * Confidential Private Offering Memorandum of BlackRock Kelso Capital Holding LLC, dated June 2005, relating to its Membership Interests (related excerpt attached)

Excerpt from Confidential Private Offering Memorandum of BlackRock Kelso Capital Holding LLC, dated June 2005, relating to its Membership Interests. In any event and assuming gross proceeds from this offering of $500 million, the Advisor has agreed (A) to waive Management Fees for any calendar year in excess of $11.25 million until the earlier of (i) such time as the BDC has completed the Public Market Event or (ii) the fourth anniversary of the commencement of the BDC and (B) to waive its Management Fee in excess of $5.25 million during the fifth year of the BDC's existence unless the BDC has completed the Public Market Event. If there is no Public Market Event, the BDC will begin the process of winding down its assets in the beginning of the sixth year of the BDC's existence. The BDC would need to have greater than $750 million in total assets during the initial waiver period for the $11.25 million cap to be operative and greater than $350 million in total assets during the fifth year for the $5.25 million cap to be operative. The foregoing amounts assume gross proceeds from this offering of $500 million. To the extent that such gross proceeds differ from $500 million, the fee cap and total asset thresholds described above will change in direct proportion to the ratio of the actual gross proceeds to $500 million. For example, if the gross proceeds from this offering were $520 million, the $11.25 million and $5.25 million fee caps described above would increase to $11.70 million and $5.46 million, respectively, and the total asset thresholds of $750 million and $350 million described above would increase to $780 million and $364 million, respectively. Although it is anticipated that the Carried Interest will be paid through distributions on the Series S Share (as defined below under "Description of Shares of the BDC - Series S Preferred Shares; Carried Interest), the Carried Interest (as defined below) is also provided for in the Management Agreement.


                                                                    EXHIBIT 11.1



              STATEMENT REGARDING COMPUTATION OF PER SHARE EARNINGS

The following information sets forth the computation of basic and diluted net
investment income per share and the net increase in net assets per share
resulting from operations for the period July 25, 2005 (inception of operations)
through December 31, 2005:



  Numerator for net investment income per share:                    $  6,202,991

  Numerator for net increase in net assets per share:               $  6,444,368

  Denominator for basic and diluted weighted average shares:          35,366,589


  Basic and diluted net investment income per share:                $       0.17
  Basic and diluted net increase in net assets per share
     resulting from operations:                                     $       0.18

                                                                   EXHIBIT 14.1


                      BLACKROCK KELSO CAPITAL CORPORATION
                                 CODE OF ETHICS


I.       Introduction.
         -------------


         The purpose of this Code of Ethics is to prevent Access Persons (as
defined below) of BlackRock Kelso Capital Corporation (the "BDC") from engaging
in any act, practice or course of business prohibited by paragraph (b) of Rule
17j-l (the "Rule") under the Investment Company Act of 1940, as amended (the
"Act"). This Code of Ethics is required by paragraph (c) of the Rule.


         Access Persons of the BDC, in conducting their personal securities
transactions, owe a fiduciary duty to the shareholders of the BDC. The
fundamental standard to be followed in personal securities transactions is that
Access Persons may not take inappropriate advantage of their positions. All
personal securities transactions by Access Persons must be conducted in such a
manner as to avoid any actual or potential conflict of interest between the
Access Person's interest and the interests of the BDC, or any abuse of an
Access Person's position of trust and responsibility. Potential conflicts
arising from personal investment activities could include buying or selling
securities based on knowledge of the BDC's trading position or plans (sometimes
referred to as front-running), and acceptance of personal favors that could
influence trading judgments on behalf of the BDC. While this Code of Ethics is
designed to address identified conflicts and potential conflicts, it cannot
possibly be written broadly enough to cover all potential situations and, in
this regard, Access Persons are expected to adhere not only to the letter, but
also the spirit, of the policies contained herein.

II.      Definitions.
         ------------

         In order to understand how this Code of Ethics applies to particular
persons and transactions, familiarity with the key terms and concepts used in
this Code of Ethics is necessary. Those key terms and concepts are:

         1. "Access Person" means any director, officer or "advisory person" of
the BDC. A list of the BDC's Access Persons who are officers and directors of
the BDC is attached as Appendix 1 to this Code of Ethics and will be updated
from time to time.

         2. "Advisory person" means (a) any employee of the BDC or of any
company in a control relationship to the BDC, who, in connection with his
regular functions or duties, makes, participates in, or obtains information
regarding the purchase or sale of a "Covered Security" by the BDC, or whose
functions relate to the making of any recommendations with respect to such
purchases or sales; and (b) any natural person in a control relationship to the
BDC who obtains information concerning recommendations made to the BDC with
regard to the purchase or sale of "Covered Securities".

         3. "Beneficial ownership" has the meaning set forth in Rule
16a-1(a)(2) of the Securities Exchange Act of 1934, as amended. The
determination of direct or indirect beneficial ownership shall apply to all
securities which an Access Person has or acquires."Advisor" means BlackRock
Kelso Capital Advisors LLC the investment advisor of the BDC.

         4. "Advisor" means BlockRock Kelso Capital Advisors LLC the investment
advisor of the BDC.

         5. "Advisor Code" means the Employee Investment Transaction Policy
adopted by the Advisor and approved by the Board.

         6. "Control" has the meaning set forth in Section 2(a)(9) of the Act.

         7. "Covered Security" has the meaning set forth in Section 2(a)(36) of
the Act, except that it shall not include: direct obligations of the Government
of the United States; bankers' acceptances, bank certificates of deposit,
commercial paper, and high-quality short-term debt instruments, including
repurchase agreements; and shares issued by registered open-end investment
companies. A high-quality short-term debt instrument is one with a maturity at
issuance of less than 366 days and that is rated in one of the two highest
rating categories by a nationally recognized statistical rating organization.

         8. "Independent director" means a director of the BDC who is not an
"interested person" of the BDC within the meaning of Section 2(a)(19) of the
Act.

         9. "Investment Committee Participant" means a member of the Investment
Committee of the Advisor who is not an Access Person of the BDC. A list of the
BDC's Investment Committee Participants is attached as Appendix 1 to this Code
of Ethics and will be updated from time to time.

         10. "Investment Personnel" of the BDC means (a) any employee of the
BDC (or of any company in a control relationship to the BDC) who, in connection
with his or her regular functions or duties, makes or participates in making
recommendations regarding the purchase or sale of securities by the BDC and (b)
any natural person who controls the BDC and who obtains information concerning
recommendations made to the BDC regarding the purchase or sale of securities by
the BDC.

         11. "IPO" means an offering of securities registered under the
Securities Act of 1933, the issuer or which, immediately before the
registration, was not subject to the reporting requirements of Sections 13 or
15(d) of the Securities Exchange Act.

         12. "Limited Offering" means an offering exempt from registration
under the Securities Act of 1933 pursuant to Section 4(2), 4(6) or Rule 504,
505 or 506 under the Securities Act of 1933.

         13. "Purchase or sale of a Covered Security" includes, among other
things, the writing of an option to purchase or sell a Covered Security.

III.     Restrictions Applicable to Directors, Officers and Employees of the
         Advisor.
         -------------------------------------------------------------------

         1. All directors, officers and employees of the Advisor's investment
advisory companies shall be subject to the restrictions, limitations and
reporting responsibilities set forth in the Advisor Code, respectively, as if
fully set forth herein.

         2. Persons subject to this Section III shall not be subject to the
restrictions, limitations and reporting responsibilities set forth in Sections
IV and V below.

IV.      Prohibitions; Exemptions.
         -------------------------

         1. Prohibited Purchases and Sales.

         A. No Access Person may purchase or sell, directly or indirectly, any
Covered Security in which that Access Person has, or by reason of the
transaction would acquire, any direct or indirect beneficial ownership and
which to the actual knowledge of that Access Person at the time of such
purchase or sale:

         (1) is being considered for purchase or sale by the BDC; or

         (2) is being purchased or sold by the BDC.

         B. No Investment Committee Participant may purchase or sell, directly
or indirectly, any security or other instrument which, to the knowledge of that
Investment Committee Participant, at the time of such purchase or sale was, is
or is about to be brought before the Investment Committee for investment
consideration within six months prior to or following such purchase or sale.

         2. Exemptions From Certain Prohibitions.

         A. The prohibited purchase and sale transactions described in
paragraph IV.1 above do not apply to the following personal securities
transactions:

         (1) purchases or sales effected in any account over which the Access
Person or the Investment Committee Participant has no direct or indirect
influence or control;

         (2) purchases or sales which are non-volitional on the part of either
the Access Person, the Investment Committee Participant or the BDC;

         (3) purchases which are part of an automatic dividend reinvestment
plan (other than pursuant to a cash purchase plan option);

         (4) purchases effected upon the exercise of rights issued by an issuer
pro rata to all holders of a class of its securities, to the extent the rights
were acquired from that issuer, and sales of the rights so acquired; or

         (5) any purchase or sale which the Compliance Officer of the Advisor
(as defined in the Advisor Code) approves on the grounds that its potential
harm to the BDC is remote.

         3. Prohibited Recommendations.

         An Access Person or Investment Committee Participant may not recommend
the purchase or sale of any Covered Security to or for the BDC without having
disclosed his or her interest, if any, in such security or the issuer thereof,
including without limitation:

         A. any direct or indirect beneficial ownership of any Covered Security
of such issuer, including any Covered Security received in a private securities
transaction;

         B. any contemplated purchase or sale by such person of a Covered
Security;

         C. any position with such issuer or its affiliates; or

         D. any present or proposed business relationship between such issuer
or its affiliates and such person or any party in which such person has a
significant interest.

         4. Pre-approval of Investments in Initial Public Offerings or Limited
            Offerings.

         A. No Investment Personnel shall purchase any security (including, but
not limited to, any Covered Security) issued in an initial public offering
("IPO") or a Limited Offering unless an officer of the BDC approves the
transaction in advance. The Secretary shall maintain a written record of any
decisions to permit these transactions, along with the reasons supporting the
decision.

V.       Reporting.
         ----------

         1. Initial Holdings Reports.

         No later than ten (10) days after a person becomes an Access Person,
he or she must report to the BDC the following information:

         (i) the title, number of shares and principal amount of each Covered
Security in which the Access Person had any direct or indirect beneficial
ownership when the person became an Access Person;

         (ii) the name of any broker, dealer or bank with whom the Access
Person maintained an account in which any securities were held for the direct
or indirect benefit of the Access Person as of the date the person became an
Access Person; and

         (iii) the date that the report is submitted by the Access Person.

         2. Quarterly Reporting.

         A. Every Access Person shall either report to the BDC the information
described in paragraphs B and C below with respect to transactions in any
Covered Security in which the Access Person has, or by reason of the
transaction acquires, any direct or indirect beneficial ownership in the
security or, in the alternative, make the representation in paragraph D below.
B. Every report shall be made not later than 10 days after the end of the
calendar quarter in which the transaction to which the report relates was
effected and shall contain the following information:

         (1) the date of the transaction, the title, the interest rate and
maturity date (if applicable), the number of shares and the principal amount of
each Covered Security involved;

         (2) the nature of the transaction (i.e., purchase, sale or any other
type of acquisition or disposition);

         (3) the price at which the transaction was effected;

         (4) the name of the broker, dealer or bank with or through whom the
transaction was effected;

         (5) the date that the report is submitted by the Access Person; and

         (6) a description of any factors potentially relevant to an analysis
of whether the Access Person may have a conflict of interest with respect to
the transaction, including the existence of any substantial economic
relationship between the transaction and securities held or to be acquired by
the BDC.

         C. With respect to any account established by the Access Person in
which any securities were held during the quarter for the direct or indirect
benefit of the Access Person, no later than 10 days after the end of a calendar
quarter, an Access Person shall provide a report to the BDC containing the
following information:

         (1) the name of the broker, dealer or bank with whom the Access Person
established the account;

         (2) the date the account was established; and

         (3) the date that the report is submitted by the Access Person.

         D. If no transactions were conducted by an Access Person during a
calendar quarter that are subject to the reporting requirements described
above, such Access Person shall, not later than 10 days after the end of that
calendar quarter, provide a written representation to that effect to the BDC.

         3. Annual Reporting.

         A. Every Access Person shall report to the BDC the information
described in paragraph B below with respect to transactions in any Covered
Security in which the Access Person has, or by reason of the transaction
acquires, any direct or indirect beneficial ownership in the security.

         B. Annually, within 30 days of the end of each calendar year, the
following information (which information must be current as of a date no more
than 30 days before the report is submitted):

         (1) The title, number of shares and principal amount of each Covered
Security in which the Access Person had any direct or indirect beneficial
ownership;

         (2) The name of any broker, dealer or bank with whom the Access Person
maintains an account in which any securities are held for the direct or
indirect benefit of the Access Person; and

         (3) The date that the report is submitted by the Access Person.

         C. An Investment Committee Participant is not required to make a
report pursuant to paragraph 1, 2 or 3 above solely by reason of being an
Investment Committee Participant but shall be required to annually certify that
such Investment Committee Participant has not purchased or sold, directly or
indirectly, any security or other instrument the purchase of which is
prohibited by Section IV.1.B above or, if permission was granted pursuant to
Section IV.2 above, the details of any purchase or sale. Such certification
shall be included in the certification form discussed in Section V.5 below.

         4. Exceptions to Reporting Requirements.

         A. An Access Person is not required to make a report otherwise
required under paragraphs 1, 2 or 3 above with respect to any transaction
effected for any account over which the Access Person does not have any direct
or indirect influence or control; provided, (however, that if the Access Person
is relying upon the provisions of this paragraph 4(A) to avoid making such a
report, the Access Person shall, not later than 10 days after the end of each
calendar quarter, identify any such account in writing and certify in writing
that he or she had no direct or indirect influence over any such account.

         B. An independent director of the BDC who would be required to make a
report pursuant to paragraphs 1, 2 or 3 above solely by reason of being a
director of the BDC is not required to make an initial holdings report under
paragraph 1 above and an annual report under paragraph 3 above, and is only
required to make a quarterly report under paragraph 2 above if the independent
director, at the time of the transaction, knew or, in the ordinary course of
fulfilling the independent director's official duties as a director of the BDC,
should have known that (a) the BDC has engaged in a transaction in the same
security within the last 15 days or is engaging or going to engage in a
transaction in the same security within the next 15 days, or (b) the BDC or the
Advisor has within the last 15 days considered a transaction in the same
security or is considering a transaction in the same security or within the
next 15 days is going to consider a transaction in the same security.

         5. Annual Certification.

         A. All Access Persons and Investment Committee Participants are
required to certify that they have read and understand this Code of Ethics and
recognize that they are subject to the provisions hereof and will comply with
the policy and procedures stated herein. Further, all Access Persons and
Investment Committee Participants are required to certify annually that they
have complied with the requirements of this Code of Ethics and that they have
reported all personal securities transactions required to be disclosed or
reported pursuant to the requirements of such policies. A copy of the
certification form to be used by Access Persons and Investment Committee
Participants in complying with this paragraph A is attached to this Code of
Ethics as Appendix 2-A and 2-B, respectively.

         B. The BDC and the Advisor shall prepare an annual report to the Board
of Directors of the BDC to be presented at the first regular meeting of the
Board after March 31 of each year and which shall:

         (1) Summarize existing procedures concerning personal investing,
including pre-clearance policies and the monitoring of personal investment
activity after pre-clearance has been granted, and any changes in the
procedures during the past year;

         (2) describe any issues arising under the Code of Ethics or procedures
since the last report to the Board including, but not limited to, information
about any material violations of the Code of Ethics or procedures and the
sanctions imposed during the past year;

         (3) identify any recommended changes in existing restrictions or
procedures based upon experience under this Code of Ethics, evolving industry
practice or developments in applicable laws and regulations;

         (4) contain such other information, observations and recommendations
as deemed relevant by the BDC or the Advisor; and

         (5) certify that the BDC and the Advisor have adopted Codes of Ethics
with procedures reasonably necessary to prevent Access Persons from violating
the provisions of Rule 17j-1(b) or this Code.

         6. Notification of Reporting Obligation and Review of Reports.

         The officers of the BDC are authorized to identify all Access Persons.
Each Access Person shall receive a copy of this Code of Ethics and be notified
of his or her reporting obligations. All reports shall be promptly submitted
upon completion to the BDC's Secretary who shall review such reports.

         7. Miscellaneous.

         A. Any report under this Code of Ethics may contain a statement that
the report shall not be construed as an admission by the person making the
report that the person has any direct or indirect beneficial ownership in the
securities to which the report relates.

VI.     Confidentiality.
        ----------------

         No Access Person shall reveal to any other person (except in the
normal course of his or her duties on behalf of the BDC) any information
regarding securities transactions by the BDC or consideration by the BDC or the
Advisor of any such securities transaction.

         All information obtained from any Access Person hereunder shall be
kept in strict confidence, except that reports of securities transactions
hereunder will be made available to the Securities and Exchange Commission or
any other regulatory or self-regulatory organization to the extent required by
law or regulation.

VII.     Sanctions.
         ----------

         Upon discovering a violation of this Code of Ethics, the Board of
Directors of the BDC may impose any sanctions it deems appropriate, including a
letter of censure, the suspension or termination of any director, officer or
employee of the BDC, or the recommendation to the employer of the violator of
the suspension or termination of the employment of the violator.


Dated:   May 2005


Revised:  March 2006



Appendix 1 ---------- The following are "Access Persons" for purposes of the foregoing Code of Ethics: Name Title - ---- ----- Directors James R. Maher Chairman of the Board and Chief Executive Officer Jerrold B. Harris Director William E. Mayer Director France de Saint Phalle Director Maureen K. Usifer Director Officers Frank D. Gordon Chief Financial Officer and Treasurer Vincent B. Tritto Chief Compliance Officer and Secretary Michael B. Lazar Chief Operating Officer and Managing Director The following are "Investment Committee Participants" for purposes of the foregoing Code of Ethics: Sacha Bacro Ralph Schlosstein Keith Anderson Jeff Gary Laurence Fink Mark Williams Robert Kapito Michael Goldberg Frank Nickell George Matelich All employees of the BDC Adviser.

Appendix 2 ---------- CERTIFICATION FORM This is to certify that I have read and understand the Code of Ethics of BlackRock Kelso Capital Corporation dated March 2006, and that I recognize that I am subject to the provisions thereof and will comply with the policy and procedures stated therein. This is to further certify that I have complied with the requirements of such Code of Ethics and that I have reported all personal securities transactions required to be disclosed or reported pursuant to the requirements of such Code of Ethics. Please sign your name here: ________________________________________ Please print your name here: _______________________________________ Please date here: _________________________________________________ Please sign two copies of this Certification Form, return one copy to Vincent Tritto, Chief Compliance Officer, BlackRock Kelso Capital Advisors LLC, 40 East 52nd Street, New York, NY 10022, and retain the other copy, together with a copy of the Code of Ethics, for your records.

Appendix 2-B ------------ CERTIFICATION FORM OF INVESTMENT COMMITTEE PARTICIPANTS This is to certify that I have read and understand the Code of Ethics of BlackRock Kelso Capital Corporation dated [March 2006], and that I recognize that I am subject to the provisions thereof and will comply with the policy and procedures stated therein. This is to further certify that I have complied with the requirements of such Code of Ethics, including Sections IV.1.B., IV.3., and V.4. of such Code of Ethics. Please sign your name here: ________________________________________ Please print your name here: _______________________________________ Please date here: __________________________________________________ Please sign two copies of this Certification Form, return one copy to Vincent Tritto, Chief Compliance Officer, BlackRock Kelso Capital Advisors LLC, 40 East 52nd Street, New York, NY 10022, and retain the other copy, together with a copy of the Code of Ethics, for your records.



                                                                    EXHIBIT 31.1



                                CEO CERTIFICATION

I, James R. Maher, Chairman of the Board and Chief Executive Officer of
BlackRock Kelso Capital Corporation, certify that:

      1. I have reviewed this Annual Report on Form 10-K of BlackRock Kelso
Capital Corporation;

      2. Based on my knowledge, this report does not contain any untrue
statement of a material fact or omit to state a material fact necessary to make
the statements made, in light of the circumstances under which such statements
were made, not misleading with respect to the period covered by this report;

      3. Based on my knowledge, the financial statements, and other financial
information included in this report, fairly present in all material respects the
financial condition, results of operations and cash flows of the registrant as
of and for the periods presented in this report;

      4. The registrant's other certifying officer and I are responsible for
establishing and maintaining disclosure controls and procedures (as defined in
Exchange Act Rules 13a-15(e) and 15d-15(e)) for the registrant and have:

            a) Designed such disclosure controls and procedures, or caused such
disclosure controls and procedures to be designed under our supervision, to
ensure that material information relating to the registrant, including its
consolidated subsidiaries, is made known to us by others within those entities,
particularly during the period in which this report is being prepared; and

            b) Not applicable (until the first fiscal year ending after July 15,
2007); and

            c) Evaluated the effectiveness of the registrant's disclosure
controls and procedures and presented in this report our conclusions about the
effectiveness of the disclosure controls and procedures, as of the end of the
period covered by this report based on such evaluation; and

            d) Disclosed in this report any change in the registrant's internal
control over financial reporting that occurred during the registrant's most
recent fiscal quarter (the registrant's fourth fiscal quarter in the case of an
annual report) that has materially affected, or is reasonably likely to
materially affect, the registrant's internal control over financial reporting;

      5. The registrant's other certifying officer and I have disclosed, based
on our most recent evaluation of internal control over financial reporting, to
the registrant's auditors and the audit committee of the registrant's board of
directors (or persons performing the equivalent functions):

            a) All significant deficiencies and material weaknesses in the
design or operation of internal control over financial reporting which are
reasonably likely to adversely affect the registrant's ability to record,
process, summarize and report financial information; and

            b) Any fraud, whether or not material, that involves management or
other employees who have a significant role in the registrant's internal control
over financial reporting.



Date:  March 29, 2006                              By: /s/ James R. Maher
                                                      --------------------------
                                                      James R. Maher
                                                      Chairman of the Board and
                                                      Chief Executive Officer


                                                                    EXHIBIT 31.2


                                CFO CERTIFICATION
                                -----------------

I, Frank D. Gordon, Chief Financial Officer and Treasurer of BlackRock Kelso
Capital Corporation, certify that:

      1. I have reviewed this Annual Report on Form 10-K of BlackRock Kelso
Capital Corporation;

      2. Based on my knowledge, this report does not contain any untrue
statement of a material fact or omit to state a material fact necessary to make
the statements made, in light of the circumstances under which such statements
were made, not misleading with respect to the period covered by this report;

      3. Based on my knowledge, the financial statements, and other financial
information included in this report, fairly present in all material respects the
financial condition, results of operations and cash flows of the registrant as
of and for the periods presented in this report;

      4. The registrant's other certifying officer and I are responsible for
establishing and maintaining disclosure controls and procedures (as defined in
Exchange Act Rules 13a-15(e) and 15d-15(e)) for the registrant and have:

            a) Designed such disclosure controls and procedures, or caused such
disclosure controls and procedures to be designed under our supervision, to
ensure that material information relating to the registrant, including its
consolidated subsidiaries, is made known to us by others within those entities,
particularly during the period in which this report is being prepared; and

            b) Not applicable (until the first fiscal year ending after July 15,
2007); and

            c) Evaluated the effectiveness of the registrant's disclosure
controls and procedures and presented in this report our conclusions about the
effectiveness of the disclosure controls and procedures, as of the end of the
period covered by this report based on such evaluation; and

            d) Disclosed in this report any change in the registrant's internal
control over financial reporting that occurred during the registrant's most
recent fiscal quarter (the registrant's fourth fiscal quarter in the case of an
annual report) that has materially affected, or is reasonably likely to
materially affect, the registrant's internal control over financial reporting;

      5. The registrant's other certifying officer and I have disclosed, based
on our most recent evaluation of internal control over financial reporting, to
the registrant's auditors and the audit committee of the registrant's board of
directors (or persons performing the equivalent functions):

            a) All significant deficiencies and material weaknesses in the
design or operation of internal control over financial reporting which are
reasonably likely to adversely affect the registrant's ability to record,
process, summarize and report financial information; and

            b) Any fraud, whether or not material, that involves management or
other employees who have a significant role in the registrant's internal control
over financial reporting.




Date:  March 29, 2006                            By: /s/ Frank D. Gordon
                                                    --------------------------
                                                    Frank D. Gordon
                                                    Chief Financial Officer and
                                                    Treasurer

                                                                    EXHIBIT 32.1



                    CERTIFICATION OF CEO AND CFO PURSUANT TO
                             18 U.S.C. SECTION 1350,
                             AS ADOPTED PURSUANT TO
                  SECTION 906 OF THE SARBANES-OXLEY ACT OF 2002

In connection with the Annual Report on Form 10-K of BlackRock Kelso Capital
Corporation (the "Company") for the annual period ended December 31, 2005 as
filed with the Securities and Exchange Commission on the date hereof (the
"Report"), James R. Maher, as Chief Executive Officer of the Company, and Frank
D. Gordon, as Chief Financial Officer of the Company, each hereby certifies,
pursuant to 18 U.S.C. ss. 1350, as adopted pursuant to ss. 906 of the
Sarbanes-Oxley Act of 2002, that:

      (1) The Report fully complies with the requirements of Section 13(a) or
15(d) of the Securities Exchange Act of 1934; and

      (2) The information contained in the Report fairly presents, in all
material respects, the financial condition and results of operations of the
Company.


/s/ James R. Maher
- -------------------------------
Name:   James R. Maher
Title:  Chief Executive Officer
Date:   March 29, 2006



/s/ Frank D. Gordon
- -------------------------------
Name:   Frank D. Gordon
Title:  Chief Financial Officer
Date:   March 29, 2006