BlackRock Capital Investment Corporation Reports Financial Results for the Quarter Ended December 31, 2023, Declares Quarterly Cash Dividend of $0.10 per Share
-
GAAP Net Investment Income (“NII”) was
$9.3 million , or$0.13 per share, in the fourth quarter, a 3% decrease from the third quarter, and a 15% year-over-year increase from the fourth quarter of 2022. Fourth quarter NII provided dividend coverage of 128% on a GAAP basis, a decrease from prior quarter dividend coverage of 131% and up from 112% coverage in the fourth quarter of 2022. -
Net Asset Value (“NAV”) decreased to
$315.7 million as ofDecember 31, 2023 , down approximately 1% from$317.6 million as ofSeptember 30, 2023 , due primarily to$3.9 million of net realized and unrealized losses on the portfolio during the quarter, partially offset by$2.0 million of NII in excess of the declared dividend. NAV per share decreased to$4.35 per share from$4.38 per share as ofSeptember 30, 2023 . -
Gross deployments during the fourth quarter totaled
$25.4 million , substantially all of which were in first lien loans. The weighted average yield on gross deployments during the quarter was 11.9%. Gross repayments during the quarter were$12.6 million . The Company held 121 total portfolio companies at quarter end. -
The Company’s weighted-average portfolio yield as of
December 31, 2023 was 12.7% based on total portfolio fair value, down slightly from 12.8% as ofSeptember 30, 2023 . -
Net leverage was 0.91x as of
December 31, 2023 , up from 0.84x as ofSeptember 30, 2023 . Total available liquidity at quarter end, including borrowing capacity and cash on hand, was$73.4 million , subject to leverage and borrowing base restrictions. -
As previously disclosed, the Company has entered into an Amended and Restated Agreement and Plan of Merger (the “Merger Agreement”) with
BlackRock TCP Capital Corp. (“TCPC”), pursuant to which the Company will merge with and into an indirect wholly-owned subsidiary of TCPC ("Merger Sub"). Following the merger, TCPC will continue to trade on the Nasdaq Global Select Market under the ticker symbol “TCPC” and Merger Sub will continue as a subsidiary of TCPC. The Merger is currently anticipated to close during the first quarter of 2024, subject to stockholder approval, customary regulatory approvals and other closing conditions.
“We again generated solid NII in the fourth quarter, producing 15% year-over-year growth and providing healthy dividend coverage of 128%. We selectively grew our portfolio during the quarter with new investments in first lien loans. Over the past several quarters, we have successfully diversified and strengthened the portfolio as we continue to identify attractive investment opportunities to prudently grow on behalf of our shareholders,” said
“We have strategically positioned the Company for NAV stability and overall sound credit quality across market cycles. We are excited about our proposed merger with
|
|
|
|
|
Portfolio Composition |
|
|
|
|
First Lien Debt |
85% |
79% |
74% |
50% |
Second Lien Debt |
11% |
16% |
19% |
27% |
|
4% |
5% |
7% |
23% |
|
|
|
|
|
Portfolio Company Count |
121 |
116 |
86 |
55 |
Non-Core Assets |
|
|
|
|
Portfolio Company Count2 |
1 |
3 |
5 |
6 |
Fair Market Value ("FMV") in Millions3 |
— |
9 |
26 |
42 |
% of investments, at FMV3 |
— |
2% |
5% |
9% |
_____________________________________________
|
Financial Highlights
|
Q4 2023 |
Q3 2023 |
Q4 2022 |
|||
($'s in millions, except per share data)2 |
Total Amount |
Per Share |
Total Amount |
Per Share |
Total Amount |
Per Share |
|
|
|
|
|
|
|
Net Investment Income/(loss) |
|
|
|
|
|
|
Net realized and unrealized gains/(losses) |
|
|
|
|
|
|
Basic earnings/(losses) |
|
|
|
|
|
|
Dividends declared |
|
|
|
|
|
|
Net Investment Income/(loss), as adjusted1 |
|
|
|
|
|
|
Basic earnings/(losses), as adjusted1 |
|
|
|
|
|
|
|
|
|
|
|
|
|
_____________________________________________
|
|
2023 Totals |
2022 Totals |
||
($'s in millions, except per share data)2 |
Total Amount |
Per Share |
Total Amount |
Per Share |
|
|
|
|
|
Net Investment Income/(loss) |
|
|
|
|
Net realized and unrealized gains/(losses) |
|
|
|
|
Basic earnings/(losses) |
|
|
|
|
Dividends declared |
|
|
|
|
Net Investment Income/(loss), as adjusted1 |
|
|
|
|
Basic earnings/(losses), as adjusted1 |
|
|
|
|
_____________________________________________
|
($'s in millions, except per share data) |
|
|
|
|
|
|
|
Total assets |
|
|
|
Investment portfolio, at FMV |
|
|
|
Debt outstanding |
|
|
|
Total net assets |
|
|
|
Net asset value per share |
|
|
|
Net leverage ratio1 |
0.91x |
0.84x |
0.77x |
_____________________________________________
|
Business Updates
-
Non-Core Legacy Portfolio and Other Junior Capital Exposure: As of
December 31, 2023 , the Company's non-core assets represented less than 0.01% of the entire portfolio at fair value, down from 9% at the end of 2020. As ofDecember 31, 2023 , the Company’s other junior capital (including unsecured/subordinated debt and equity) exposure, excluding non-core assets, remained low at 4% of the portfolio, down from 5% atDecember 31, 2022 and 7% atDecember 31, 2021 . -
Share Repurchase Program: On
November 7, 2023 , the Company's Board of Directors reapproved the authorization for the Company to purchase up to a total of 8,000,000 shares, commencing onNovember 7, 2023 and effective until the earlier of (i)November 6, 2024 or (ii) such time that all the authorized shares have been repurchased, subject to the terms of the share repurchase program. No shares were repurchased under our existing share repurchase program during the fourth quarter of 2023. Since the inception of the share repurchase program throughDecember 31, 2023 , the Company has purchased over 11.9 million shares at an average price of$6.16 per share, including brokerage commissions, for a total of$73.4 million . As ofDecember 31, 2023 , 8,000,000 shares remained authorized for repurchase.
Fourth Quarter Financial Updates
-
NII was
$9.3 million , or approximately$0.13 per share, for the three months endedDecember 31, 2023 , down from$9.5 million in the prior quarter. The decrease was largely due to lower total investment income earned during the quarter primarily due to two positions designated as non-accrual during the third quarter and fourth quarter, respectively, and lower one-time fee and other income earned compared to the prior quarter, partially offset by a$0.8 million decrease in total expenses during the fourth quarter. Relative to our declared dividend of$0.10 per share, dividend coverage was 128% on a GAAP basis, down from 131% in the prior quarter and up from 112% in the fourth quarter of 2022. As compared to the fourth quarter of 2022, NII for the quarter increased$1.2 million , representing a 15% year-over-year increase. -
NAV decreased to
$315.7 million atDecember 31, 2023 , down from$317.6 million atSeptember 30, 2023 , due primarily to$3.9 million of net realized and unrealized losses on the portfolio during the quarter, partially offset by$2.0 million of NII in excess of the declared dividend. NAV per share decreased to$4.35 per share from$4.38 per share as ofSeptember 30, 2023 . -
Tax characteristics of all 2023 dividends were reported to stockholders on Form 1099 after the end of the calendar year. Our 2023 aggregate dividends were
$0.40 per share, 100% of which was sourced from net investment income with no return of capital paid to shareholders. At our discretion, we may carry forward taxable income in excess of calendar year dividends and pay a 4% excise tax on this income. We will accrue excise tax on estimated undistributed taxable income as required. There was no undistributed taxable income from 2023, and therefore no excise tax payable atDecember 31, 2023 .
Portfolio and Investment Activity*
($’s in millions) |
Three Months Ended |
Year Ended |
||
|
|
|
|
|
|
|
|
|
|
Investment deployments |
|
|
|
|
Investment exits |
|
|
|
|
Number of portfolio company investments at end of period |
121 |
116 |
121 |
116 |
Weighted average yield of debt and income producing equity securities, at FMV |
12.7% |
12.0% |
12.7% |
12.0% |
% of Portfolio invested in Secured debt, at FMV |
96% |
94% |
96% |
94% |
% of Portfolio invested in Unsecured/subordinated debt, at FMV |
3% |
4% |
3% |
4% |
% of Portfolio invested in Equity, at FMV |
1% |
2% |
1% |
2% |
Average investment by portfolio company, at amortized cost |
|
|
|
|
_____________________________________________ *Balance sheet amounts and yield information above are as of period end. |
-
We deployed
$25.4 million during the quarter while exits and repayments totaled$12.6 million , resulting in a$12.8 million net increase in our portfolio.
- Deployments consisted of investments/fundings into five new portfolio companies and primarily four existing portfolio companies, which are outlined as follows
New Portfolio Companies
-
$8.9 million SOFR ("S") + 7.00% first lien term loan and$0.5 million unfunded revolver toMesquite Bidco, LLC , a casino and hotel operator; -
$4.5 million S + 6.00% first lien term loan toBad Boy Mowers JV Acquisition, LLC , a lawnmower manufacturer; -
$2.7 million S + 5.50% first lien term loan toTransNetwork, LLC , a provider of payment processing services; -
$2.3 million S + 6.75% first lien term loan toPalmdale Oil Company, LLC , a provider of fuel and lubricant services to commercial fleets; and -
$0.8 million S + 6.75% first lien term loan and$0.1 million unfunded revolver toCrewline Buyer, Inc. , a software provider of application performance monitoring solutions.
Existing Portfolio Companies
-
$0.9 million S + 6.00% first lien term loan,$0.9 million unfunded delayed draw term loan ("DDTL") and$0.1 million DDTL funding toVortex Companies, LLC ; -
$1.4 million S + 6.50% unfunded DDTL toGTY Technology Holdings Inc. ; -
$1.0 million S + 6.25% DDTL funding toWealth Enhancement Group, LLC ; and -
$0.9 million S + 6.25% DDTL funding toModigent, LLC (f/k/aPueblo Mechanical and Controls, LLC ).
- Exits and repayments were primarily concentrated in six portfolio companies, including one partial paydown:
-
$3.5 million full repayment at par of second lien term loan inBlackbird Purchaser, Inc. (Ohio Transmission Corp. ); -
$3.1 million full repayment at par of first lien term loan and DDTL inGrey Orange Incorporated ; -
$2.2 million full repayment at par of first lien term loan inTessian Inc. ; -
$1.1 million partial repayment at par of first lien term loan and DDTL inPersado, Inc. ; -
$0.7 million full repayment at par of first lien term loan inGeo Parent Corporation ; and -
$0.3 million of proceeds from the sale of our entire position in the first lien term loan and revolver inOpco Borrower, LLC (Giving Home Health Care ).
-
As of
December 31, 2023 , our first lien term loan in Thras.io, LLC was designated as a non-accrual investment position, due to a continued decline in operating performance. At quarter end, the Company had four investment positions designated as full non-accrual positions, representing approximately 4.1% and 13.2% of total debt and preferred stock investments, at fair value and cost, respectively. In addition, our first lien 6th amendment term loan inKellermeyer Bergensons Services, LLC was designated as a partial non-accrual position given that the 7% PIK portion of the coupon has been deemed uncollectible. -
The weighted average internal investment rating of the portfolio at FMV was 1.53 at
December 31, 2023 , as compared to 1.45 atSeptember 30, 2023 and 1.33 atDecember 31, 2022 . -
During the quarter ended
December 31, 2023 , net realized and unrealized losses were$(3.9) million , including$(4.3) million of unrealized depreciation, partially offset by$0.3 million of unrealized appreciation on our interest rate swap position and$0.1 million of realized gain on investments during the quarter.
Liquidity and Capital Resources
-
At
December 31, 2023 , we had$9.4 million in cash and cash equivalents and$64.0 million of availability under our Credit Facility, subject to leverage restrictions, resulting in$73.4 million of availability for deployment into portfolio company investments, including current unfunded commitments, and for general use in the normal course of business. -
Net leverage, adjusted for available cash, receivables for investments sold, payables for investments purchased and unamortized debt issuance costs, was 0.91x at quarter end, and our 207% asset coverage ratio provided the Company with additional debt capacity of
$64.0 million under its asset coverage requirements, subject to borrowing capacity and borrowing base restrictions. Further, as ofDecember 31, 2023 , approximately 83% of our assets were invested in qualifying assets, exceeding the 70% requirement for a business development company under Section 55(a) of the Investment Company Act of 1940. -
For the fourth quarter of 2023, the Company declared a cash dividend of
$0.10 per share, payable onMarch 29, 2024 to stockholders of record at the close of business onMarch 15, 2024 .
Conference Call
The teleconference and the webcast will be available for replay by
Prior to the webcast/teleconference, an investor presentation that complements the earnings conference call will be posted to BlackRock Capital Investment Corporation’s website within the Presentations section of the Investors page.
About
Formed in 2005,
The Company's investment objective is to generate both current income and capital appreciation through debt and equity investments. We invest primarily in middle-market companies in the form of senior debt securities and loans, and our investment portfolio may include junior secured and unsecured debt securities and loans, each of which may include an equity component.
Consolidated Statements of Assets and Liabilities |
||||
|
|
|
|
|
Assets |
|
|
|
|
Investments at fair value: |
|
|
|
|
Non-controlled, non-affiliated investments (cost of |
|
|
|
|
Non-controlled, affiliated investments (cost of |
— |
|
3,574,438 |
|
Controlled investments (cost of |
15,625,000 |
|
15,228,000 |
|
Total investments at fair value (cost of |
604,527,268 |
|
570,489,084 |
|
Cash and cash equivalents |
9,359,280 |
|
9,531,190 |
|
Interest, dividends and fees receivable |
8,222,648 |
|
5,515,446 |
|
Deferred debt issuance costs |
2,969,390 |
|
1,055,117 |
|
Due from broker |
1,823,087 |
|
1,946,507 |
|
Receivable for investments sold |
16,751 |
|
12,096 |
|
Prepaid expenses and other assets |
367,048 |
|
510,706 |
|
Total assets |
|
|
|
|
Liabilities |
|
|
|
|
Debt (net of deferred issuance costs of |
|
|
|
|
Dividends payable |
7,257,191 |
|
7,257,191 |
|
Payable for investments purchased |
2,580,510 |
|
600,391 |
|
Management fees payable |
2,281,541 |
|
2,186,540 |
|
Income incentive fees payable |
1,908,371 |
|
3,403,349 |
|
Interest and debt related payables |
1,517,339 |
|
738,719 |
|
Interest Rate Swap at fair value |
1,379,397 |
|
1,332,299 |
|
Accrued administrative expenses |
354,773 |
|
397,299 |
|
Accrued expenses and other liabilities |
1,934,553 |
|
1,618,844 |
|
Total liabilities |
311,555,613 |
|
270,537,793 |
|
Net assets |
|
|
|
|
Common stock, par value |
84,482 |
|
84,482 |
|
Paid-in capital in excess of par |
849,324,658 |
|
850,199,351 |
|
Distributable earnings (losses) |
(460,305,579) |
|
(458,387,778) |
|
|
(73,373,702) |
|
(73,373,702) |
|
Total net assets |
315,729,859 |
|
318,522,353 |
|
Total liabilities and net assets |
|
|
|
|
Net assets per share |
|
|
|
|
Consolidated Statements of Operations |
|||||||||
|
|
Three Months Ended (Unaudited) |
|
Year Ended |
|
||||
|
|
|
|
|
|
|
|
|
|
Investment income |
|
|
|
|
|
|
|
|
|
Interest income (excluding PIK): |
|
|
|
|
|
|
|
|
|
Non-controlled, non-affiliated investments |
|
|
|
|
|
|
|
|
|
PIK interest income: |
|
|
|
|
|
|
|
|
|
Non-controlled, non-affiliated investments |
|
1,288,363 |
|
512,299 |
|
4,885,376 |
|
1,138,311 |
|
Non-controlled, affiliated investments |
|
— |
|
109,309 |
|
31,794 |
|
456,686 |
|
PIK dividend income: |
|
|
|
|
|
|
|
|
|
Non-controlled, non-affiliated investments |
|
108,835 |
|
83,725 |
|
376,040 |
|
319,524 |
|
Other income: |
|
|
|
|
|
|
|
|
|
Non-controlled, non-affiliated investments |
|
175,932 |
|
353,070 |
|
964,712 |
|
1,633,795 |
|
Total investment income |
|
20,309,320 |
|
17,459,159 |
|
80,355,174 |
|
57,935,794 |
|
Operating expenses |
|
|
|
|
|
|
|
|
|
Interest and other debt expenses |
|
5,828,348 |
|
4,213,025 |
|
21,711,617 |
|
13,140,402 |
|
Management fees |
|
2,281,541 |
|
2,186,540 |
|
8,912,663 |
|
8,311,686 |
|
Incentive fees on income |
|
1,908,371 |
|
1,712,604 |
|
7,740,902 |
|
3,422,362 |
|
Incentive fees on capital gains(1) |
|
(261,077) |
|
— |
|
— |
|
(1,544,569) |
|
Professional fees |
|
392,437 |
|
112,420 |
|
1,365,075 |
|
836,788 |
|
Administrative expenses |
|
354,773 |
|
397,299 |
|
1,161,339 |
|
1,407,775 |
|
Director fees |
|
158,125 |
|
158,125 |
|
815,250 |
|
613,750 |
|
Insurance expense |
|
102,949 |
|
164,534 |
|
571,104 |
|
747,428 |
|
Investment advisor expenses |
|
17,094 |
|
25,819 |
|
68,374 |
|
103,276 |
|
Other operating expenses |
|
250,783 |
|
396,017 |
|
1,443,478 |
|
1,525,774 |
|
Total expenses |
|
11,033,344 |
|
9,366,383 |
|
43,789,802 |
|
28,564,672 |
|
|
|
|
|
|
|
|
|
|
|
Net investment income(1) |
|
9,275,976 |
|
8,092,776 |
|
36,565,372 |
|
29,371,122 |
|
Realized and unrealized gain (loss) on investments and Interest Rate Swap |
|
|
|
|
|
|
|
|
|
Net realized gain (loss): |
|
|
|
|
|
|
|
|
|
Non-controlled, non-affiliated investments |
|
121,018 |
|
— |
|
363,087 |
|
1,196,573 |
|
Non-controlled, affiliated investments |
|
— |
|
— |
|
(441,906) |
|
— |
|
Net realized gain (loss) |
|
121,018 |
|
— |
|
(78,819) |
|
1,196,573 |
|
Net change in unrealized appreciation (depreciation): |
|
|
|
|
|
|
|
|
|
Non-controlled, non-affiliated investments |
|
(4,900,498) |
|
(10,151,765) |
|
(10,009,837) |
|
(23,845,171) |
|
Non-controlled, affiliated investments |
|
— |
|
288,182 |
|
(864,398) |
|
620,438 |
|
Controlled investments |
|
574,000 |
|
(3,214,001) |
|
899,916 |
|
(2,523,687) |
|
Interest Rate Swap |
|
318,350 |
|
(117,641) |
|
(275,964) |
|
(1,332,299) |
|
Net change in unrealized appreciation (depreciation) |
|
(4,008,148) |
|
(13,195,225) |
|
(10,250,283) |
|
(27,080,719) |
|
Net realized and unrealized gain (loss) |
|
(3,887,130) |
|
(13,195,225) |
|
(10,329,102) |
|
(25,884,146) |
|
Net increase (decrease) in net assets resulting from operations |
|
|
|
|
|
|
|
|
|
Net investment income per share—basic(1) |
|
|
|
|
|
|
|
|
|
Earnings (loss) per share—basic(1) |
|
|
|
|
|
|
|
|
|
Weighted average shares outstanding—basic |
|
72,571,907 |
|
72,611,050 |
|
72,571,907 |
|
73,314,124 |
|
Net investment income per share—diluted(1)(2) |
|
|
|
|
|
|
|
|
|
Earnings (loss) per share—diluted(1)(2) |
|
|
|
|
|
|
|
|
|
Weighted average shares outstanding—diluted |
|
72,571,907 |
|
72,611,050 |
|
72,571,907 |
|
81,042,705 |
|
_____________________________________________ |
||
(1) |
Net investment income and per share amounts displayed above are net of the accrual (reversal) for incentive fees on capital gains which is reflected on a hypothetical liquidation basis in accordance with GAAP for the three month period ended |
|
(2) |
For the year ended |
Supplemental Information
The Company reports its financial results on a generally accepted accounting principles (“GAAP”) basis; however, management believes that evaluating the Company’s ongoing operating results may be enhanced if investors have additional non-GAAP basis financial measures. Management reviews non-GAAP financial measures to assess ongoing operations and, for the reasons described below, considers them to be effective indicators, for both management and investors, of the Company’s financial performance over time. Management does not advocate that investors consider such non-GAAP financial measures in isolation from, or as a substitute for, financial information prepared in accordance with GAAP.
The Company records its liability for incentive fees based on capital gains (if any) by performing a hypothetical liquidation basis calculation at the end of each reporting period, as required by GAAP, which assumes that all unrealized capital appreciation and depreciation is realized as of the reporting date. It should be noted that incentive fees based on capital gains (if any) are not due and payable until the end of the annual measurement period, or every
Computations for the periods below are derived from the Company's financial statements as follows:
|
Three Months Ended |
Year Ended |
||||||
|
|
|
|
|
||||
GAAP Basis: |
|
|
|
|
|
|
|
|
Net Investment Income |
|
|
|
|
|
|
|
|
Net Investment Income per share |
0.13 |
|
0.11 |
|
0.50 |
|
0.40 |
|
Addback: GAAP incentive fee (reversal) based on capital gains |
(261,077) |
|
— |
|
— |
|
(1,544,569) |
|
Addback: GAAP incentive fee based on Income |
1,908,371 |
|
1,712,604 |
|
7,740,902 |
|
3,422,362 |
|
Pre-Incentive Fee1: |
|
|
|
|
|
|
|
|
Net Investment Income |
|
|
|
|
|
|
|
|
Net Investment Income per share |
0.15 |
|
0.14 |
|
0.61 |
|
0.43 |
|
Less: Incremental incentive fee based on Income |
(1,908,371) |
|
(1,712,604) |
|
(7,740,902) |
|
(3,422,362) |
|
As Adjusted2: |
|
|
|
|
|
|
|
|
Net Investment Income |
|
|
|
|
|
|
|
|
Net Investment Income per share |
0.12 |
|
0.11 |
|
0.50 |
|
0.38 |
|
_____________________________________________
|
Forward-looking statements
This press release, and other statements that
In addition to factors previously disclosed in BlackRock Capital Investment Corporation’s
Certain additional factors related to the Merger could cause actual results and conditions to differ materially from those projected, including the uncertainties associated with (1) the timing or likelihood of the Merger closing; (2) the expected synergies and savings associated with the Merger; (3) the ability to realize the anticipated benefits of the Merger, including the expected accretion to net investment income and the elimination or reduction of certain expenses and costs due to the Merger; (4) the percentage of our and TCPC stockholders voting in favor of the proposals submitted for their approval; (5) the possibility that competing offers or acquisition proposals will be made; (6) the possibility that any or all of the various conditions to the consummation of the Merger may not be satisfied or waived; (7) risks related to diverting management’s attention from ongoing business operations; (8) the risk that stockholder litigation in connection with the Merger may result in significant costs of defense and liability; (9) changes in the economy, financial markets and political environment, including the impacts of inflation and rising interest rates; (10) risks associated with possible disruption in the operations of BCIC and TCPC or the economy generally due to terrorism, war or other geopolitical conflict, natural disasters or public health crises and epidemics; (11) future changes in laws or regulations (including the interpretation of these laws and regulations by regulatory authorities); (12) conditions in our and TCPC’s operating areas, particularly with respect to business development companies or regulated investment companies; and (13) other considerations that may be disclosed from time to time in our and TCPC’s publicly disseminated documents and filings.
BlackRock Capital Investment Corporation’s Annual Report on Form 10-K for the year ended
Available Information
BlackRock Capital Investment Corporation’s filings with the
View source version on businesswire.com: https://www.businesswire.com/news/home/20240305339473/en/
Investor Contact:
212.810.5427
Press Contact:
646.231.8518
Source: